(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 6,874.16%6.21B | -55.50%89M | -90.91%200M | 1,275.63%2.2B | -97.07%160M | 613.32%5.46B | -75.14%766M | 2,525.98%3.08B | -101.47%-127M | 143.11%8.66B |
Net profit before non-cash adjustment | 312.50%3.43B | -57.44%832M | -31.33%1.96B | 197.80%2.85B | 260.75%956M | -92.71%265M | 156.42%3.64B | -53.74%1.42B | -8.01%3.07B | -29.60%3.33B |
Total adjustment of non-cash items | -14.31%-743M | -21,766.67%-650M | -99.16%3M | 168.71%358M | 5.62%-521M | -37.66%-552M | -1,153.13%-401M | 98.07%-32M | -13,725.00%-1.66B | 97.71%-12M |
-Depreciation and amortization | -17.61%365M | 0.45%443M | 16.05%441M | -8.43%380M | 26.14%415M | 3.46%329M | -5.92%318M | -15.71%338M | 7.51%401M | -13.05%373M |
-Reversal of impairment losses recognized in profit and loss | --6M | --0 | 0.00%5M | -87.18%5M | 550.00%39M | --6M | ---- | 45.00%29M | 233.33%20M | --6M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --1M | ---- | ---- |
-Disposal profit | 25.68%-628M | ---845M | --0 | 157.40%318M | -33.49%-554M | -34.30%-415M | -3,962.50%-309M | 100.49%8M | -8,536.84%-1.64B | 96.67%-19M |
-Other non-cash items | -95.97%-486M | 44.02%-248M | -28.41%-443M | 18.05%-345M | 10.81%-421M | -15.12%-472M | -0.49%-410M | 7.06%-408M | -18.01%-439M | 3.13%-372M |
Changes in working capital | 3,841.49%3.52B | 94.65%-94M | -74.23%-1.76B | -266.91%-1.01B | -104.78%-275M | 332.74%5.75B | -246.04%-2.47B | 210.30%1.69B | -128.76%-1.53B | 923.15%5.33B |
-Change in prepaid assets | -97.32%12M | 325.76%447M | -19,700.00%-198M | 99.77%-1M | -119.00%-438M | -20,100.00%-200M | --1M | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 195.37%371M | -620.37%-389M | -121.09%-54M | 6,500.00%256M | 99.08%-4M | -349.71%-437M | -26.47%175M | 188.15%238M | -775.00%-270M | 110.15%40M |
-Changes in other current assets | -197.18%-1.8B | -38.64%1.85B | 145.26%3.01B | -1,190.16%-6.65B | -91.46%610M | 244.51%7.14B | -79.77%-4.94B | -183.60%-2.75B | 8.84%3.29B | 413.28%3.02B |
-Changes in other current liabilities | 346.57%4.93B | 55.74%-2B | -183.85%-4.52B | 1,315.80%5.39B | 41.01%-443M | -132.75%-751M | -45.43%2.29B | 192.33%4.2B | -300.13%-4.55B | 220.28%2.27B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.57%-54M | -7.69%-56M | 27.78%-52M | -2.86%-72M | -7.69%-70M | 10.96%-65M | 0.00%-73M | -19.67%-73M | -5.17%-61M | -1.75%-58M |
Interest received (cash flow from operating activities) | 3.91%532M | 3.02%512M | 14.78%497M | -13.57%433M | -8.24%501M | 15.19%546M | -4.24%474M | 0.61%495M | 9.82%492M | 7.18%448M |
Tax refund paid | 160.31%234M | 70.83%-388M | -369.96%-1.33B | -154.74%-283M | 137.22%517M | -257.99%-1.39B | 54.14%-388M | 37.29%-846M | -3.06%-1.35B | -187.69%-1.31B |
Other operating cash inflow (outflow) | 100.50%1M | -452.78%-199M | -3,500.00%-36M | 0.00%-1M | -1M | 0 | 0 | -2M | 0 | -1M |
Operating cash flow | 16,576.19%6.92B | 94.17%-42M | -131.65%-721M | 105.78%2.28B | -75.70%1.11B | 484.85%4.56B | -70.66%779M | 354.07%2.66B | -113.51%-1.05B | 123.16%7.74B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 90.35%-82M | -347.37%-850M | -22.58%-190M | 47.10%-155M | -17.20%-293M | 55.83%-250M | -188.78%-566M | -43.07%-196M | 53.40%-137M | 37.71%-294M |
Net intangibles purchase and sale | 74.58%-15M | 25.32%-59M | -14.49%-79M | 67.91%-69M | -571.88%-215M | 21.95%-32M | -51.85%-41M | 64.47%-27M | -7,700.00%-76M | 101.27%1M |
Net investment product transactions | -3.96%824M | 754.96%858M | -180.86%-131M | -75.08%162M | 53.30%650M | 532.84%424M | 26.42%67M | -96.78%53M | 649.33%1.65B | 70.33%-300M |
Advance cash and loans provided to other parties | 25.00%-6M | 60.00%-8M | -53.85%-20M | 23.53%-13M | -13.33%-17M | -25.00%-15M | -20.00%-12M | 9.09%-10M | -10.00%-11M | -66.67%-10M |
Repayment of advance payments to other parties and cash income from loans | -46.67%8M | 0.00%15M | 36.36%15M | -21.43%11M | -6.67%14M | 50.00%15M | -23.08%10M | 0.00%13M | -7.14%13M | -22.22%14M |
Net changes in other investments | 203.31%312M | -65.93%-302M | -1,616.67%-182M | 192.31%12M | -186.67%-13M | 183.33%15M | -238.46%-18M | 550.00%13M | -90.48%2M | -54.35%21M |
Investing cash flow | 400.87%1.04B | 41.06%-346M | -1,028.85%-587M | -141.27%-52M | -19.75%126M | 128.04%157M | -263.64%-560M | -110.70%-154M | 353.35%1.44B | 62.23%-568M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --10M | ---- | -353.33%-380M |
Net common stock issuance | --0 | 50.00%-69M | ---138M | --0 | -2,117.86%-1.24B | 84.40%-56M | -147.59%-359M | 64.63%-145M | 47.84%-410M | -8,633.33%-786M |
Cash dividends paid | -274.42%-1.95B | 55.67%-520M | -80.74%-1.17B | -58.68%-649M | 65.72%-409M | -68.27%-1.19B | -11.30%-709M | 47.83%-637M | -14.76%-1.22B | 24.00%-1.06B |
Net other fund-raising expenses | -14.29%-8M | 0.00%-7M | -133.33%-7M | 50.00%-3M | 25.00%-6M | 42.86%-8M | 0.00%-14M | 0.00%-14M | -27.27%-14M | -57.14%-11M |
Financing cash flow | -228.02%-1.96B | 54.78%-596M | -102.15%-1.32B | 60.65%-652M | -31.82%-1.66B | -16.17%-1.26B | -37.66%-1.08B | 52.22%-786M | 26.60%-1.65B | -77.01%-2.24B |
Net cash flow | ||||||||||
Beginning cash position | -3.37%21.96B | -9.56%22.72B | 7.22%25.13B | -1.82%23.43B | 17.08%23.87B | -4.25%20.39B | 8.79%21.29B | -6.09%19.57B | 31.24%20.84B | 4.60%15.88B |
Current changes in cash | 710.37%6.01B | 62.53%-984M | -266.84%-2.63B | 471.23%1.57B | -112.27%-424M | 500.46%3.46B | -150.32%-863M | 237.09%1.72B | -125.39%-1.25B | 607.03%4.93B |
Effect of exchange rate changes | -79.64%45M | -1.78%221M | 92.31%225M | 1,163.64%117M | -144.00%-11M | 159.52%25M | -800.00%-42M | 133.33%6M | -154.55%-18M | 1,550.00%33M |
Cash adjustments other than cash changes | 200.00%2M | -100.00%-2M | ---1M | ---- | ---- | 200.00%1M | ---1M | ---- | ---1M | ---- |
End cash Position | 27.57%28.01B | -3.37%21.96B | -9.56%22.72B | 7.22%25.13B | -1.82%23.43B | 17.08%23.87B | -4.25%20.39B | 8.79%21.29B | -6.09%19.57B | 31.24%20.84B |
Free cash flow | 817.46%6.82B | 3.94%-951M | -148.20%-990M | 259.09%2.05B | -86.62%572M | 2,384.88%4.27B | -92.93%172M | 293.32%2.43B | -116.97%-1.26B | 154.22%7.41B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data