(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.18%188.86M | 12.53%187.13M | 16.14%182.12M | 17.25%166.81M | 17.25%166.81M | 1,342.86%163.97M | 985.06%166.3M | 819.89%156.81M | 566.17%142.27M | --142.27M |
-Cash and cash equivalents | 21.02%188.6M | 13.09%178.93M | 17.39%173.92M | -58.12%55.95M | -58.12%55.95M | 15,453.79%155.85M | 18,024.40%158.23M | 769.07%148.15M | 1,797.34%133.61M | --133.61M |
-Including:Cash | 21.02%188.6M | 13.09%178.93M | 17.39%173.92M | -58.12%55.95M | -58.12%55.95M | 15,453.79%155.85M | 18,024.40%158.23M | 5,430.05%148.15M | 1,797.34%133.61M | --133.61M |
-Short term investments | -96.82%258K | 1.60%8.2M | -5.33%8.2M | 1,179.66%110.86M | 1,179.66%110.86M | -21.66%8.12M | -44.16%8.07M | --8.66M | -39.48%8.66M | --8.66M |
Receivables | -31.54%9.91M | -18.69%10.99M | 36.00%10.97M | -9.43%10.11M | -9.43%10.11M | -68.97%14.47M | 66.44%13.51M | 0.93%8.06M | 338.37%11.16M | --11.16M |
-Accounts receivable | -45.96%127K | -24.48%219K | -69.57%143K | -44.41%209K | -44.41%209K | -96.67%235K | -95.82%290K | -92.73%470K | 14.98%376K | --376K |
-Other receivables | -31.30%9.78M | -18.56%10.77M | 42.53%10.82M | -8.21%9.9M | -8.21%9.9M | -64.04%14.24M | 1,024.40%13.22M | 397.31%7.59M | 386.03%10.79M | --10.79M |
Prepaid assets | ---- | ---- | ---- | 107.34%226K | 107.34%226K | ---- | ---- | ---- | 17.20%109K | --109K |
Tax assets-Current | 275.00%30K | 64.71%28K | 108.33%25K | 83.33%22K | 83.33%22K | --8K | --17K | --12K | --12K | --12K |
Total current assets | 11.41%198.8M | 10.19%198.15M | 17.12%193.11M | 15.38%177.17M | 15.38%177.17M | 207.66%178.45M | 667.02%179.83M | 558.58%164.89M | -15.55%153.56M | --153.56M |
Non current assets | ||||||||||
Net PPE | -25.00%153K | -11.58%168K | 17.31%183K | 17.76%179K | 17.76%179K | 24.39%204K | 36.69%190K | 9.86%156K | 0.66%152K | --152K |
-Gross PP&E | ---- | ---- | ---- | 21.92%584K | 21.92%584K | ---- | ---- | ---- | 10.37%479K | --479K |
-Accumulated depreciation | ---- | ---- | ---- | -23.85%-405K | -23.85%-405K | ---- | ---- | ---- | -15.55%-327K | ---327K |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Goodwill and other intangible assets | 62.92%8.7M | 64.46%8.96M | 43.27%8.02M | 55.47%8.27M | 55.47%8.27M | -24.76%5.34M | -21.24%5.45M | -14.48%5.6M | -18.21%5.32M | --5.32M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | 62.92%8.7M | 64.46%8.96M | 43.27%8.02M | 55.47%8.27M | 55.47%8.27M | 78.66%5.34M | 94.12%5.45M | 129.86%5.6M | 122.03%5.32M | --5.32M |
Total non current assets | 59.68%8.86M | 61.89%9.13M | 42.57%8.2M | 54.42%8.45M | 54.42%8.45M | -23.65%5.55M | -96.76%5.64M | -96.71%5.75M | -17.78%5.47M | --5.47M |
Total assets | 12.86%207.65M | 11.76%207.28M | 17.98%201.32M | 16.73%185.64M | 16.73%185.64M | 181.92%183.99M | -6.11%185.46M | -14.61%170.64M | -15.63%159.03M | --159.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --0 | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M |
-Current debt and capital lease obligation | --0 | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M |
-Including:Current debt | --0 | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M |
Payables | 20.08%193.3M | 16.81%185.03M | 20.40%179.22M | 18.79%159.55M | 18.79%159.55M | 1,894.10%160.98M | 260.90%158.4M | 240.39%148.85M | 249.25%134.32M | --134.32M |
-accounts payable | 72.51%1.02M | 252.83%1.12M | 430.70%1.14M | -27.16%346K | -27.16%346K | -89.42%593K | -94.45%318K | -96.11%215K | -77.34%475K | --475K |
-Other payable | 19.88%192.28M | 16.34%183.91M | 19.80%178.07M | 18.95%159.21M | 18.95%159.21M | 6,396.19%160.39M | 314.29%158.08M | 289.11%148.64M | 268.08%133.84M | --133.84M |
Accrued and deferred income | --0 | --0 | ---- | 208.57%2.38M | 208.57%2.38M | ---- | ---- | ---- | -74.47%770K | --770K |
Current liabilities | 14.39%193.3M | 16.01%193.03M | 19.36%187.22M | 18.76%169.93M | 18.76%169.93M | 951.35%168.98M | 139.58%166.4M | 123.79%156.85M | 116.11%143.09M | --143.09M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 14.39%193.3M | 16.01%193.03M | 19.36%187.22M | 18.76%169.93M | 18.76%169.93M | 951.35%168.98M | 139.58%166.4M | 123.79%156.85M | 116.11%143.09M | --143.09M |
Shareholders'equity | ||||||||||
Share capital | 0.00%59.11M | 0.03%59.11M | 21.08%59.11M | 21.08%59.11M | 21.08%59.11M | 21.08%59.11M | 21.05%59.09M | 0.00%48.82M | 0.00%48.82M | --48.82M |
-common stock | 0.00%59.11M | 0.03%59.11M | 21.08%59.11M | 21.08%59.11M | 21.08%59.11M | 21.08%59.11M | 21.05%59.09M | 0.00%48.82M | 0.00%48.82M | --48.82M |
Retained earnings | -1.71%-41.24M | -3.17%-41.48M | -16.34%-41.54M | -16.57%-39.56M | -16.57%-39.56M | -770.18%-40.55M | -545.91%-40.21M | -490.09%-35.71M | -801.55%-33.93M | ---33.93M |
Other reserves | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total stockholders'equity | -3.73%17.87M | -6.67%17.63M | 34.00%17.57M | 31.37%19.55M | 31.37%19.55M | -66.17%18.56M | -85.85%18.88M | -90.29%13.11M | -88.31%14.88M | --14.88M |
Noncontrolling interests | 1.07%-3.52M | -1,978.89%-3.38M | -612.41%-3.47M | -462.61%-3.84M | -462.61%-3.84M | 37.37%-3.55M | 103.34%180K | 112.86%677K | 120.88%1.06M | --1.06M |
Total equity | -4.36%14.35M | -25.29%14.24M | 2.26%14.1M | -1.44%15.71M | -1.44%15.71M | -69.49%15.01M | -85.11%19.06M | -89.37%13.79M | -86.96%15.94M | --15.94M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data