(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.69%34.49B | 15.73%29.84B | 15.73%29.84B | 1.60%32.23B | 17.08%29.56B | 4.35%26.21B | 10.43%25.78B | 10.43%25.78B | 1.78%31.73B | -17.36%25.25B |
-Cash and cash equivalents | 22.13%33.36B | 27.57%28.01B | 27.57%28.01B | 14.45%32.05B | 17.66%27.31B | -2.12%23.95B | -3.37%21.96B | -3.37%21.96B | -8.47%28B | -21.87%23.21B |
-Short term investments | -49.44%1.14B | -52.25%1.83B | -52.25%1.83B | -95.06%184M | 10.48%2.25B | 248.15%2.26B | 513.48%3.82B | 513.48%3.82B | 549.56%3.72B | 142.77%2.03B |
Receivables | -10.61%7.09B | 0.21%7.52B | 0.21%7.52B | -13.51%6.3B | 2.03%7.94B | -15.07%6.41B | -15.03%7.5B | -15.03%7.5B | -25.66%7.28B | -21.89%7.78B |
-Other receivables | -10.61%7.09B | 0.21%7.52B | 0.21%7.52B | -13.51%6.3B | 2.03%7.94B | -15.07%6.41B | -15.03%7.5B | -15.03%7.5B | -25.66%7.28B | -21.89%7.78B |
Prepaid assets | 52.00%988M | -28.01%794M | -28.01%794M | -33.74%648M | -33.54%650M | -33.61%648M | -11.90%1.1B | -11.90%1.1B | 41.94%978M | 42.36%978M |
Restricted cash | -3.04%13.1B | 20.97%14.59B | 20.97%14.59B | 27.23%14.97B | 8.66%13.51B | 21.20%14.7B | -11.07%12.06B | -11.07%12.06B | -15.68%11.77B | -21.18%12.43B |
Tax assets-Current | ---- | --0 | --0 | --0 | --0 | 1,011.11%300M | --250M | --250M | --267M | --29M |
Hedging assets-current | --0 | --1M | --1M | --0 | --0 | 100.00%2M | --0 | --0 | --0 | --0 |
Other current assets | -32.19%2.08B | -1.22%1.71B | -1.22%1.71B | 56.33%3.08B | -10.13%3.07B | 145.74%6.08B | -2.60%1.73B | -2.60%1.73B | -51.87%1.97B | 55.44%3.42B |
Total current assets | 5.54%57.75B | 12.44%54.45B | 12.44%54.45B | 6.00%57.23B | 9.71%54.72B | 12.59%54.36B | -0.70%48.42B | -0.70%48.42B | -9.57%53.99B | -15.70%49.88B |
Non current assets | ||||||||||
Net PPE | -3.65%3.7B | -5.15%3.74B | -5.15%3.74B | -3.69%3.79B | 11.89%3.84B | 11.54%3.9B | 18.15%3.95B | 18.15%3.95B | 15.30%3.93B | 0.12%3.43B |
-Gross PP&E | -3.65%3.7B | -5.17%3.74B | -5.17%3.74B | -3.69%3.79B | 11.90%3.84B | 11.54%3.89B | 18.16%3.94B | 18.16%3.94B | 15.34%3.93B | 0.09%3.43B |
Prepaid assets-non current | -7.66%615M | 2.09%683M | 2.09%683M | -0.15%665M | 0.00%666M | -0.15%667M | -21.39%669M | -21.39%669M | -21.18%666M | -4.72%666M |
Total investment | 42.37%14.15B | 81.34%14.96B | 81.34%14.96B | 27.29%10.36B | -8.61%9.94B | -16.08%9.02B | -26.37%8.25B | -26.37%8.25B | -30.07%8.14B | -12.66%10.87B |
-Financial asset investment | 42.37%14.15B | 81.39%14.95B | 81.39%14.95B | 27.29%10.36B | -8.61%9.94B | -16.08%9.02B | -26.38%8.24B | -26.38%8.24B | -30.07%8.14B | -12.66%10.87B |
-Including:Available-for-sale securities | 42.37%14.15B | 81.39%14.95B | 81.39%14.95B | 27.29%10.36B | -8.61%9.94B | -16.08%9.02B | -26.38%8.24B | -26.38%8.24B | -30.07%8.14B | -12.66%10.87B |
