GFA
8783
Pixel
2743
Silver Egg Technology
3961
GreenBee
3913
Fruta Fruta
2586
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.76%4.77B | -16.54%5.09B | -16.54%5.09B | 1.37%5.19B | -16.96%5.23B | 14.34%5.66B | 23.21%6.1B | 23.21%6.1B | 10.54%5.12B | 33.21%6.3B |
-Cash and cash equivalents | -8.76%4.77B | -16.54%5.09B | -16.54%5.09B | 1.37%5.19B | -16.96%5.23B | 14.34%5.66B | 23.21%6.1B | 23.21%6.1B | 10.54%5.12B | 33.21%6.3B |
Receivables | 14.37%70.73B | 20.12%67.39B | 20.12%67.39B | 20.32%66.33B | 14.26%61.84B | 2.92%57.53B | 4.94%56.1B | 4.94%56.1B | 2.75%55.12B | 5.90%54.12B |
-Accounts receivable | 14.37%70.73B | 20.12%67.39B | 20.12%67.39B | 20.32%66.33B | 14.26%61.84B | 2.92%57.53B | 4.94%56.1B | 4.94%56.1B | 2.75%55.12B | 5.90%54.12B |
-Gross accounts receivable | 14.37%70.73B | 20.12%67.39B | 20.12%67.39B | 20.32%66.33B | 14.26%61.84B | 2.92%57.53B | 4.94%56.1B | 4.94%56.1B | 2.75%55.12B | 5.90%54.12B |
Finance lease receivables-current | 9.67%63.7B | 7.49%60.27B | 7.49%60.27B | 4.22%58.92B | 5.74%58.08B | 3.83%56.71B | 3.84%56.07B | 3.84%56.07B | 7.95%56.53B | 5.27%54.93B |
Inventory | -50.27%6.43B | -29.45%10.21B | -29.45%10.21B | -23.99%12.54B | -6.41%12.93B | 17.58%14.42B | 52.44%14.47B | 52.44%14.47B | 41.09%16.49B | 18.63%13.81B |
Other current assets | -83.24%92M | -61.83%50M | -61.83%50M | 1,496.36%768M | -83.16%549M | -85.58%288M | -85.18%131M | -85.18%131M | -113.10%-55M | 2,297.06%3.26B |
Total current assets | 5.11%145.72B | 7.63%143B | 7.63%143B | 7.90%143.73B | 4.69%138.63B | 3.76%134.6B | 8.22%132.86B | 8.22%132.86B | 8.52%133.21B | 10.54%132.42B |
Non current assets | ||||||||||
Net PPE | 8.43%39.52B | 12.01%39.62B | 12.01%39.62B | 2.27%37.72B | -6.08%36.45B | -4.94%36.69B | -8.59%35.37B | -8.59%35.37B | 10.44%36.89B | 18.13%38.81B |
-Gross PP&E | 8.43%39.52B | 12.01%39.62B | 12.01%39.62B | 2.27%37.72B | -6.08%36.45B | -4.94%36.69B | -8.59%35.37B | -8.59%35.37B | 10.44%36.88B | 18.13%38.81B |
Total investment | 34.14%9.01B | 59.45%8.64B | 59.45%8.64B | 72.20%8.18B | 30.07%6.71B | -17.48%5.71B | -17.80%5.42B | -17.80%5.42B | -22.89%4.75B | -18.72%5.16B |
-Financial asset investment | 34.14%9.01B | 59.45%8.64B | 59.45%8.64B | 72.20%8.18B | 30.07%6.71B | -17.48%5.71B | -17.80%5.42B | -17.80%5.42B | -22.89%4.75B | -18.72%5.16B |
-Including:Available-for-sale securities | 34.14%9.01B | 59.45%8.64B | 59.45%8.64B | 72.20%8.18B | 30.07%6.71B | -17.48%5.71B | -17.80%5.42B | -17.80%5.42B | -22.89%4.75B | -18.72%5.16B |
Goodwill and other intangible assets | -11.73%504M | 42.71%548M | 42.71%548M | 58.53%539M | 61.76%571M | 57.10%586M | -5.42%384M | -5.42%384M | -16.87%340M | -19.41%353M |
