Business Coach
9562
D. Western Therapeutics Institute
4576
Daiwa Cycle
5888
Artra Group
6029
Liberta
4935
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 100.60%1.49B | -4,826.79%-250.05B | -97.12%5.29B | 446.85%183.43B | 43.75%-52.88B | -3,039.74%-94.01B | 103.09%3.2B | -215.89%-103.59B | 210.61%89.38B | -150.58%-80.81B |
Net profit before non-cash adjustment | 4.04%21.19B | 8.56%20.37B | 35.77%18.76B | 24.85%13.82B | -21.69%11.07B | -12.57%14.13B | -47.61%16.17B | 139.09%30.86B | -7.21%12.91B | -2.75%13.91B |
Total adjustment of non-cash items | -65.89%-101.17B | -20.76%-60.98B | -23.85%-50.5B | 5.17%-40.77B | 37.04%-43B | -14.15%-68.29B | 8.69%-59.82B | -108.19%-65.52B | 47.52%-31.47B | -41.89%-59.97B |
-Depreciation and amortization | -0.98%2.03B | 1.08%2.05B | 4.05%2.03B | 7.38%1.95B | -7.73%1.82B | -4.98%1.97B | -6.92%2.07B | 42.56%2.22B | 22.26%1.56B | 15.27%1.28B |
-Assets reserve and write-off | 504.35%278M | -73.71%46M | -71.07%175M | 84.45%605M | -76.49%328M | 956.82%1.4B | -53.68%132M | 93.88%285M | -42.13%147M | 290.77%254M |
-Other restructuring costs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---14.85B | ---- | ---- |
-Disposal profit | 19.78%751M | 203.47%627M | -141.65%-606M | 12.79%1.46B | 232.58%1.29B | 60.04%-973M | -97.97%-2.44B | -79.82%-1.23B | 79.12%-684M | -74.16%-3.28B |
-Net exchange gains and losses | -90.06%-25.15B | -12.80%-13.23B | -189.03%-11.73B | -202.55%-4.06B | 254.03%3.96B | -183.79%-2.57B | 754.04%3.07B | -95.97%359M | 159.79%8.92B | -163.74%-14.91B |
-Other non-cash items | -56.67%-79.08B | -25.05%-50.48B | 0.88%-40.37B | 19.17%-40.73B | 26.03%-50.39B | -8.70%-68.11B | -19.78%-62.66B | -26.32%-52.31B | 4.38%-41.41B | -20.63%-43.31B |
Changes in working capital | 138.90%81.46B | -665.66%-209.43B | -82.40%37.03B | 1,103.87%210.38B | 47.42%-20.96B | -185.06%-39.86B | 167.98%46.86B | -163.85%-68.93B | 410.62%107.95B | -118.51%-34.75B |
-Change in receivables | -193.10%-1.53B | -43.80%-522M | 49.65%-363M | -298.34%-721M | -1.69%-181M | -947.06%-178M | 89.82%-17M | -1,013.33%-167M | 84.21%-15M | 82.63%-95M |
-Change in loans | 67.66%-98.54B | -138.65%-304.72B | -49.03%-127.69B | -34.58%-85.68B | 66.81%-63.66B | -103.17%-191.8B | 37.90%-94.41B | -323.27%-152.02B | 153.77%68.09B | -205.91%-126.64B |
-Provision for loans, leases and other losses | -281.82%-460M | 175.00%253M | 123.77%92M | 85.05%-387M | -284.40%-2.59B | 343.75%1.4B | 41.16%-576M | 48.82%-979M | -1.97%-1.91B | -220.03%-1.88B |
-Change in deposits by banks and customers | 124.02%190.49B | -48.83%85.04B | -44.25%166.17B | 534.14%298.08B | -69.00%47.01B | 5.54%151.61B | 70.71%143.66B | 112.86%84.15B | -59.10%39.53B | 36.91%96.65B |
-Change in financial liabilities | -200.00%-8.66B | --8.66B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | -90.91%175M | 272.65%1.93B | -36.14%-1.12B | 41.58%-819M | -55.43%-1.4B | 50.84%-902M | -784.70%-1.84B | -86.82%268M | 172.56%2.03B | -32.67%-2.8B |
-Changes in other current liabilities | 61.02%-23M | 20.27%-59M | 23.71%-74M | 23.62%-97M | -1,370.00%-127M | -70.59%10M | 118.38%34M | -184.47%-185M | 2,637.50%219M | 100.59%8M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 4.08%-5.81B | -40.07%-6.05B | -206.74%-4.32B | 55.78%-1.41B | 24.72%-3.19B | -6.14%-4.23B | -12.69%-3.99B | 8.77%-3.54B | 22.66%-3.88B | -137.97%-5.01B |
Other operating cash inflow (outflow) | 13.20%61.91B | 16.50%54.69B | 1.52%46.94B | -7.80%46.24B | 1.43%50.15B | 2.95%49.44B | -3.62%48.03B | 15.60%49.83B | -2.98%43.11B | -3.81%44.43B |
Operating cash flow | 128.59%57.59B | -520.40%-201.41B | -79.01%47.91B | 3,957.65%228.26B | 87.88%-5.92B | -203.31%-48.8B | 182.45%47.24B | -144.55%-57.29B | 410.73%128.61B | -120.30%-41.39B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.75%-1.7B | -106.08%-1.46B | 78.35%-707M | -2.64%-3.27B | -8.71%-3.18B | -0.62%-2.93B | -78.30%-2.91B | 0.43%-1.63B | 59.81%-1.64B | -55.99%-4.08B |
Net intangibles purchase and sale | 56.38%-82M | 39.16%-188M | -1,831.25%-309M | 95.70%-16M | ---372M | ---- | 85.71%-10M | ---70M | ---- | ---- |
Net investment property transactions | -24.57%29.53B | 235.43%39.14B | 26.20%-28.9B | -228.93%-39.17B | -58.87%30.38B | 327.16%73.86B | -77.04%17.29B | 230.50%75.32B | -423.66%-57.71B | 88.95%-11.02B |
Net changes in other investments | -202.34%-175M | -93.12%171M | 775.00%2.48B | -243.75%-368M | 153.78%256M | -126.30%-476M | 2,111.11%1.81B | 91.11%-90M | -50,700.00%-1.01B | 100.00%2M |
Investing cash flow | -26.44%27.57B | 236.59%37.48B | 35.92%-27.44B | -258.10%-42.81B | -61.56%27.08B | 335.38%70.45B | -77.99%16.18B | 221.80%73.52B | -299.89%-60.36B | 85.25%-15.1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-600M | 0.00%-600M | ---600M | --0 | ---- | 35.00%-1.3B | -566.67%-2B | ---300M | ---- | ---- |
Net common stock issuance | 7,882.44%10.46B | 9.17%131M | -32.20%120M | 110.99%177M | -254.63%-1.61B | -230.84%-454M | 81.68%347M | -25.10%191M | -2.67%255M | -4.38%262M |
Increase or decrease of lease financing | -1,557.00%-1.66B | 0.99%-100M | 61.89%-101M | -3.11%-265M | -105.60%-257M | 18.83%-125M | -45.28%-154M | -1.92%-106M | 80.52%-104M | -394.44%-534M |
Cash dividends paid | -10.57%-1.69B | -11.82%-1.53B | -5.71%-1.37B | 0.00%-1.3B | 0.69%-1.3B | -0.46%-1.31B | 1.96%-1.3B | -9.96%-1.33B | -1.26%-1.21B | -0.34%-1.19B |
Cash dividends for minorities | 50.00%-1M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 71.43%-2M | -250.00%-7M | 0.00%-2M | 0.00%-2M |
Net other fund-raising expenses | 99.57%-2M | -9.24%-461M | -42,100.00%-422M | 0.00%-1M | 50.00%-1M | ---2M | ---- | -10,100.00%-102M | 0.00%-1M | 0.00%-1M |
Financing cash flow | 353.63%6.5B | -7.96%-2.56B | -71.23%-2.38B | 56.19%-1.39B | 0.69%-3.17B | -2.57%-3.19B | -88.48%-3.11B | -56.01%-1.65B | 27.85%-1.06B | -43.21%-1.47B |
Net cash flow | ||||||||||
Beginning cash position | -31.25%366.32B | 3.52%532.81B | 55.67%514.71B | 5.76%330.64B | 6.28%312.64B | 25.80%294.17B | 39.33%233.85B | 66.77%167.84B | -36.54%100.64B | 172.95%158.58B |
Current changes in cash | 155.05%91.66B | -1,019.94%-166.5B | -90.17%18.1B | 922.65%184.06B | -2.52%18B | -69.39%18.46B | 313.61%60.31B | -78.30%14.58B | 215.94%67.19B | -157.68%-57.95B |
Effect of exchange rate changes | 0.00%11M | 22.22%11M | 80.00%9M | 25.00%5M | -60.00%4M | 66.67%10M | -14.29%6M | 0.00%7M | -30.00%7M | -23.08%10M |
Cash adjustments other than cash changes | --2M | ---- | ---- | ---- | ---- | ---- | -100.00%2M | 5,142,300.00%51.42B | 0.00%-1M | ---1M |
End cash Position | 25.03%458B | -31.25%366.32B | 3.52%532.81B | 55.67%514.71B | 5.76%330.64B | 6.28%312.64B | 25.80%294.17B | 39.33%233.85B | 66.77%167.84B | -36.54%100.64B |
Free cash flow | 127.46%55.78B | -540.13%-203.16B | -79.47%46.16B | 2,424.85%224.84B | 81.35%-9.67B | -217.38%-51.85B | 174.70%44.17B | -146.60%-59.13B | 379.03%126.89B | -122.60%-45.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |