(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 57.22%4.2B | 13.07%2.67B | -53.23%2.37B | 9.29%5.06B | -41.43%4.63B | 469.33%7.9B | -139.09%-2.14B | 3.68%5.47B | 12.63%5.28B | -32.60%4.69B |
Net profit before non-cash adjustment | 139.88%2.92B | -66.04%1.22B | 172.73%3.58B | 393.08%1.31B | -117.90%-448M | -65.11%2.5B | 134.87%7.17B | -22.47%3.05B | -23.74%3.94B | -48.47%5.17B |
Total adjustment of non-cash items | 480.77%792M | -224.55%-208M | -87.26%167M | 829.79%1.31B | 301.43%141M | -116.87%-70M | -3.49%415M | 97.25%430M | 124.14%218M | -80.96%-903M |
-Depreciation and amortization | 7.92%518M | -11.76%480M | 3.03%544M | -1.49%528M | 2.68%536M | 19.18%522M | 5.54%438M | -7.98%415M | -5.45%451M | 17.20%477M |
-Reversal of impairment losses recognized in profit and loss | --19M | --0 | ---- | 165.00%106M | 1,900.00%40M | -97.92%2M | 9,500.00%96M | -75.00%1M | -42.86%4M | --7M |
-Disposal profit | -2,800.00%-58M | 96.72%-2M | 31.46%-61M | -25.35%-89M | 21.98%-71M | -42.19%-91M | -3,300.00%-64M | 101.60%2M | 90.34%-125M | -19.93%-1.29B |
-Other non-cash items | 145.63%313M | -117.09%-686M | -141.25%-316M | 310.44%766M | 27.63%-364M | -814.55%-503M | -558.33%-55M | 110.71%12M | -20.43%-112M | -153.76%-93M |
Changes in working capital | -70.33%494M | 220.48%1.67B | -156.85%-1.38B | -50.69%2.43B | -9.79%4.93B | 156.16%5.47B | -589.73%-9.73B | 76.94%1.99B | 164.86%1.12B | 116.47%424M |
-Change in receivables | -1,600.00%-30M | 200.00%2M | -200.00%-2M | -60.00%2M | 266.67%5M | -160.00%-3M | -58.33%5M | 209.09%12M | -1,000.00%-11M | -111.11%-1M |
-Provision for loans, leases and other losses | 540.35%251M | 58.70%-57M | 39.21%-138M | -248.37%-227M | 134.38%153M | -207.75%-445M | 3,276.92%413M | -124.53%-13M | 113.45%53M | -338.79%-394M |
-Changes in other current assets | -148.83%-2.31B | 370.03%4.74B | -319.10%-1.76B | -73.76%801M | -57.68%3.05B | 216.11%7.21B | -56.58%-6.21B | -283.96%-3.97B | 6.36%2.16B | 132.23%2.03B |
-Changes in other current liabilities | 185.69%2.59B | -688.50%-3.02B | -72.35%513M | 7.91%1.86B | 232.13%1.72B | 66.95%-1.3B | -166.08%-3.94B | 653.53%5.96B | 11.00%-1.08B | -134.10%-1.21B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-6M | -100.00%-6M | 57.14%-3M | -16.67%-7M | 14.29%-6M | 0.00%-7M | 12.50%-7M | 27.27%-8M | 15.38%-11M | 18.75%-13M |
Interest received (cash flow from operating activities) | 10.26%43M | 25.81%39M | -20.51%31M | -17.02%39M | 56.67%47M | -45.45%30M | 14.58%55M | 26.32%48M | -41.54%38M | -2.99%65M |
Tax refund paid | 59.24%-448M | -266.33%-1.1B | -31.58%-300M | -176.25%-228M | 108.90%299M | -460.60%-3.36B | 48.18%-599M | 12.69%-1.16B | 60.08%-1.32B | -503.09%-3.32B |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1M | -200.00%-1M | 1M | 0 | 1M | 0 | 0.00%-1M | 0.00%-1M |
Operating cash flow | 135.88%3.79B | -23.14%1.61B | -56.95%2.09B | -2.17%4.86B | 8.83%4.97B | 269.77%4.57B | -161.73%-2.69B | 9.45%4.36B | 180.28%3.98B | -77.99%1.42B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -173.44%-350M | 65.68%-128M | -81.07%-373M | 79.40%-206M | -4,861.90%-1B | -87.12%21M | -58.42%163M | 952.17%392M | 85.80%-46M | -67.88%-324M |