Deferred tax assets-non current | ---- | 14.18%443M | 14.18%443M | ---- | ---- | ---- | 367.47%388M | 367.47%388M | ---- | ---- |
Other non current assets | 5.15%1.76B | 5.50%1.15B | 5.50%1.15B | 7.89%1.66B | 17.68%1.67B | 55.61%1.61B | 25.69%1.09B | 25.69%1.09B | 23.02%1.53B | 13.87%1.42B |
Total non current assets | 11.86%50.79B | 18.17%50.4B | 18.17%50.4B | 10.54%48.09B | -0.74%45.4B | -4.96%44.59B | -8.55%42.65B | -8.55%42.65B | 5.57%43.51B | 11.87%45.74B |
Total assets | 6.78%196.51B | 10.19%193.4B | 10.19%193.4B | 8.55%191.83B | 3.29%184.03B | 1.44%179.2B | 3.60%175.51B | 3.60%175.51B | 7.77%176.72B | 10.88%178.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 8.14%40.26B | 52.17%45.82B | 52.17%45.82B | 22.93%43.2B | -4.48%37.23B | -15.31%37.68B | -39.31%30.11B | -39.31%30.11B | -26.72%35.14B | -10.05%38.97B |
-Current debt and capital lease obligation | 8.14%40.26B | 52.17%45.82B | 52.17%45.82B | 22.93%43.2B | -4.48%37.23B | -15.31%37.68B | -39.31%30.11B | -39.31%30.11B | -26.72%35.14B | -10.05%38.97B |
-Including:Current debt | 8.14%40.26B | 52.96%45.5B | 52.96%45.5B | 22.93%43.2B | -4.48%37.23B | -15.31%37.68B | -39.55%29.75B | -39.55%29.75B | -26.72%35.14B | -10.05%38.97B |
-Including:Current capital Lease obligation | ---- | -12.67%317M | -12.67%317M | ---- | ---- | ---- | -9.02%363M | -9.02%363M | ---- | ---- |
Payables | 20.54%3.48B | -31.96%3.29B | -31.96%3.29B | -29.74%3.95B | -26.45%2.89B | -37.33%2.4B | 76.94%4.84B | 76.94%4.84B | 72.52%5.63B | 39.38%3.93B |
-accounts payable | 15.71%2.48B | -4.84%2.26B | -4.84%2.26B | -3.04%3.28B | -2.77%2.14B | -39.34%2.13B | 5.51%2.38B | 5.51%2.38B | 12.27%3.39B | -8.41%2.2B |
-Total tax payable | 34.36%1.01B | -58.09%1.03B | -58.09%1.03B | -70.09%670M | -56.64%748M | -15.53%272M | 409.30%2.47B | 409.30%2.47B | 814.29%2.24B | 316.67%1.73B |
Current provisions | -3.30%440M | -2.53%270M | -2.53%270M | 2.25%364M | 10.17%455M | 8.26%367M | 7.78%277M | 7.78%277M | 11.95%356M | 12.84%413M |
Pension and other retirement benefit plans | ---- | 7.55%171M | 7.55%171M | ---- | ---- | ---- | 13.57%159M | 13.57%159M | ---- | ---- |
Other current liabilities | -14.92%5.21B | 1.77%5.63B | 1.77%5.63B | 11.32%6.16B | 4.47%6.12B | 9.38%5.74B | 20.63%5.53B | 20.63%5.53B | 7.02%5.53B | 20.36%5.86B |
Current liabilities | 5.77%49.38B | 34.86%55.18B | 34.86%55.18B | 15.05%53.67B | -5.05%46.69B | -14.32%46.18B | -28.62%40.92B | -28.62%40.92B | -17.72%46.65B | -4.29%49.17B |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.19%94.38B | 0.52%89.92B | 0.52%89.92B | 7.75%88.04B | 6.58%88.05B | 9.01%84.79B | 26.22%89.46B | 26.22%89.46B | 28.93%81.71B | 27.44%82.61B |
-Long term debt and capital lease obligation | 7.19%94.38B | 0.52%89.92B | 0.52%89.92B | 7.75%88.04B | 6.58%88.05B | 9.01%84.79B | 26.22%89.46B | 26.22%89.46B | 28.93%81.71B | 27.44%82.61B |
-Including:Long term debt | 7.19%94.38B | 0.79%87.36B | 0.79%87.36B | 7.75%88.04B | 6.58%88.05B | 9.01%84.79B | 27.71%86.68B | 27.71%86.68B | 28.93%81.71B | 27.44%82.61B |
-Including:Long term capital lease obligation | ---- | -8.02%2.56B | -8.02%2.56B | ---- | ---- | ---- | -7.40%2.78B | -7.40%2.78B | ---- | ---- |
Long term provisions | 14.38%541M | 4.82%435M | 4.82%435M | 7.22%475M | 7.50%473M | 15.56%468M | 19.25%415M | 19.25%415M | 20.71%443M | 21.88%440M |
Long term pension and other post-retirement benefit plans | 22.63%439M | 38.86%511M | 38.86%511M | 2.52%366M | -3.50%358M | -6.25%345M | -5.15%368M | -5.15%368M | -3.77%357M | 2.20%371M |
Non current deferred liabilities | ---- | 15.79%22M | 15.79%22M | ---- | ---- | ---- | -94.74%19M | -94.74%19M | ---- | ---- |
Other non current liabilities | 7.93%9.79B | 11.47%7.19B | 11.47%7.19B | -3.62%9.38B | -6.64%9.07B | -9.81%9.05B | -3.09%6.45B | -3.09%6.45B | -3.86%9.74B | -9.28%9.71B |
Total non current liabilities | 7.35%105.14B | 1.41%98.08B | 1.41%98.08B | 6.53%98.26B | 5.16%97.95B | 6.85%94.65B | 23.00%96.71B | 23.00%96.71B | 24.26%92.24B | 22.14%93.14B |
Total liabilities | 6.84%154.53B | 11.36%153.26B | 11.36%153.26B | 9.39%151.93B | 1.64%144.63B | -1.16%140.83B | 1.23%137.63B | 1.23%137.63B | 6.08%138.89B | 11.50%142.31B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B |
-common stock | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B |
Additional paid-in capital | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M | -2.87%811M | -2.87%811M | -2.87%811M | -2.87%811M |
Retained earnings | 7.25%38.22B | 7.03%36.58B | 7.03%36.58B | 5.50%36.14B | 10.21%35.63B | 17.99%34.65B | 18.56%34.18B | 18.56%34.18B | 19.86%34.26B | 14.75%32.33B |
Less: Treasury stock | 28.00%1.27B | 28.21%1.28B | 28.21%1.28B | -0.30%993M | -0.60%993M | -0.40%995M | -0.30%996M | -0.30%996M | -0.30%996M | 0.00%999M |
Other reserves | 5.69%706M | 17.04%735M | 17.04%735M | 36.23%658M | 52.51%668M | -62.46%643M | -63.89%628M | -63.89%628M | -68.88%483M | -77.78%438M |
Total stockholders'equity | 6.01%41.4B | 5.94%39.79B | 5.94%39.79B | 5.50%39.55B | 9.96%39.05B | 12.47%38.04B | 12.66%37.56B | 12.66%37.56B | 13.94%37.49B | 7.90%35.51B |
Noncontrolling interests | 68.01%583M | 6.93%355M | 6.93%355M | 1.18%344M | 1.46%347M | -4.41%325M | 155.38%332M | 155.38%332M | 141.13%340M | 146.04%342M |
Total equity | 6.55%41.98B | 5.95%40.14B | 5.95%40.14B | 5.46%39.89B | 9.88%39.4B | 12.30%38.37B | 13.21%37.89B | 13.21%37.89B | 14.49%37.83B | 8.48%35.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |