TWL
7079
FITTERS
9318
SAPNRG
5218
ALAM
5115
AHB
7315
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 85.54%-810K | -61.28%1.69M | 90.40%-1.05M | -228.49%-10.93M | 117.67%1.24M | -207.15%-5.6M | -55.82%4.36M | -2,701.67%-10.93M | -45.80%8.5M | -7.02M |
Net profit before non-cash adjustment | 102.68%109K | -95.77%143K | 84.71%-1.61M | 69.96%-10.53M | 101.30%692K | -182.95%-4.07M | -49.74%3.38M | -264.32%-10.53M | -307.53%-35.06M | ---53.1M |
Total adjustment of non-cash items | 227.89%321K | 185.36%309K | -60.33%311K | -98.27%784K | -98.55%613K | -111.52%-251K | -207.42%-362K | 42.81%784K | 159.19%45.4M | --42.34M |
-Depreciation and amortization | 202.27%270K | 208.00%270K | -49.25%270K | 15.65%532K | 196.25%514K | -164.23%-264K | -184.75%-250K | 84.72%532K | 95.74%460K | ---534K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -75.00%4.99M | --4.99M |
-Assets reserve and write-off | --0 | --0 | --0 | --32K | ---- | ---- | ---- | --32K | --0 | --0 |
-Share of associates | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -104.81%-979K | --1.35M |
-Disposal profit | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 24.88%4.25M | --2.76M |
-Net exchange gains and losses | ---- | ---- | ---- | --0 | --0 | -98.16%7K | ---- | ---- | ---3.16M | ---- |
-Other non-cash items | 750.00%51K | 153.42%39K | -81.36%41K | -99.45%220K | -99.82%67K | -99.61%6K | -105.24%-73K | 154.86%220K | 786.81%39.84M | --37.3M |
Changes in working capital | 3.05%-1.24M | -7.96%1.24M | 121.31%251K | 35.84%-1.18M | -101.73%-65K | 31.20%-1.28M | -52.19%1.34M | 81.99%-1.18M | -127.10%-1.84M | --3.75M |
-Change in receivables | 212.94%1.08M | 98.80%-21K | -31.31%-650K | -117.88%-495K | -94.54%2.71M | 97.64%-958K | -263.12%-1.75M | 93.22%-495K | 356.15%2.77M | --49.51M |
-Change in inventory | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -132.10%-1.42M | --1.5M |
-Change in payables | -623.36%-2.32M | -59.30%1.26M | 231.92%901K | 78.56%-683K | 94.14%-2.77M | -100.82%-321K | 24.14%3.09M | -128.16%-683K | -192.78%-3.19M | ---47.26M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -116.96%-19K | 141.72%68K | -65.90%74K | -77.49%217K | -89.44%51K | -50.88%112K | -200.00%-163K | 141.11%217K | 201.25%964K | 483K |
Tax refund paid | -122.22%-2K | 57.14%-3K | -250.00%-3K | 100.10%2K | -100.14%-2K | 100.46%9K | 99.28%-7K | 100.40%2K | -75.52%-1.94M | 1.48M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 1K | -1K | 0 | 0 | -1K |
Operating cash flow | 84.84%-831K | -58.15%1.75M | 90.87%-978K | -242.30%-10.71M | 125.49%1.29M | -255.81%-5.48M | -53.73%4.19M | -133,950.00%-10.71M | -49.50%7.53M | ---5.06M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | --0 | --0 | -133.33%-105K | -222.22%-11K | 33.33%-30K | 612.50%41K | -10,400.00%-105K | -111.28%-45K | --9K |
Net intangibles purchase and sale | --0 | -139.18%-1.19M | --0 | -2.54%-3.43M | -150.55%-3.43M | 139.61%385K | 545.18%3.05M | -984.18%-3.43M | -1,263.67%-3.34M | ---1.37M |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -182.22%-20.59M | ---9.36M |
Net investment product transactions | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 70.07%-7.89M | ---974K |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -89.84%321K | --321K |
Net changes in other investments | ---- | ---- | ---- | --1.4M | ---- | ---- | ---- | --1.4M | ---- | ---- |
Investing cash flow | --0 | -170.68%-1.19M | --0 | 93.24%-2.13M | 86.84%-2.04M | 102.00%355K | 162.66%1.69M | -148.27%-2.13M | -558.29%-31.54M | ---15.52M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | --0 | --10.29M | --0 | --15K | ---15K | --10.29M | --0 | ---- |
Interest paid (cash flow from financing activities) | 72.88%-32K | -145.34%-107K | 73.68%-115K | -17.16%-437K | 68.36%-118K | ---118K | --236K | ---437K | 36.56%-373K | ---373K |
Net other fund-raising expenses | ---- | ---- | -200.00%-23K | 176.67%23K | --22K | --0 | ---22K | --23K | 99.63%-30K | ---- |
Financing cash flow | 68.93%-32K | -142.21%-84K | -101.40%-138K | 2,550.87%9.88M | 76.18%-96K | ---103K | --199K | --9.88M | 95.17%-403K | ---403K |
Net cash flow | ||||||||||
Beginning cash position | -118.39%-1.04M | -276.24%-1.52M | -115.78%-404K | -90.51%2.56M | -96.08%446K | -78.97%5.67M | -101.50%-404K | -90.51%2.56M | 100.80%26.98M | --11.36M |
Current changes in cash | 83.49%-863K | -92.15%477K | 62.35%-1.12M | 87.86%-2.96M | 95.95%-850K | 63.27%-5.23M | -4.48%6.08M | -166.95%-2.96M | -281.62%-24.42M | ---20.98M |
End cash Position | -527.35%-1.91M | -118.39%-1.04M | -276.24%-1.52M | -115.78%-404K | -115.78%-404K | -96.08%446K | -82.74%5.67M | -101.26%-404K | -90.51%2.56M | --2.56M |
Free cash flow | 83.80%-831K | -92.29%561K | 93.13%-978K | -444.02%-14.24M | 66.53%-2.15M | -305.16%-5.13M | -13.01%7.28M | -4,508.09%-14.24M | -71.51%4.14M | ---6.42M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.