(Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Mar 31, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -89.88%10.33B | 1,996.26%102B | 106.36%4.87B | -960.07%-76.54B | 112.53%8.9B | -403.00%-71.02B | ||||
Net profit before non-cash adjustment | --33M | --31.47M | 200.54%18.33B | --202.2M | --14.59M | -65.79%6.1B | 38.99%17.83B | 320.70%12.83B | 99.54%3.05B | -95.19%1.53B |
Total adjustment of non-cash items | ---- | ---- | 22.01%-3.36B | ---- | ---- | 63.27%-4.3B | -1,024.18%-11.71B | -105.52%-1.04B | 74.71%-507M | 85.37%-2.01B |
-Depreciation and amortization | --41.47M | --37.18M | 4.38%3.72B | --37.1M | --33.58M | 11.91%3.56B | -4.44%3.18B | -4.23%3.33B | 35.59%3.48B | 19.52%2.57B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --157M | ---- | ---- | --0 | --85M | --0 | -99.34%1M | -75.88%151M |
-Share of associates | ---- | ---- | -223.77%-927M | ---- | ---- | 165.53%749M | 28.16%-1.14B | 18.83%-1.59B | -3,313.11%-1.96B | 103.11%61M |
-Disposal profit | ---- | ---- | 57.07%-892M | ---- | ---- | -198.56%-2.08B | -69,700.00%-696M | 100.78%1M | 89.33%-129M | -56.20%-1.21B |
-Remuneration paid in stock | ---333K | --5.06M | ---- | --4.49M | --3.76M | ---- | ---- | ---- | ---- | ---- |
-Deferred income tax | --2.86M | ---120K | ---- | --5.38M | --1.19M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | --76K | --120K | 17.20%-5.41B | --179K | --100K | 50.28%-6.54B | -372.26%-13.14B | -46.71%-2.78B | 46.91%-1.9B | 74.00%-3.57B |
Changes in working capital | ---5.81M | ---47.27M | -104.64%-4.65B | --158.39M | ---130.61M | 8,122.90%100.21B | 98.59%-1.25B | -1,488.93%-88.32B | 109.01%6.36B | -1,405.20%-70.55B |
-Change in receivables | ---- | ---- | -181.87%-202.6B | ---- | ---- | 272.15%247.47B | -117.94%-143.75B | -143.69%-65.96B | 174.11%150.99B | -174.86%-203.74B |
-Change in inventory | ---9.9M | ---45.35M | ---- | --178.72M | ---219.73M | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | ---1.84M | --6.39M | 320.05%33.6B | --4.95M | ---32.56M | -1,015.27%-15.27B | -105.59%-1.37B | 49.20%24.47B | 502.21%16.4B | -155.87%-4.08B |
-Change in payables | ---14.31M | ---26.57M | ---- | ---46.47M | --105.7M | ---- | ---- | ---- | ---- | ---- |
-Change in accrued expense | --4M | ---3.37M | 52.30%-33.28B | --3.51M | --2.91M | -198.76%-69.76B | --70.64B | ---- | ---- | ---- |
-Provision for loans, leases and other losses | ---- | ---- | 21.07%-547M | ---- | ---- | 30.91%-693M | -78.15%-1B | 32.41%-563M | -24.51%-833M | -1,116.36%-669M |
-Changes in other current assets | ---- | ---- | -131.70%-102.73B | ---- | ---- | 695.72%324.02B | 120.01%40.72B | -238.85%-203.53B | 156.51%146.58B | -135.14%-259.4B |
-Changes in other current liabilities | ---- | ---- | 178.04%300.9B | ---- | ---- | -1,250.31%-385.56B | -78.69%33.52B | 151.26%157.26B | -177.21%-306.78B | 117.60%397.34B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 29.19%-2.91B | -89.52%-4.11B | 5.16%-2.17B | -10.87%-2.29B | 0.24%-2.06B | 10.64%-2.07B | ||||
Interest received (cash flow from operating activities) | -48.42%6.99B | 59.70%13.54B | 115.09%8.48B | 1.75%3.94B | -27.93%3.88B | 10.09%5.38B | ||||
Tax refund paid | 61.56%-1.59B | 24.93%-4.13B | -404.93%-5.51B | 681.82%1.81B | 104.58%231M | 24.52%-5.04B | ||||
Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | 1M | 0 | ||||
Operating cash flow | --71.26M | --26.44M | -88.06%12.81B | --407.73M | ---77.38M | 1,791.87%107.31B | 107.76%5.67B | -767.65%-73.07B | 115.04%10.95B | -476.32%-72.75B |
