(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 197.00%8.69B | -150.54%-8.96B | -62.14%17.72B | 164.25%46.81B | -115.66%-72.86B | -10.25%-33.78B | -348.01%-30.64B | 72.24%-6.84B | 37.84%-24.64B | 9.16%-39.64B |
Net profit before non-cash adjustment | -24.19%16.35B | 10.51%21.57B | 11.49%19.52B | 2.48%17.51B | -1.70%17.09B | 5.90%17.38B | -4.45%16.42B | 2.00%17.18B | 2.41%16.84B | 3.54%16.45B |
Total adjustment of non-cash items | -176.04%-34.62B | -390.61%-12.54B | 82.41%-2.56B | 38.09%-14.53B | -3,217.66%-23.48B | -43.30%753M | -41.98%1.33B | 17.93%2.29B | 155.16%1.94B | -12.64%-3.52B |
-Depreciation and amortization | 6.98%19.59B | -0.11%18.31B | 8.38%18.33B | 24.53%16.91B | 16.35%13.58B | 16.58%11.67B | 14.45%10.01B | 9.04%8.75B | 14.17%8.02B | 8.11%7.03B |
-Disposal profit | 3,636.84%4.7B | 43.88%-133M | -777.78%-237M | 92.44%-27M | -85.94%-357M | -125.88%-192M | -4,150.00%-85M | 60.00%-2M | 88.10%-5M | -162.50%-42M |
-Other non-cash items | -91.77%-58.91B | -48.76%-30.72B | 34.28%-20.65B | 14.39%-31.42B | -242.10%-36.7B | -24.74%-10.73B | -33.17%-8.6B | -6.25%-6.46B | 42.14%-6.08B | -9.32%-10.51B |
Changes in working capital | 249.77%26.95B | -2,486.34%-17.99B | -98.28%754M | 165.95%43.84B | -28.02%-66.47B | -7.30%-51.92B | -83.93%-48.39B | 39.41%-26.31B | 17.39%-43.42B | 6.79%-52.56B |
-Change in receivables | 278.65%31.02B | -804.90%-17.37B | -104.49%-1.92B | 166.17%42.76B | -16.68%-64.62B | -31.12%-55.39B | -35.98%-42.24B | 23.36%-31.06B | 7.87%-40.53B | 35.02%-43.99B |
-Change in payables | 624.00%1.57B | -125.34%-300M | 200.08%1.18B | 59.97%-1.18B | -200.78%-2.96B | 144.63%2.93B | -233.78%-6.57B | 295.11%4.91B | 68.77%-2.52B | -166.92%-8.06B |
-Provision for loans, leases and other losses | -49.04%-310M | -116.25%-208M | -44.28%1.28B | 75.08%2.3B | 864.71%1.31B | 58.14%136M | 124.09%86M | 43.87%-357M | -27.20%-636M | 62.74%-500M |
-Changes in other current assets | -4,346.67%-5.34B | -157.42%-120M | 664.86%209M | 81.59%-37M | -150.89%-201M | 18.26%395M | 67.00%334M | -22.78%200M | 2,454.55%259M | -101.82%-11M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.34%-1.63B | -11.29%-1.49B | 4.09%-1.34B | -24.35%-1.39B | -9.26%-1.12B | 10.00%-1.03B | 5.86%-1.14B | 20.01%-1.21B | 16.68%-1.51B | 11.58%-1.82B |
Interest received (cash flow from operating activities) | -9.35%223M | 36.67%246M | -9.55%180M | 220.97%199M | 16.98%62M | 65.63%53M | -3.03%32M | 106.25%33M | 33.33%16M | -70.00%12M |
Tax refund paid | -20.01%-8.04B | 9.84%-6.7B | -11.08%-7.43B | -22.79%-6.69B | -6.58%-5.45B | -4.63%-5.11B | 0.85%-4.88B | 3.32%-4.93B | 14.97%-5.1B | -72.33%-5.99B |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 0.00%-1M | -1M | 0 | 0 | 4M | 0 | 0 |