Net intangibles purchase and sale | -91.25%-306M | -142.42%-160M | 71.30%-66M | 50.96%-230M | -287.60%-469M | 36.32%-121M | 28.57%-190M | -9.92%-266M | -10.50%-242M | 16.41%-219M |
Net investment product transactions | 1,135.71%145M | -106.28%-14M | -40.85%223M | 328.41%377M | 8,900.00%88M | -100.74%-1M | 446.15%135M | -106.38%-39M | -55.95%611M | 17.74%1.39B |
Advance cash and loans provided to other parties | 63.64%-4M | 45.00%-11M | -150.00%-20M | -60.00%-8M | 82.14%-5M | -180.00%-28M | -150.00%-10M | 60.00%-4M | -42.86%-10M | 30.00%-7M |
Repayment of advance payments to other parties and cash income from loans | -27.27%8M | -21.43%11M | -36.36%14M | 175.00%22M | -11.11%8M | 0.00%9M | -35.71%9M | -17.65%14M | -34.62%17M | 23.81%26M |
Net changes in other investments | 5.56%-17M | -133.96%-18M | 5,200.00%53M | 105.88%1M | -70.00%-17M | 92.37%-10M | -835.71%-131M | 39.13%-14M | -195.83%-23M | -82.48%24M |
Investing cash flow | -63.75%-524M | -89.35%-320M | -284.09%-169M | 96.85%-44M | -973.08%-1.4B | -441.67%-130M | -128.92%-24M | -72.96%83M | -65.39%307M | 1.84%887M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-20M | -566.67%-20M | 50.00%-3M | 78.57%-6M | 28.21%-28M | 0.00%-39M | 0.00%-39M | 0.00%-39M | 0.00%-39M | 0.00%-39M |
Net common stock issuance | 102.29%35M | ---1.53B | --0 | --0 | -339.58%-3.57B | -2,291.89%-811M | 104.25%37M | -80.33%-871M | -401.88%-483M | 142.78%160M |
Increase or decrease of lease financing | -16.67%-7M | -100.00%-6M | 25.00%-3M | 0.00%-4M | 20.00%-4M | -25.00%-5M | -33.33%-4M | 0.00%-3M | 25.00%-3M | 0.00%-4M |
Cash dividends paid | 9.49%-1.15B | 7.53%-1.27B | -23.02%-1.37B | 18.65%-1.11B | 40.67%-1.37B | -35.37%-2.3B | 4.06%-1.7B | 11.74%-1.77B | 3.78%-2.01B | 28.09%-2.09B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | 68.97%-9M | ---29M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | 0.00%-1M | 98.72%-1M | ---78M | ---- | -1,350.00%-29M | 85.71%-2M | ---14M | ---- |
Financing cash flow | 59.65%-1.14B | -104.95%-2.82B | -22.44%-1.38B | 77.77%-1.12B | -58.44%-5.05B | -83.53%-3.19B | 35.40%-1.74B | -5.49%-2.69B | -29.26%-2.55B | 40.64%-1.97B |
Net cash flow | ||||||||||
Beginning cash position | -9.05%15.36B | 3.35%16.89B | 29.24%16.35B | -11.06%12.65B | 9.60%14.22B | -25.55%12.97B | 11.17%17.43B | 12.26%15.68B | 5.47%13.96B | 43.31%13.24B |
Current changes in cash | 239.35%2.13B | -379.20%-1.53B | -85.16%548M | 349.86%3.69B | -218.52%-1.48B | 128.02%1.25B | -354.29%-4.45B | 0.69%1.75B | 418.81%1.74B | -91.63%335M |
Effect of exchange rate changes | --0 | --1M | --0 | 105.38%5M | ---93M | --0 | --0 | --0 | -58.82%-27M | -1,600.00%-17M |
Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | -100.00%-2M | 50.00%-1M | -300.00%-2M | 0.00%1M | -99.75%1M | --406M |
End cash Position | 13.88%17.5B | -9.05%15.36B | 3.35%16.89B | 29.24%16.35B | -11.06%12.65B | 9.60%14.22B | -25.55%12.97B | 11.17%17.43B | 12.26%15.68B | 5.47%13.96B |
Free cash flow | 134.24%3.09B | -20.15%1.32B | -62.58%1.65B | 26.26%4.42B | -16.89%3.5B | 242.09%4.21B | -173.76%-2.96B | 8.80%4.02B | 321.46%3.69B | -85.39%876M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data