(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.88%25.34B | 13.09%18.31B | 13.09%18.31B | 10.07%21.98B | 9.97%20.13B | -0.32%17.82B | -8.74%16.19B | -8.74%16.19B | -17.74%19.97B | -7.90%18.3B |
-Cash and cash equivalents | 25.88%25.34B | 20.64%18.31B | 20.64%18.31B | 10.15%21.98B | 10.05%20.13B | 0.08%17.82B | -9.22%15.17B | -9.22%15.17B | -17.72%19.95B | -7.78%18.29B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | -0.98%1.01B | -0.98%1.01B | -41.67%14M | -65.00%14M |
Receivables | 15.66%12.54B | -5.95%10.59B | -5.95%10.59B | -18.57%9.62B | -7.29%10.84B | -10.37%9.99B | -3.67%11.26B | -3.67%11.26B | -5.88%11.82B | -8.48%11.7B |
-Other receivables | 15.66%12.54B | -5.95%10.59B | -5.95%10.59B | -18.57%9.62B | -7.29%10.84B | -10.37%9.99B | -3.67%11.26B | -3.67%11.26B | -5.88%11.82B | -8.48%11.7B |
Prepaid assets | 395.45%109M | -78.30%23M | -78.30%23M | 31.58%25M | -84.72%22M | 5.41%117M | 55.88%106M | 55.88%106M | -13.64%19M | 25.22%144M |
Restricted cash | -22.34%5.87B | 13.51%8B | 13.51%8B | -3.85%6.71B | 3.30%7.56B | -1.76%8.16B | -22.41%7.05B | -22.41%7.05B | -16.33%6.98B | -24.40%7.31B |
Hedging assets-current | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other current assets | -23.73%2.94B | 46.47%3.67B | 46.47%3.67B | 20.46%2.99B | 36.60%3.85B | 11.01%3.87B | -26.86%2.51B | -26.86%2.51B | 19.31%2.48B | -7.87%2.82B |
Total current assets | 10.36%46.79B | 9.38%40.59B | 9.38%40.59B | 0.15%41.32B | 5.27%42.4B | -2.37%39.95B | -11.66%37.11B | -11.66%37.11B | -12.71%41.26B | -11.48%40.28B |
Non current assets | ||||||||||
Net PPE | -4.21%3B | 1.54%3.1B | 1.54%3.1B | 3.00%3.16B | 0.71%3.13B | -4.44%2.97B | -3.61%3.05B | -3.61%3.05B | -2.67%3.06B | -3.15%3.11B |
-Gross PP&E | -4.22%3B | 1.54%3.09B | 1.54%3.09B | 3.07%3.16B | 0.71%3.13B | -4.48%2.97B | -3.58%3.05B | -3.58%3.05B | -2.73%3.06B | -3.15%3.11B |
Prepaid assets-non current | -6.34%930M | 0.86%934M | 0.86%934M | 3.39%977M | 3.98%993M | 8.73%1.02B | 1.31%926M | 1.31%926M | 3.05%945M | 4.60%955M |
Total investment | 4.44%799M | -9.36%794M | -9.36%794M | 2.37%907M | -13.17%765M | -9.86%768M | 0.57%876M | 0.57%876M | 0.80%886M | 0.23%881M |
-Financial asset investment | 4.44%799M | -9.36%794M | -9.36%794M | 2.37%907M | -13.17%765M | -9.86%768M | 0.57%876M | 0.57%876M | 0.80%886M | 0.23%881M |
-Including:Available-for-sale securities | 4.44%799M | -9.36%794M | -9.36%794M | 2.37%907M | -13.17%765M | -9.86%768M | 0.57%876M | 0.57%876M | 0.80%886M | 0.23%881M |
Long-term accounts receivable and other receivables | 0.00%21M | -16.67%20M | -16.67%20M | -20.83%19M | 5.00%21M | -4.55%21M | -4.00%24M | -4.00%24M | 0.00%24M | 0.00%20M |
Goodwill and other intangible assets | 51.91%635M | 21.43%544M | 21.43%544M | -8.99%425M | -19.15%418M | -16.32%405M | -15.15%448M | -15.15%448M | -13.36%467M | -13.40%517M |
-Other intangible assets | 51.91%635M | 21.43%544M | 21.43%544M | -8.99%425M | -19.15%418M | -16.32%405M | -15.15%448M | -15.15%448M | -13.36%467M | -13.40%517M |
Defined pension benefit | 341.55%627M | 387.10%604M | 387.10%604M | -59.02%150M | -60.22%142M | -61.78%133M | -63.42%124M | -63.42%124M | -6.15%366M | -6.30%357M |
Deferred tax assets-non current | -39.43%106M | -40.68%70M | -40.68%70M | --70M | 186.89%175M | 1,533.33%98M | 29.67%118M | 29.67%118M | --0 | -41.90%61M |
Other non current assets | -33.33%-4M | -33.33%-4M | -33.33%-4M | -100.00%-4M | -50.00%-3M | -50.00%-3M | -200.00%-3M | -200.00%-3M | -100.00%-2M | -133.33%-2M |
Total non current assets | 8.35%6.11B | 8.92%6.06B | 8.92%6.06B | -0.87%5.7B | -4.34%5.64B | -5.98%5.41B | -6.21%5.56B | -6.21%5.56B | -2.48%5.75B | -3.48%5.9B |
Total assets | 10.13%52.91B | 9.32%46.65B | 9.32%46.65B | 0.03%47.03B | 4.04%48.04B | -2.82%45.36B | -10.98%42.67B | -10.98%42.67B | -11.58%47.01B | -10.53%46.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 44.95%3.82B | -25.59%3.34B | -25.59%3.34B | -42.25%1.8B | -16.81%2.63B | -19.67%3.41B | 24.40%4.49B | 24.40%4.49B | 3.31%3.12B | 48.13%3.16B |
-Financial or other derivative investment liabilities | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
-Current debt and capital lease obligation | -15.79%304M | -48.61%259M | -48.61%259M | -53.42%416M | 3.44%361M | 67.35%569M | 10.77%504M | 10.77%504M | 25.07%893M | -46.22%349M |
-Including:Current debt | -16.10%297M | -49.40%252M | -49.40%252M | -53.99%409M | 2.91%354M | 67.76%562M | 10.42%498M | 10.42%498M | 24.68%889M | -46.91%344M |
-Including:Current capital Lease obligation | 0.00%7M | 16.67%7M | 16.67%7M | 75.00%7M | 40.00%7M | 40.00%7M | 50.00%6M | 50.00%6M | 300.00%4M | 400.00%5M |
-Other financial liabilities | 54.60%3.51B | -22.68%3.08B | -22.68%3.08B | -37.77%1.39B | -19.33%2.27B | -27.26%2.84B | 26.37%3.98B | 26.37%3.98B | -3.42%2.23B | 89.31%2.82B |
Payables | 43.40%684M | 338.76%917M | 338.76%917M | 1,837.50%310M | 47.68%477M | 16.03%181M | -70.40%209M | -70.40%209M | -96.59%16M | -14.10%323M |
-Total tax payable | 43.40%684M | 338.76%917M | 338.76%917M | 1,837.50%310M | 47.68%477M | 16.03%181M | -70.40%209M | -70.40%209M | -96.59%16M | -14.10%323M |
Pension and other retirement benefit plans | 51.88%726M | 69.67%565M | 69.67%565M | 59.54%276M | 35.80%478M | 19.32%247M | -14.62%333M | -14.62%333M | -29.96%173M | -24.63%352M |
Other current liabilities | 11.97%17.88B | 31.79%12.48B | 31.79%12.48B | 9.33%16.47B | 20.02%15.97B | 1.12%13.46B | -26.07%9.47B | -26.07%9.47B | -21.54%15.06B | -27.98%13.31B |
Current liabilities | 18.15%23.11B | 19.33%17.3B | 19.33%17.3B | 2.63%18.85B | 14.07%19.56B | -3.46%17.29B | -17.21%14.5B | -17.21%14.5B | -19.89%18.37B | -20.08%17.15B |
Non current liabilities | ||||||||||
Non current financial liabilities | -23.48%88M | -17.74%102M | -17.74%102M | -12.80%109M | -12.21%115M | -10.95%122M | -9.49%124M | -9.49%124M | -4.58%125M | -3.68%131M |
-Long term debt and capital lease obligation | -23.48%88M | -17.74%102M | -17.74%102M | -12.80%109M | -12.21%115M | -10.95%122M | -9.49%124M | -9.49%124M | -4.58%125M | -3.68%131M |
-Including:Long term debt | -20.83%76M | -18.87%86M | -18.87%86M | -18.02%91M | -17.24%96M | -16.53%101M | -15.87%106M | -15.87%106M | -15.27%111M | -14.71%116M |
-Including:Long term capital lease obligation | -36.84%12M | -11.11%16M | -11.11%16M | 28.57%18M | 26.67%19M | 31.25%21M | 63.64%18M | 63.64%18M | --14M | --15M |
Long term provisions | 13.86%189M | 11.18%189M | 11.18%189M | -2.35%166M | -2.35%166M | -2.35%166M | 0.00%170M | 0.00%170M | 0.00%170M | 0.00%170M |
Non current deferred liabilities | 0.00%7M | 0.00%7M | 0.00%7M | -75.86%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 314.29%29M | 0.00%7M |
Other non current liabilities | -17.02%39M | -11.63%38M | -11.63%38M | -7.14%39M | 14.63%47M | 4.88%43M | 4.88%43M | 4.88%43M | 7.69%42M | 5.13%41M |
Total non current liabilities | -3.58%323M | -2.33%336M | -2.33%336M | -12.30%321M | -4.01%335M | -4.79%338M | -3.10%344M | -3.10%344M | 5.48%366M | -0.85%349M |
Total liabilities | 17.78%23.43B | 18.83%17.64B | 18.83%17.64B | 2.34%19.18B | 13.71%19.89B | -3.49%17.63B | -16.93%14.85B | -16.93%14.85B | -19.51%18.74B | -19.77%17.49B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B |
-common stock | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B | 0.00%14.58B |
Additional paid-in capital | -0.20%3.94B | -29.14%3.94B | -29.14%3.94B | -29.09%3.95B | -29.09%3.95B | -0.32%5.56B | -19.22%5.56B | -19.22%5.56B | -19.17%5.57B | -19.16%5.57B |
Retained earnings | 7.19%14.41B | 5.93%13.94B | 5.93%13.94B | 0.39%13.13B | -0.33%13.44B | -1.38%13.06B | -3.73%13.16B | -3.73%13.16B | -2.64%13.07B | 1.15%13.49B |
Less: Treasury stock | -1.35%2.62B | -38.64%2.63B | -38.64%2.63B | -32.64%2.66B | -32.61%2.66B | 7.09%4.29B | 4.76%4.29B | 4.76%4.29B | -3.78%3.94B | -3.68%3.95B |
Fixed asset revaluation reserve | 0.00%-1.13B | 0.00%-1.13B | 0.00%-1.13B | 0.00%-1.13B | 0.00%-1.13B | 0.00%-1.13B | 0.00%-1.13B | 0.00%-1.13B | 0.00%-1.13B | 0.00%-1.13B |
Other reserves | 795.00%278M | 522.06%287M | 522.06%287M | -129.57%-34M | -134.78%-40M | -157.26%-67M | -151.13%-68M | -151.13%-68M | -43.07%115M | -47.49%115M |
Other equity interest | 115.38%28M | 66.67%20M | 66.67%20M | 30.77%17M | -7.14%13M | -45.00%11M | -45.45%12M | -45.45%12M | -35.00%13M | -22.22%14M |
Total stockholders'equity | 4.72%29.48B | 4.25%29.01B | 4.25%29.01B | -1.51%27.85B | -1.86%28.15B | -2.39%27.73B | -7.45%27.83B | -7.45%27.83B | -5.40%28.28B | -3.77%28.69B |
Total equity | 4.72%29.48B | 4.25%29.01B | 4.25%29.01B | -1.51%27.85B | -1.86%28.15B | -2.39%27.73B | -7.45%27.83B | -7.45%27.83B | -5.40%28.28B | -3.77%28.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data