-Other investment | ---- | 0.00%5M | 0.00%5M | ---- | ---- | ---- | 0.00%5M | 0.00%5M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | -33.33%6M | -33.33%6M | ---- | ---- | ---- | -55.00%9M | -55.00%9M | ---- | ---- |
Goodwill and other intangible assets | -28.84%153M | -27.24%187M | -27.24%187M | -32.04%193M | -29.74%215M | -29.76%236M | -19.69%257M | -19.69%257M | -4.70%284M | 1.32%306M |
-Other intangible assets | ---- | -27.24%187M | -27.24%187M | ---- | ---- | ---- | -19.69%257M | -19.69%257M | ---- | ---- |
Other non current assets | -12.90%27M | 0.00%11M | 0.00%11M | 0.00%30M | -26.19%31M | -21.43%33M | 10.00%11M | 10.00%11M | -14.29%30M | 13.51%42M |
Total non current assets | 26.91%18.64B | 49.06%19.58B | 49.06%19.58B | 15.20%15.04B | -4.11%14.69B | -9.39%13.85B | -16.54%13.14B | -16.54%13.14B | -19.57%13.05B | -9.44%15.32B |
Total assets | 10.06%76.39B | 20.25%74.03B | 20.25%74.03B | 7.79%72.26B | 6.46%69.41B | 7.31%68.21B | -4.57%61.56B | -4.57%61.56B | -11.70%67.04B | -14.30%65.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -13.37%4.55B | -16.78%4.63B | -16.78%4.63B | -25.92%5.07B | 6.02%5.25B | 50.14%5.89B | 46.56%5.56B | 46.56%5.56B | 66.03%6.85B | 3.66%4.95B |
-Current debt and capital lease obligation | -8.35%4.39B | -17.81%4.33B | -17.81%4.33B | -28.13%4.82B | 9.73%4.79B | 51.21%5.14B | 51.60%5.27B | 51.60%5.27B | 77.02%6.71B | -0.11%4.37B |
-Including:Current debt | -8.35%4.39B | -17.83%4.32B | -17.83%4.32B | -28.13%4.82B | 9.73%4.79B | 51.21%5.14B | 51.70%5.26B | 51.70%5.26B | 77.02%6.71B | -0.11%4.37B |
-Including:Current capital Lease obligation | ---- | 0.00%7M | 0.00%7M | ---- | ---- | ---- | 0.00%7M | 0.00%7M | ---- | ---- |
-Other financial liabilities | -65.51%159M | 1.72%296M | 1.72%296M | 81.16%250M | -21.60%461M | 43.19%746M | -8.49%291M | -8.49%291M | -58.68%138M | 44.12%588M |
Payables | -24.30%405M | 1,281.82%1.82B | 1,281.82%1.82B | --507M | 514.94%535M | 400.00%190M | -46.12%132M | -46.12%132M | --0 | -79.58%87M |
-Total tax payable | -24.30%405M | 4,680.77%1.24B | 4,680.77%1.24B | --507M | 514.94%535M | 400.00%190M | -82.55%26M | -82.55%26M | --0 | -79.58%87M |
-Other payable | ---- | 448.11%581M | 448.11%581M | ---- | ---- | ---- | 10.42%106M | 10.42%106M | ---- | ---- |
Current provisions | --41M | --39M | --39M | -92.45%12M | ---- | ---- | ---- | ---- | 1,123.08%159M | 1,115.38%158M |
Pension and other retirement benefit plans | 75.82%1.13B | 68.87%689M | 68.87%689M | 47.93%321M | 34.95%641M | 62.87%329M | -50.36%408M | -50.36%408M | -66.56%217M | -46.99%475M |
Accrued and deferred income | ---- | 48.42%18.26B | 48.42%18.26B | ---- | ---- | ---- | -17.10%12.3B | -17.10%12.3B | ---- | ---- |
Other current liabilities | 30.51%24.09B | 37.30%427M | 37.30%427M | 26.13%21.65B | 15.37%18.46B | 15.11%18.41B | -54.26%311M | -54.26%311M | -34.91%17.16B | -35.12%16B |
Current liabilities | 21.40%30.21B | 38.22%25.86B | 38.22%25.86B | 13.02%27.56B | 14.83%24.88B | 22.18%24.82B | -8.24%18.71B | -8.24%18.71B | -21.87%24.39B | -29.58%21.67B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | -43.75%9M | -43.75%9M | ---- | ---- | ---- | -98.04%16M | -98.04%16M | --0 | 0.00%800M |
-Long term debt and capital lease obligation | ---- | -43.75%9M | -43.75%9M | ---- | ---- | ---- | -98.04%16M | -98.04%16M | --0 | 0.00%800M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%800M |
-Including:Long term capital lease obligation | ---- | -43.75%9M | -43.75%9M | ---- | ---- | ---- | 0.00%16M | 0.00%16M | ---- | ---- |
Long term provisions | -2.63%407M | -6.78%399M | -6.78%399M | -7.53%405M | 21.51%418M | 22.45%420M | -14.06%428M | -14.06%428M | -10.61%438M | -20.19%344M |
Long term pension and other post-retirement benefit plans | -19.56%1.81B | 4.20%2.33B | 4.20%2.33B | 2.00%2.29B | 0.99%2.26B | -0.22%2.25B | 1.18%2.24B | 1.18%2.24B | 2.00%2.25B | 1.73%2.23B |
Non current deferred liabilities | 31.38%2.19B | 127.88%2.49B | 127.88%2.49B | 72.97%1.92B | 35.22%1.67B | 27.86%1.56B | -26.33%1.09B | -26.33%1.09B | -36.39%1.11B | -32.70%1.24B |
Other non current liabilities | -35.79%61M | 96.61%116M | 96.61%116M | 48.65%110M | 37.68%95M | 31.34%88M | 40.48%59M | 40.48%59M | 13.85%74M | 25.45%69M |
Total non current liabilities | 0.86%4.48B | 39.49%5.35B | 39.49%5.35B | 22.19%4.73B | -5.19%4.44B | -7.86%4.31B | -24.11%3.83B | -24.11%3.83B | -27.05%3.87B | -11.95%4.68B |
Total liabilities | 18.29%34.69B | 38.44%31.21B | 38.44%31.21B | 14.27%32.29B | 11.27%29.32B | 16.55%29.13B | -11.39%22.54B | -11.39%22.54B | -22.63%28.25B | -26.98%26.35B |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B |
-common stock | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B | 0.00%12.27B |
Additional paid-in capital | -20.55%4.98B | 0.00%6.26B | 0.00%6.26B | 0.00%6.26B | 0.00%6.26B | 0.00%6.26B | 0.00%6.26B | 0.00%6.26B | 0.00%6.26B | 0.00%6.26B |
Retained earnings | 7.94%11.36B | 3.55%11.17B | 3.55%11.17B | -4.52%10.15B | 2.10%10.53B | 0.22%10.21B | 2.39%10.78B | 2.39%10.78B | 0.39%10.63B | -2.49%10.31B |
Less: Treasury stock | -34.19%949M | -0.07%1.44B | -0.07%1.44B | -0.07%1.44B | 0.00%1.44B | -0.14%1.44B | -11.80%1.44B | -11.80%1.44B | -11.86%1.44B | -11.91%1.44B |
Other reserves | 12.67%14.05B | 30.69%14.56B | 30.69%14.56B | 15.11%12.74B | 8.98%12.47B | 4.29%11.79B | -4.24%11.14B | -4.24%11.14B | -7.21%11.06B | -8.61%11.44B |
Total stockholders'equity | 4.04%41.71B | 9.75%42.82B | 9.75%42.82B | 3.07%39.98B | 3.20%40.09B | 1.32%39.08B | -0.13%39.02B | -0.13%39.02B | -1.58%38.79B | -2.87%38.84B |
Total equity | 4.04%41.71B | 9.75%42.82B | 9.75%42.82B | 3.07%39.98B | 3.20%40.09B | 1.32%39.08B | -0.13%39.02B | -0.13%39.02B | -1.58%38.79B | -2.87%38.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data