Operating cash flow | 95.54%-753M | -284.91%-16.9B | -76.53%9.14B | 149.05%38.93B | -99.07%-79.36B | -8.82%-39.87B | -183.12%-36.64B | 58.57%-12.94B | 34.16%-31.23B | 3.44%-47.43B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | -44.03%-14.69B | -88.42%-10.2B | -897.05%-5.41B | 25.72%-543M | -46.79%-731M | 8.29%-498M | 47.69%-543M |
Net business purchase and sale | --0 | ---2.19B | --0 | --121M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -4.53%-1.89B | 24.23%-1.81B | 70.37%-2.39B | 32.52%-8.07B | -1,116.07%-11.95B | 4.38%-983M | -126.43%-1.03B | 42.53%-454M | -42.60%-790M | -108.27%-554M |
Net changes in other investments | 13.51%-11.5B | -85.76%-13.3B | -949.11%-7.16B | 96.96%843M | 12.93%428M | 59.24%379M | 430.56%238M | -44.00%-72M | -266.67%-50M | -82.14%30M |
Investing cash flow | 22.57%-13.39B | -81.16%-17.3B | 56.19%-9.55B | -0.31%-21.8B | -261.03%-21.73B | -351.46%-6.02B | -6.05%-1.33B | 6.05%-1.26B | -25.40%-1.34B | 6.07%-1.07B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -53.11%24.34B | 2,261.68%51.9B | 42.72%-2.4B | -106.53%-4.19B | 32.52%64.15B | 21.71%48.41B | 156.73%39.77B | -58.39%15.49B | -6.91%37.23B | -34.81%40B |
Net common stock issuance | --0 | --0 | --0 | 100.06%1M | -88.68%-1.68B | ---892M | --0 | --0 | --0 | --0 |
Cash dividends paid | -19.22%-4.78B | -18.20%-4.01B | -22.25%-3.39B | -5.24%-2.77B | -12.56%-2.64B | -15.38%-2.34B | -13.10%-2.03B | -4.55%-1.79B | -19.58%-1.72B | -4.52%-1.44B |
Net other fund-raising expenses | -230.72%-14.58B | ---4.41B | ---- | -99.99%2M | 1,333,366.67%40B | -50.00%-3M | 0.00%-2M | 0.00%-2M | -100.00%-2M | 50.00%-1M |
Financing cash flow | -88.54%4.98B | 850.94%43.49B | 16.82%-5.79B | -106.97%-6.96B | 121.00%99.83B | 19.68%45.17B | 175.57%37.74B | -61.44%13.7B | -7.90%35.52B | -35.71%38.56B |
Net cash flow | ||||||||||
Beginning cash position | 192.50%14.12B | -56.23%4.83B | 1,188.32%11.03B | -59.60%856M | -25.20%2.12B | -7.45%2.83B | -14.09%3.06B | 477.47%3.56B | -94.15%617M | 1,165.35%10.55B |
Current changes in cash | -198.59%-9.16B | 249.86%9.29B | -160.96%-6.2B | 905.46%10.17B | -76.89%-1.26B | -214.54%-714M | 54.69%-227M | -117.00%-501M | 129.66%2.95B | -202.22%-9.94B |
Cash adjustments other than cash changes | 0.00%-1M | ---1M | ---- | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- |
End cash Position | -64.90%4.96B | 192.50%14.12B | -56.23%4.83B | 1,188.32%11.03B | -59.60%856M | -25.20%2.12B | -7.45%2.83B | -14.09%3.06B | 477.47%3.56B | -94.15%617M |
Free cash flow | 95.54%-753M | -284.91%-16.9B | -62.30%9.14B | 127.06%24.24B | -97.80%-89.57B | -21.79%-45.28B | -171.96%-37.18B | 56.91%-13.67B | 33.86%-31.73B | 4.36%-47.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data