Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 46.05%-56.78B | -283.29%-105.26B | 459.27%57.43B | 298.19%10.27B | 43.23%-5.18B | 83.82%-9.13B | -177.60%-56.42B | 145.29%72.71B | -81.75%-160.55B | -149.64%-88.34B |
Net profit before non-cash adjustment | -13.44%7.09B | -7.03%8.19B | 8.42%8.81B | -0.58%8.12B | -0.87%8.17B | -7.65%8.24B | 23.01%8.92B | -24.56%7.25B | -3.71%9.62B | 3.28%9.99B |
Total adjustment of non-cash items | -99.66%-50.96B | 22.08%-25.52B | -43.81%-32.76B | 23.68%-22.78B | -2.34%-29.85B | 33.29%-29.16B | -44.25%-43.72B | 11.11%-30.31B | -11.66%-34.1B | -10.20%-30.54B |
-Depreciation and amortization | -7.10%1.68B | 7.64%1.8B | 23.53%1.68B | 0.52%1.36B | 13.27%1.35B | 20.55%1.19B | 1.02%988M | 17.69%978M | 6.81%831M | -5.12%778M |
-Assets reserve and write-off | 928.79%679M | -86.90%66M | 5.44%504M | 25.46%478M | 78.87%381M | -49.88%213M | 159.15%425M | 160.32%164M | -58.28%63M | -9.04%151M |
-Disposal profit | -159.45%-519M | 171.96%873M | 200.31%321M | -158.06%-320M | 45.37%-124M | -138.95%-227M | 87.87%-95M | 46.26%-783M | 3.45%-1.46B | 50.20%-1.51B |
-Net exchange gains and losses | --0 | ---2M | --0 | --0 | 0.00%-1M | 66.67%-1M | 0.00%-3M | 0.00%-3M | 25.00%-3M | 0.00%-4M |
-Other non-cash items | -86.80%-52.8B | 19.83%-28.26B | -45.14%-35.26B | 22.77%-24.29B | -3.66%-31.45B | 32.63%-30.34B | -46.86%-45.03B | 8.55%-30.66B | -11.95%-33.53B | -16.72%-29.95B |
Changes in working capital | 85.32%-12.91B | -208.04%-87.92B | 226.50%81.38B | 51.08%24.92B | 39.84%16.5B | 154.56%11.8B | -122.58%-21.62B | 170.38%95.76B | -100.73%-136.07B | -134.58%-67.79B |
-Change in loans | 70.19%-39.39B | -1,151.44%-132.12B | 53.83%-10.56B | 3.69%-22.87B | 22.06%-23.74B | 44.19%-30.46B | -191.75%-54.58B | 133.88%59.48B | -78.80%-175.57B | -164.10%-98.19B |
-Change in financial assets | -35.71%9M | -86.92%14M | 245.16%107M | -60.26%31M | 420.00%78M | 150.00%15M | 105.31%6M | -105.45%-113M | -120.00%-55M | -125.77%-25M |
-Provision for loans, leases and other losses | -233.10%-949M | 6.90%713M | 241.61%667M | 17.66%-471M | 55.83%-572M | 12.02%-1.3B | -337.42%-1.47B | 596.00%620M | -129.21%-125M | 189.73%428M |
-Change in deposits by banks and customers | -43.70%25.08B | -51.87%44.54B | 97.50%92.54B | 6.61%46.86B | -1.83%43.95B | 44.89%44.77B | -6.20%30.9B | -11.47%32.94B | 15.66%37.21B | -29.08%32.17B |
-Changes in other current assets | 315.47%2.31B | 21.45%-1.07B | -203.33%-1.37B | 141.82%1.32B | -143.53%-3.16B | -134.79%-1.3B | 19.43%3.73B | 34.37%3.12B | 206.26%2.33B | 1.31%-2.19B |
-Changes in other current liabilities | 1,650.00%35M | 115.38%2M | -124.07%-13M | 198.18%54M | -183.33%-55M | 131.28%66M | 28.72%-211M | -296.03%-296M | 619.05%151M | -54.35%21M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -9.05%-2.8B | 26.05%-2.56B | -165.19%-3.47B | 64.76%-1.31B | -361.89%-3.71B | 61.13%-803M | 3.37%-2.07B | 33.58%-2.14B | 32.40%-3.22B | -78.02%-4.76B |
Other operating cash inflow (outflow) | 4.23%34.61B | 8.33%33.2B | 2.39%30.65B | -4.66%29.93B | 0.41%31.4B | 0.76%31.27B | 3.83%31.03B | -1.83%29.89B | 1.31%30.45B | 3.47%30.05B |
Operating cash flow | 66.54%-24.97B | -188.19%-74.62B | 117.53%84.61B | 72.81%38.9B | 5.47%22.51B | 177.74%21.34B | -127.33%-27.45B | 175.35%100.46B | -111.46%-133.32B | -130.85%-63.05B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 25.15%-1.12B | -25.31%-1.5B | -397.08%-1.19B | 76.00%-240M | -1,469.86%-1B | 110.56%73M | 53.90%-691M | 13.10%-1.5B | -190.40%-1.73B | 41.54%-594M |
Net intangibles purchase and sale | -101.97%-1.03B | 47.19%-508M | -80.83%-962M | 34.40%-532M | -28.12%-811M | -146.30%-633M | -301.56%-257M | 91.56%-64M | -197.25%-758M | -64.52%-255M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19M |
Net investment property transactions | 134.50%15.16B | -98.11%-43.95B | 42.65%-22.18B | -76.86%-38.68B | -320.22%-21.87B | 180.34%9.93B | 25.22%-12.36B | -166.93%-16.53B | 164.41%24.7B | -176.85%-38.35B |
Net changes in other investments | ---- | 0.00%1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
Investing cash flow | 128.33%13.02B | -88.80%-45.95B | 38.31%-24.34B | -66.59%-39.45B | -352.70%-23.68B | 170.41%9.37B | 26.44%-13.31B | -181.44%-18.1B | 156.71%22.22B | -180.40%-39.18B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | -46.11%-5B | 2.23%-3.42B | ---3.5B | ---- | ---- | ---- | -16.67%-7B | -175.00%-6B |
Net common stock issuance | -1,033.33%-112M | -70.00%12M | 149.38%40M | -1,720.00%-81M | 66.67%5M | 101.24%3M | -4,720.00%-241M | -25.00%-5M | 20.00%-4M | -25.00%-5M |
Cash dividends paid | -0.08%-1.18B | 0.08%-1.18B | 0.08%-1.18B | 0.17%-1.18B | 5.90%-1.18B | -8.56%-1.26B | -8.65%-1.16B | 25.07%-1.06B | -33.84%-1.42B | 0.09%-1.06B |
Cash dividends for minorities | 0.00%-1M | 87.50%-1M | -60.00%-8M | 0.00%-5M | -150.00%-5M | 33.33%-2M | 0.00%-3M | -50.00%-3M | ---2M | --0 |
Net other fund-raising expenses | 0.00%-1M | 99.89%-1M | -88,300.00%-884M | 0.00%-1M | 50.00%-1M | -100.00%-2M | ---1M | ---- | ---- | 50.00%-1M |
Financing cash flow | -10.71%-1.29B | 83.40%-1.17B | -49.96%-7.03B | -0.13%-4.69B | -272.77%-4.68B | 10.35%-1.26B | -30.69%-1.4B | 87.28%-1.07B | -19.23%-8.43B | -201.95%-7.07B |
Net cash flow | ||||||||||
Beginning cash position | -35.88%217.52B | 18.61%339.26B | -1.80%286.02B | -1.97%291.26B | 11.01%297.12B | -13.61%267.66B | 35.57%309.82B | -34.34%228.53B | -23.90%348.05B | 131.75%457.34B |
Current changes in cash | 89.12%-13.24B | -328.66%-121.74B | 1,114.68%53.24B | 10.43%-5.25B | -119.89%-5.86B | 169.86%29.46B | -151.87%-42.16B | 168.01%81.29B | -9.36%-119.52B | -142.04%-109.29B |
Effect of exchange rate changes | --0 | --2M | --0 | --0 | 0.00%1M | -66.67%1M | 0.00%3M | 0.00%3M | -25.00%3M | 0.00%4M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1M | ---- | 300.00%2M | ---1M | ---- | ---- | -150.00%-1M |
End cash Position | -6.09%204.28B | -35.88%217.52B | 18.61%339.26B | -1.80%286.02B | -1.97%291.26B | 11.01%297.12B | -13.61%267.66B | 35.57%309.82B | -34.34%228.53B | -23.90%348.05B |
Free cash flow | 63.17%-28.3B | -193.33%-76.84B | 117.16%82.33B | 84.35%37.91B | 11.49%20.57B | 164.78%18.45B | -128.83%-28.48B | 172.66%98.78B | -112.45%-135.95B | -131.51%-63.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |