(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 7.58%-3.03M | 108.02%1.53M | -210.31%-3.63M | -690.73%-15.93M | -54.95%3.08M | 44.62%-3.27M | -320.30%-19.02M | 147.99%3.29M | -95.15%2.7M | -77.57%6.83M |
Net profit before non-cash adjustment | -408.73%-4.89M | 97.31%-586K | 99.36%-31K | -659.39%-39.48M | 18.74%-11.89M | -105.99%-962K | -782.57%-21.82M | -297.86%-4.81M | 307.68%7.06M | -386.34%-14.63M |
Total adjustment of non-cash items | 38.27%2.62M | -57.06%2.37M | 21.86%1.97M | 163,807.69%21.28M | 1.14%12.26M | 110.45%1.9M | 91.46%5.51M | -48.58%1.62M | -100.07%-13K | 2.13%12.12M |
-Depreciation and amortization | 0.72%1.54M | 0.53%1.52M | -3.49%1.49M | -28.81%6.07M | -49.04%1.49M | 48.16%1.53M | -33.99%1.51M | -32.42%1.55M | -9.40%8.53M | 3.80%2.93M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 57.98%14.6M | ---- | ---- | ---- | ---- | 82.51%9.24M | ---- |
-Assets reserve and write-off | 141.24%120K | ---- | ---- | ---- | ---- | ---291K | ---- | ---- | ---- | ---- |
-Disposal profit | 51.60%-151K | --99K | ---16K | 99.50%-94K | -26.85%218K | 98.41%-312K | --0 | --0 | -5,651.52%-18.98M | -80.15%298K |
-Net exchange gains and losses | -60.18%176K | 585.71%102K | 97.73%-2K | -27.17%-805K | -81.79%-1.14M | 4,320.00%442K | -5.00%-21K | -3,033.33%-88K | -210.29%-633K | -468.24%-626K |
-Remuneration paid in stock | ---- | ---- | ---- | --18K | ---- | ---- | ---- | ---- | --0 | ---- |
-Other non-cash items | 76.88%941K | 160.47%771K | 216.03%493K | -18.60%1.49M | 81.29%504K | 31.03%532K | -50.50%296K | -71.43%156K | -57.93%1.83M | -80.91%278K |
Changes in working capital | 82.08%-754K | 90.63%-255K | -185.80%-5.57M | 152.04%2.26M | -71.03%2.7M | -10.30%-4.21M | -206.25%-2.72M | 152.20%6.49M | -110.66%-4.35M | -56.72%9.33M |
-Change in receivables | ---- | ---- | ---- | 236.40%11.53M | ---- | ---- | ---- | ---- | -114.62%-8.45M | ---- |
-Change in inventory | ---- | ---- | ---- | 87.99%-1.57M | ---- | ---- | ---- | ---- | 22.66%-13.07M | ---- |
-Change in payables | ---- | ---- | ---- | -147.47%-7.7M | ---- | ---- | ---- | ---- | 10,699.35%16.22M | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --962K | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 71.94%-78K | -140.82%-20K | -395.40%-257K | -243.44%-175K | -117.55%-33K | -405.49%-278K | 142.98%49K | 302.33%87K | 107.71%122K | 547.62%188K |
Other operating cash inflow (outflow) | 1K | -1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 12.64%-3.1M | 107.93%1.51M | -215.08%-3.89M | -671.37%-16.11M | -56.62%3.04M | 38.98%-3.55M | -322.65%-18.97M | 148.95%3.38M | -94.78%2.82M | -76.92%7.01M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | -616.67%-43K | ---76K | 99.60%-6K | 99.52%-6K | -99.42%6K | 95.83%-6K | --0 | 92.18%-1.49M | -329.43%-1.26M |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 55,026.32%41.9M | -406.11%-401K |
Interest received (cash flow from investment activities) | 20.83%29K | -68.57%11K | -21.21%26K | -51.06%115K | -78.30%23K | -48.94%24K | 59.09%35K | -45.00%33K | -19.52%235K | 55.88%106K |
Net changes in other investments | ---- | ---- | ---- | 162.46%1.96M | --0 | -80.22%1.19M | 99.07%-61K | 170.30%831K | -166.62%-3.13M | -120.27%-1.41M |
Investing cash flow | -155.23%-671K | 3,750.00%1.17M | -105.79%-50K | -94.50%2.06M | 100.58%17K | -97.54%1.22M | 99.52%-32K | 138.43%864K | 367.19%37.51M | -138.49%-2.96M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,009.22%23.69M | --0 | --0 | 124.16%10.1M | 104.79%846K | 117.05%2.14M | 238.19%10.62M | 10.63%-3.51M | 9.61%-41.79M | 10.45%-17.65M |
Increase or decrease of lease financing | 35.90%-25K | -13.64%-25K | 61.90%-24K | 59.85%-271K | 57.02%-147K | -115.06%-39K | 92.23%-22K | 79.61%-63K | 58.00%-675K | 61.96%-342K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -492.17%-9.98M | --0 |
Interest paid (cash flow from financing activities) | -147.58%-817K | -220.41%-628K | -503.23%-374K | 29.54%-947K | -160.14%-359K | -13.40%-330K | 35.53%-196K | 89.85%-62K | 66.55%-1.34M | 90.16%-138K |
Net other fund-raising expenses | ---- | ---- | 0.18%-545K | 48.39%-546K | --0 | --0 | --0 | ---546K | -364.50%-1.06M | ---- |
Financing cash flow | 1,029.88%19.97M | -101.04%-108K | 77.43%-943K | 115.19%8.33M | 101.77%340K | 107.84%1.77M | 225.75%10.4M | 13.75%-4.18M | -3.21%-54.85M | 11.21%-19.19M |
Net cash flow | ||||||||||
Beginning cash position | 6.73%8.41M | -64.13%5.84M | -34.50%10.51M | -47.39%16.05M | -77.09%7.12M | -21.78%7.88M | -1.30%16.28M | -47.39%16.05M | -29.79%30.51M | 124.60%31.06M |
Current changes in cash | 2,945.69%16.19M | 129.81%2.57M | -7,967.74%-4.88M | 60.67%-5.71M | 122.46%3.4M | -102.71%-569K | -34.33%-8.6M | 100.44%62K | -10.40%-14.52M | -192.02%-15.13M |
Effect of exchange rate changes | 64.58%-68K | -98.49%3K | 20.59%205K | 171.88%174K | -102.46%-3K | -1,376.92%-192K | 1,147.37%199K | 753.85%170K | -69.23%64K | -48.09%122K |
End cash Position | 244.70%24.53M | 6.73%8.41M | -64.13%5.84M | -34.50%10.51M | -34.50%10.51M | -77.09%7.12M | -21.78%7.88M | -1.30%16.28M | -47.39%16.05M | -47.39%16.05M |
Free cash flow | 12.50%-3.1M | 107.70%1.46M | -217.42%-3.96M | -1,325.32%-16.11M | -47.17%3.04M | 25.85%-3.55M | -326.57%-18.98M | 142.05%3.38M | -96.22%1.32M | -81.49%5.75M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data