Investing cash flow | ||||||||||
Capital expenditures | ---103.61M | ---87.87M | ---- | ---103.13M | ---115.5M | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | -307.02%-2.2B | ---- | ---- | 42.57%-541M | -500.00%-942M | 79.21%-157M | 80.08%-755M | -608.41%-3.79B |
Net intangibles purchase and sale | ---- | ---- | 12.73%-2.25B | ---- | ---- | 17.40%-2.58B | -65.96%-3.12B | -36.13%-1.88B | -22.86%-1.38B | 10.94%-1.12B |
Net business purchase and sale | ---- | ---- | 173.00%73M | ---- | ---- | -102.83%-100M | 645.99%3.54B | -1,340.00%-648M | 99.10%-45M | -2.72%-4.99B |
Net investment product transactions | --154.66M | --14.79M | 74.87%-141M | ---288.13M | --101.81M | -255.06%-561M | -115.96%-158M | 149.55%990M | -183.28%-2B | -65.71%2.4B |
Advance cash and loans provided to other parties | ---- | ---- | -105.89%-51.16B | ---- | ---- | 10.29%-24.85B | -83.49%-27.7B | -310.39%-15.09B | ---3.68B | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 36.56%12.89B | ---- | ---- | 72.59%9.44B | 54.62%5.47B | 269.21%3.54B | --958M | ---- |
Net changes in other investments | ---- | ---- | -62.08%215M | ---- | ---- | 655.88%567M | -111.93%-102M | 301.41%855M | 110.08%213M | -126.72%-2.11B |
Investing cash flow | --51.06M | ---73.08M | -128.63%-42.57B | ---391.26M | ---13.69M | 19.08%-18.62B | -85.62%-23.01B | -85.42%-12.4B | 30.46%-6.69B | -1,535.20%-9.62B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | 101.92%959M | ---- | ---- | -231.98%-50.06B | -64.28%37.93B | 488.94%106.19B | -62.94%18.03B | 474.19%48.65B |
Net common stock issuance | ---16.23M | ---30.15M | 364.15%492M | --349K | ---80.79M | 58.21%106M | --67M | --0 | -57,433.33%-3.44B | 100.23%6M |
Cash dividends paid | ---- | ---- | 8.78%-4.98B | ---- | ---- | 8.49%-5.46B | -100.50%-5.96B | -47.47%-2.97B | 78.32%-2.02B | -26.88%-9.3B |
Cash dividends for minorities | ---- | ---- | 6.74%-83M | ---- | ---- | 40.67%-89M | -689.47%-150M | -171.43%-19M | 12.50%-7M | 0.00%-8M |
Net other fund-raising expenses | ---- | ---6.65M | 56.10%-922M | ---- | ---- | -543.04%-2.1B | -70.58%474M | -71.54%1.61B | 1,540.58%5.66B | 402.63%345M |
Financing cash flow | ---9.58M | ---36.8M | 92.13%-4.53B | --349K | ---80.55M | -278.00%-57.59B | -69.13%32.36B | 475.00%104.81B | -54.08%18.23B | 2,554.85%39.7B |
Net cash flow | ||||||||||
Beginning cash position | --96.31M | --179.75M | 32.49%130.42B | --162.93M | --334.54M | 20.12%98.44B | 29.67%81.95B | 36.58%63.2B | -48.13%46.27B | 23.82%89.2B |
Current changes in cash | --112.73M | ---83.44M | -210.27%-34.29B | --16.82M | ---171.62M | 107.07%31.09B | -22.33%15.02B | -14.02%19.33B | 152.70%22.49B | -349.14%-42.67B |
Effect of exchange rate changes | ---- | ---- | -38.62%515M | ---- | ---- | -43.08%839M | 352.83%1.47B | -5,200.00%-583M | 95.74%-11M | -858.82%-258M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | 2,300.00%48M | 200.00%2M | 99.96%-2M | -277,300.00%-5.55B | ---2M |
End cash Position | --209.04M | --96.31M | -25.89%96.65B | --179.75M | --162.93M | 32.49%130.42B | 20.12%98.44B | 29.67%81.95B | 36.58%63.2B | -48.13%46.27B |
Free cash flow | ---32.35M | ---61.43M | -91.98%8.36B | --304.6M | ---192.88M | 6,892.55%104.19B | 101.98%1.49B | -1,000.62%-75.27B | 110.76%8.36B | -543.03%-77.66B |
Currency Unit | USD | USD | JPY | USD | USD | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | Unqualified Opinion | -- | -- | -- |
No Data
No Data