Topcon
7732
TEMONA
3985
Forside
2330
Okamoto Glass
7746
Delta-Fly Pharma
4598
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -89.88%10.33B | 1,996.26%102B | 106.36%4.87B | -960.07%-76.54B | 112.53%8.9B | -403.00%-71.02B | 548.74%23.44B | -78.73%3.61B | -63.95%16.98B | 1,736.83%47.11B |
Net profit before non-cash adjustment | 200.54%18.33B | -65.79%6.1B | 38.99%17.83B | 320.70%12.83B | 99.54%3.05B | -95.19%1.53B | 96.00%31.74B | -9.65%16.2B | -37.97%17.93B | -18.16%28.9B |
Total adjustment of non-cash items | 22.01%-3.36B | 63.27%-4.3B | -1,024.18%-11.71B | -105.52%-1.04B | 74.71%-507M | 85.37%-2.01B | -168.13%-13.71B | -21.86%-5.11B | -41.01%-4.2B | 4.53%-2.98B |
-Depreciation and amortization | 4.38%3.72B | 11.91%3.56B | -4.44%3.18B | -4.23%3.33B | 35.59%3.48B | 19.52%2.57B | 21.24%2.15B | -4.27%1.77B | -0.48%1.85B | -4.28%1.86B |
-Reversal of impairment losses recognized in profit and loss | --157M | --0 | --85M | --0 | -99.34%1M | -75.88%151M | --626M | ---- | ---- | --28M |
-Share of associates | -223.77%-927M | 165.53%749M | 28.16%-1.14B | 18.83%-1.59B | -3,313.11%-1.96B | 103.11%61M | 32.52%-1.96B | -182.98%-2.91B | 38.41%-1.03B | 35.86%-1.67B |
-Disposal profit | 57.07%-892M | -198.56%-2.08B | -69,700.00%-696M | 100.78%1M | 89.33%-129M | -56.20%-1.21B | 62.81%-774M | 19.87%-2.08B | -359.65%-2.6B | 47.88%-565M |
-Other non-cash items | 17.20%-5.41B | 50.28%-6.54B | -372.26%-13.14B | -46.71%-2.78B | 46.91%-1.9B | 74.00%-3.57B | -626.32%-13.74B | 21.79%-1.89B | 7.92%-2.42B | -91.61%-2.63B |
Changes in working capital | -104.64%-4.65B | 8,122.90%100.21B | 98.59%-1.25B | -1,488.93%-88.32B | 109.01%6.36B | -1,405.20%-70.55B | 172.37%5.41B | -329.25%-7.47B | -84.62%3.26B | 160.42%21.18B |
-Change in receivables | -181.87%-202.6B | 272.15%247.47B | -117.94%-143.75B | -143.69%-65.96B | 174.11%150.99B | -174.86%-203.74B | 8.43%-74.13B | -48.33%-80.95B | -139.26%-54.57B | 172.07%139.01B |
-Change in prepaid assets | 320.05%33.6B | -1,015.27%-15.27B | -105.59%-1.37B | 49.20%24.47B | 502.21%16.4B | -155.87%-4.08B | -41.50%7.3B | 657.51%12.48B | -190.65%-2.24B | -109.14%-770M |
-Change in accrued expense | 52.30%-33.28B | -198.76%-69.76B | --70.64B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 21.07%-547M | 30.91%-693M | -78.15%-1B | 32.41%-563M | -24.51%-833M | -1,116.36%-669M | 95.52%-55M | -67.62%-1.23B | -3,282.61%-732M | 117.16%23M |
-Changes in other current assets | -131.70%-102.73B | 695.72%324.02B | 120.01%40.72B | -238.85%-203.53B | 156.51%146.58B | -135.14%-259.4B | -107.48%-110.32B | 20.53%-53.17B | -258.33%-66.91B | 184.75%42.26B |
-Changes in other current liabilities | 178.04%300.9B | -1,250.31%-385.56B | -78.69%33.52B | 151.26%157.26B | -177.21%-306.78B | 117.60%397.34B | 58.24%182.61B | -9.64%115.4B | 180.15%127.71B | -257.39%-159.33B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 29.19%-2.91B | -89.52%-4.11B | 5.16%-2.17B | -10.87%-2.29B | 0.24%-2.06B | 10.64%-2.07B | -47.64%-2.31B | -31.60%-1.57B | 13.83%-1.19B | 25.99%-1.38B |
Interest received (cash flow from operating activities) | -48.42%6.99B | 59.70%13.54B | 115.09%8.48B | 1.75%3.94B | -27.93%3.88B | 10.09%5.38B | 32.65%4.88B | 15.46%3.68B | -26.18%3.19B | 37.45%4.32B |
Tax refund paid | 61.56%-1.59B | 24.93%-4.13B | -404.93%-5.51B | 681.82%1.81B | 104.58%231M | 24.52%-5.04B | -139.82%-6.68B | 58.31%-2.79B | 45.70%-6.68B | 6.09%-12.3B |
Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | 1M | 0 | 0 | 0 | -1M | 0 |
Operating cash flow | -88.06%12.81B | 1,791.87%107.31B | 107.76%5.67B | -767.65%-73.07B | 115.04%10.95B | -476.32%-72.75B | 556.66%19.33B | -76.07%2.94B | -67.41%12.3B | 356.76%37.75B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -307.02%-2.2B | 42.57%-541M | -500.00%-942M | 79.21%-157M | 80.08%-755M | -608.41%-3.79B | -172.69%-535M | 166.07%736M | -228.61%-1.11B | 57.36%-339M |
Net intangibles purchase and sale | 12.73%-2.25B | 17.40%-2.58B | -65.96%-3.12B | -36.13%-1.88B | -22.86%-1.38B | 10.94%-1.12B | -113.18%-1.26B | 58.40%-592M | -113.98%-1.42B | -69.64%-665M |
Net business purchase and sale | 173.00%73M | -102.83%-100M | 645.99%3.54B | -1,340.00%-648M | 99.10%-45M | -2.72%-4.99B | 39.80%-4.86B | ---8.07B | ---- | -116.00%-168M |
Net investment product transactions | 74.87%-141M | -255.06%-561M | -115.96%-158M | 149.55%990M | -183.28%-2B | -65.71%2.4B | 746.97%7B | -70.15%826M | 421.74%2.77B | -307.73%-860M |
Advance cash and loans provided to other parties | -105.89%-51.16B | 10.29%-24.85B | -83.49%-27.7B | -310.39%-15.09B | ---3.68B | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 36.56%12.89B | 72.59%9.44B | 54.62%5.47B | 269.21%3.54B | --958M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -62.08%215M | 655.88%567M | -111.93%-102M | 301.41%855M | 110.08%213M | -126.72%-2.11B | 33.99%-932M | -40.50%-1.41B | -452.20%-1.01B | -164.31%-182M |
Investing cash flow | -128.63%-42.57B | 19.08%-18.62B | -85.62%-23.01B | -85.42%-12.4B | 30.46%-6.69B | -1,535.20%-9.62B | 93.09%-588M | -997.68%-8.51B | 65.00%-775M | -140.61%-2.21B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 101.92%959M | -231.98%-50.06B | -64.28%37.93B | 488.94%106.19B | -62.94%18.03B | 474.19%48.65B | -80.10%8.47B | 535.58%42.57B | 14.51%-9.77B | -317.27%-11.43B |
Net common stock issuance | 364.15%492M | 58.21%106M | --67M | --0 | -57,433.33%-3.44B | 100.23%6M | -58.59%-2.64B | 39.71%-1.66B | -1,401.89%-2.76B | -46.60%212M |
Cash dividends paid | 8.78%-4.98B | 8.49%-5.46B | -100.50%-5.96B | -47.47%-2.97B | 78.32%-2.02B | -26.88%-9.3B | -7.24%-7.33B | 24.29%-6.83B | -21.24%-9.03B | 6.25%-7.45B |
Cash dividends for minorities | 6.74%-83M | 40.67%-89M | -689.47%-150M | -171.43%-19M | 12.50%-7M | 0.00%-8M | 75.00%-8M | -88.24%-32M | -54.55%-17M | -1,000.00%-11M |
Net other fund-raising expenses | 56.10%-922M | -543.04%-2.1B | -70.58%474M | -71.54%1.61B | 1,540.58%5.66B | 402.63%345M | -106.26%-114M | 822.22%1.82B | 3.08%-252M | -106.27%-260M |
Financing cash flow | 92.13%-4.53B | -278.00%-57.59B | -69.13%32.36B | 475.00%104.81B | -54.08%18.23B | 2,554.85%39.7B | -104.51%-1.62B | 264.30%35.86B | -15.27%-21.83B | -1,115.93%-18.94B |
Net cash flow | ||||||||||
Beginning cash position | 32.49%130.42B | 20.12%98.44B | 29.67%81.95B | 36.58%63.2B | -48.13%46.27B | 23.82%89.2B | 61.48%72.04B | -20.39%44.62B | 43.17%56.04B | -19.28%39.14B |
Current changes in cash | -210.27%-34.29B | 107.07%31.09B | -22.33%15.02B | -14.02%19.33B | 152.70%22.49B | -349.14%-42.67B | -43.48%17.13B | 394.13%30.3B | -162.08%-10.3B | 324.71%16.6B |
Effect of exchange rate changes | -38.62%515M | -43.08%839M | 352.83%1.47B | -5,200.00%-583M | 95.74%-11M | -858.82%-258M | 108.59%34M | -428.00%-396M | -124.67%-75M | -39.80%304M |
Cash adjustments other than cash changes | ---- | 2,300.00%48M | 200.00%2M | 99.96%-2M | -277,300.00%-5.55B | ---2M | ---- | -136.58%-2.48B | -104,600.00%-1.05B | 99.96%-1M |
End cash Position | -25.89%96.65B | 32.49%130.42B | 20.12%98.44B | 29.67%81.95B | 36.58%63.2B | -48.13%46.27B | 23.82%89.2B | 61.48%72.04B | -20.39%44.62B | 43.17%56.04B |
Free cash flow | -91.98%8.36B | 6,892.55%104.19B | 101.98%1.49B | -1,000.62%-75.27B | 110.76%8.36B | -543.03%-77.66B | 1,001.82%17.53B | -83.67%1.59B | -73.27%9.74B | 329.15%36.45B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |