(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 210.61%3.07B | 47.27%-4.26B | -60.00%1.78B | 58.83%1.12B | 2,891.22%4.43B | 31.64%-2.77B | 25.36%-8.07B | 100.81%4.45B | -81.27%702M | -81.38%148M |
Net profit before non-cash adjustment | 152.89%1.5B | 138.88%659M | 262.94%233M | 158.17%292M | 163.60%318M | -364.68%-2.84B | ---1.7B | -143.33%-143M | -242.61%-502M | -227.88%-500M |
Total adjustment of non-cash items | -119.01%-280M | -86.12%224M | -100.70%-5M | -62.64%34M | 43.66%-533M | 215.89%1.47B | 294.93%1.61B | 323.13%714M | -78.54%91M | -72.94%-946M |
-Depreciation and amortization | -72.04%144M | -63.36%48M | -67.19%42M | -79.85%27M | -77.87%27M | 13.94%515M | 11.02%131M | 14.29%128M | 19.64%134M | 10.91%122M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | ---- | 5,220.45%2.34B | ---- | ---- | ---- | ---- |
-Disposal profit | 93.71%-73M | 99.91%-1M | 34.38%-21M | --6M | -171.43%-57M | -139.88%-1.16B | -128.93%-1.11B | ---32M | --0 | ---21M |
-Net exchange gains and losses | -2,950.00%-228M | -170.95%-127M | -78.02%175M | 27.96%-67M | 76.09%-209M | 101.10%8M | 129.44%179M | 630.67%796M | -210.00%-93M | -1,556.67%-874M |
-Other non-cash items | 46.52%-123M | 328.17%304M | -12.92%-201M | 36.00%68M | -69.94%-294M | 58.56%-230M | -30.39%71M | 36.88%-178M | -85.38%50M | 75.87%-173M |
Changes in working capital | 231.25%1.84B | 35.69%-5.14B | -59.99%1.55B | -29.11%789M | 191.22%4.64B | 63.57%-1.41B | 19.98%-7.99B | 75.84%3.88B | -62.55%1.11B | 67.61%1.59B |
-Change in receivables | -357.14%-18M | -33.33%-4M | -112.50%-1M | -50.00%1M | ---14M | --7M | -160.00%-3M | 300.00%8M | -80.00%2M | --0 |
-Provision for loans, leases and other losses | 439.02%278M | 170.31%346M | -96.58%-230M | 298.39%247M | 45.16%-85M | 70.82%-82M | 197.67%128M | 21.48%-117M | -67.88%62M | 57.88%-155M |
-Changes in other current assets | -479.80%-771M | -41.96%-5.38B | 12.08%1.81B | 163.33%1.24B | -18.07%1.56B | 110.35%203M | 62.21%-3.79B | -39.53%1.61B | -84.48%469M | -19.55%1.91B |
-Changes in other current liabilities | 253.62%2.36B | 97.64%-102M | -101.10%-26M | -219.66%-694M | 2,085.63%3.18B | 5.02%-1.53B | -53,987.50%-4.33B | 851.27%2.37B | 329.25%580M | 84.57%-160M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 14.00%-86M | 32.00%-17M | 4.17%-23M | 11.54%-23M | 8.00%-23M | -38.89%-100M | -8.70%-25M | -41.18%-24M | -62.50%-26M | -56.25%-25M |
Interest received (cash flow from operating activities) | 42.82%567M | 54.22%128M | 15.69%118M | 282.05%149M | -0.58%172M | 6.43%397M | 388.24%83M | -25.55%102M | 34.48%39M | -8.95%173M |
Tax refund paid | 44.66%-57M | -157.14%-18M | 82.61%-20M | -36.07%39M | -38.10%-58M | 67.30%-103M | -275.00%-7M | 4.17%-115M | 1,625.00%61M | 78.46%-42M |
Other operating cash inflow (outflow) | 0.00%1M | 100.00%6M | -50.00%-6M | 0.00%4M | -50.00%-3M | 150.00%1M | 200.00%3M | -4M | 300.00%4M | -100.00%-2M |
Operating cash flow | 235.47%3.49B | 48.15%-4.16B | -58.06%1.85B | 64.62%1.28B | 1,691.67%4.52B | 36.70%-2.58B | 25.86%-8.02B | 98.96%4.41B | -79.23%780M | -67.40%252M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -74.19%-540M | 48.57%-18M | -31.49%-238M | 48.00%-26M | -486.36%-258M | 88.36%-310M | 98.66%-35M | -1,192.86%-181M | -177.78%-50M | -238.46%-44M |
Net investment product transactions | 647.39%2B | -99.96%1M | 100.19%3M | 87.71%-72M | 2,488.75%2.07B | -89.46%268M | 98.15%2.36B | -6,244.00%-1.59B | -815.63%-586M | -94.45%80M |
Net changes in other investments | -64.17%43M | -125.00%-15M | -37.50%25M | 1,100.00%12M | 10.53%21M | -36.84%120M | -60.53%60M | 1,100.00%40M | -98.31%1M | 211.76%19M |
Investing cash flow | 1,830.77%1.51B | -101.34%-32M | 87.84%-210M | 86.46%-86M | 3,234.55%1.83B | 11.43%78M | 287.06%2.39B | -3,916.28%-1.73B | -2,660.87%-635M | -96.10%55M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 54.12%-1.95B | 5.26%-900M | --0 | ---2B | --950M | ---4.25B | 5.00%-950M | ---3.3B | --0 | --0 |
Net common stock issuance | -83.96%17M | --0 | --0 | -84.00%12M | -83.87%5M | 863.64%106M | --0 | --0 | 837.50%75M | 933.33%31M |
Cash dividends paid | 66.80%-166M | --0 | --0 | --0 | 66.80%-166M | 0.00%-500M | --0 | --0 | --0 | 0.00%-500M |
Net other fund-raising expenses | 14.29%-6M | 0.00%-2M | 50.00%-1M | 50.00%-1M | -100.00%-2M | -16.67%-7M | -100.00%-2M | 33.33%-2M | -100.00%-2M | 0.00%-1M |
Financing cash flow | 54.74%-2.11B | 5.25%-902M | 99.97%-1M | -2,824.66%-1.99B | 267.45%787M | -839.60%-4.65B | 4.90%-952M | -431.19%-3.3B | 942.86%73M | 5.62%-470M |
Net cash flow | ||||||||||
Beginning cash position | -24.54%21.35B | 4.73%29.47B | -4.86%28.07B | -1.27%28.77B | -24.54%21.35B | -11.42%28.29B | -30.87%28.14B | -21.02%29.5B | -13.21%29.14B | -11.42%28.29B |
Current changes in cash | 140.45%2.89B | 22.69%-5.09B | 364.19%1.64B | -462.84%-791M | 4,477.91%7.14B | -59.03%-7.15B | 49.70%-6.59B | -119.56%-620M | -94.17%218M | -109.67%-163M |
Effect of exchange rate changes | 55.71%327M | 191.26%188M | 68.59%-234M | -39.19%90M | -72.06%283M | -75.29%210M | -130.43%-206M | -518.54%-745M | 260.98%148M | 2,302.17%1.01B |
Cash adjustments other than cash changes | --1M | --0 | ---1M | 150.00%1M | 0.00%1M | ---- | ---- | ---- | ---2M | --1M |
End cash Position | 15.08%24.57B | 15.08%24.57B | 4.73%29.47B | -4.86%28.07B | -1.27%28.77B | -24.54%21.35B | -24.54%21.35B | -30.87%28.14B | -21.02%29.5B | -13.21%29.14B |
Free cash flow | 202.22%2.95B | 48.16%-4.18B | -61.90%1.61B | 72.33%1.26B | 1,946.63%4.26B | 57.13%-2.89B | 40.05%-8.05B | 92.01%4.23B | -80.47%730M | -72.63%208M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data