(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 905.28%1.56B | 1,566.26%155.13M | 101.88%9.31M | -256.15%-495.69M | -78.32%317.44M | 724.76%1.46B | -128.08%-234.35M | -32.65%834.53M | 103.36%1.24B | 101.59%609.29M |
Net profit before non-cash adjustment | 552.41%766.28M | -73.87%117.45M | -25.24%449.47M | 174.44%601.24M | -59.19%219.08M | 18.24%536.86M | 313.42%454.04M | -57.50%109.83M | -77.07%258.39M | 4.85%1.13B |
Total adjustment of non-cash items | -257.90%-54.99M | 342.94%34.82M | -119.71%-14.33M | 94.04%-6.52M | -1,602.57%-109.44M | -144.49%-6.43M | 209.16%14.45M | 115.73%4.67M | 68.95%-29.71M | -362.45%-95.68M |
-Depreciation and amortization | 10.71%57.21M | 51.43%51.68M | 44.06%34.13M | -8.05%23.69M | 3.42%25.76M | -15.58%24.91M | -19.83%29.51M | -5.94%36.81M | 34.51%39.13M | 6.92%29.09M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --11.38M | ---- | --10.05M | --0 | ---- | ---- |
-Disposal profit | -346.07%-63.54M | 165.21%25.82M | -319.93%-39.6M | 129.50%18.01M | -70.74%-61.04M | -88.06%-35.75M | 35.38%-19.01M | 17.74%-29.42M | -352.21%-35.76M | 108.50%14.18M |
-Other non-cash items | -14.02%-48.66M | -381.58%-42.67M | 81.62%-8.86M | 43.63%-48.22M | -2,038.76%-85.54M | 172.27%4.41M | -124.78%-6.11M | 91.79%-2.72M | 76.20%-33.08M | -5,776.10%-138.95M |
Changes in working capital | 29,630.07%848.2M | 100.67%2.85M | 60.95%-425.82M | -624.75%-1.09B | -77.74%207.8M | 232.84%933.67M | -197.61%-702.83M | -28.74%720.03M | 339.55%1.01B | 47.85%-421.8M |
-Change in prepaid assets | 1,849.36%1.08B | 69.03%-61.59M | -160.37%-198.84M | -10.00%329.36M | 532.52%365.97M | -94.88%-84.61M | -118.11%-43.42M | 138.79%239.68M | -477.13%-617.88M | -56.09%163.84M |
-Provision for loans, leases and other losses | 76.90%2.54M | -53.39%1.44M | 20.01%3.08M | 103.50%2.57M | -97,664.00%-73.32M | 98.82%-75K | -74.77%-6.37M | 7.93%-3.65M | -345.26%-3.96M | 38.15%1.62M |
-Changes in other current assets | -437.79%-422.47M | 174.28%125.07M | 88.99%-168.36M | -3,927.43%-1.53B | -103.59%-37.97M | 245.72%1.06B | -244.20%-726.9M | -72.55%504.07M | 402.09%1.84B | 51.23%-607.91M |
-Changes in other current liabilities | 407.24%190.68M | -0.59%-62.06M | -157.64%-61.7M | 328.34%107.04M | -14.68%-46.88M | -155.35%-40.88M | 467.82%73.86M | 90.17%-20.08M | -1,088.31%-204.2M | -67.35%20.66M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | -17K | 0 | 85.47%-17K | -117K | 0 | 37.44%-1.06M | 15.35%-1.69M | 60.29%-1.99M | |
Interest received (cash flow from operating activities) | 14.02%48.66M | 380.66%42.67M | -76.69%8.88M | -46.98%38.09M | 1,004.52%71.85M | 6.55%6.51M | 24.97%6.11M | -25.27%4.89M | 10.16%6.54M | 11.14%5.93M |
Tax refund paid | 115.38%19.77M | 49.49%-128.51M | -549.36%-254.4M | 60.69%-39.18M | 17.41%-99.66M | -2,566.16%-120.67M | 114.08%4.89M | -3,181.78%-34.75M | 99.02%-1.06M | -4.88%-108M |
Other operating cash inflow (outflow) | -29.83%421K | -65.14%600K | -86.27%1.72M | -22.17%12.54M | 1,404.13%16.11M | -140.47%-1.24M | 73.31%3.05M | -95.21%1.76M | -35.87%36.74M | 2,788.32%57.29M |
Operating cash flow | 2,229.68%1.63B | 129.80%69.9M | 51.57%-234.51M | -258.40%-484.24M | -77.33%305.72M | 712.17%1.35B | -127.35%-220.3M | -37.06%805.36M | 127.48%1.28B | 184.89%562.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 58.42%-53.37M | -434.02%-128.36M | 34.96%-24.04M | -242.97%-36.96M | -45.71%-10.78M | 68.60%-7.4M | -144.27%-23.55M | 231.92%53.2M | -196.12%-40.33M | 287.84%41.95M |
Net intangibles purchase and sale | -589.95%-4.33M | 82.00%-627K | -546.20%-3.48M | ---539K | ---- | ---- | ---- | ---- | ---- | ---941K |
Net business purchase and sale | --0 | --4.72M | --0 | ---- | ---- | ---- | ---- | ---- | --1.5M | --0 |
Net investment product transactions | 47.62%-456M | -342.89%-870.56M | -61.89%358.42M | 219.79%940.48M | -3,403.81%-785.1M | 92.99%-22.41M | -12,487.75%-319.6M | 103.13%2.58M | -274.71%-82.43M | ---22M |
Advance cash and loans provided to other parties | --0 | ---1.5M | --0 | -75.76%-2.9M | 18.32%-1.65M | 60.00%-2.02M | -66.12%-5.05M | -29.91%-3.04M | 76.74%-2.34M | -229.84%-10.06M |
Repayment of advance payments to other parties and cash income from loans | -20.87%690K | -38.55%872K | -59.68%1.42M | 36.55%3.52M | -60.54%2.58M | 42.69%6.53M | -5.49%4.58M | -46.33%4.84M | 84.16%9.02M | 19.78%4.9M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.28%19.59M | 200.44%35.16M | 523.39%11.7M |
Net changes in other investments | 52.60%-13.38M | 0.29%-28.22M | -752.64%-28.31M | 54.07%4.34M | 8,142.86%2.82M | -106.29%-35K | -89.76%556K | 179.80%5.43M | -3,720.21%-6.81M | 105.93%188K |
Investing cash flow | 48.58%-526.38M | -436.72%-1.02B | -66.52%304.02M | 214.62%907.94M | -3,027.74%-792.13M | 92.62%-25.33M | -515.34%-343.07M | 195.80%82.6M | -434.95%-86.22M | 213.98%25.74M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 66.67%-100M | -200.00%-300M | 433.33%300M |
Net common stock issuance | ---1K | --0 | -64.86%-61K | ---37K | ---- | ---22K | --0 | ---23K | --0 | -20.55%-522K |
Cash dividends paid | 24.97%-119.7M | 20.03%-159.55M | -66.84%-199.5M | 40.02%-119.58M | -25.07%-199.36M | -99.29%-159.4M | -0.03%-79.98M | 66.56%-79.96M | 1.29%-239.13M | -62.01%-242.24M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | 0.00%-1K |
Financing cash flow | 24.97%-119.71M | 20.05%-159.55M | -66.84%-199.56M | 40.00%-119.62M | -25.06%-199.36M | -99.32%-159.42M | 55.56%-79.98M | 66.62%-179.98M | -1,041.99%-539.13M | 123.85%57.23M |
Net cash flow | ||||||||||
Beginning cash position | -28.87%2.74B | -3.26%3.86B | 8.26%3.99B | -15.70%3.68B | 36.32%4.37B | -16.72%3.2B | 22.55%3.85B | 26.32%3.14B | 35.08%2.49B | -3.42%1.84B |
Current changes in cash | 188.23%982.25M | -756.05%-1.11B | -142.77%-130.06M | 144.34%304.08M | -158.92%-685.78M | 280.90%1.16B | -190.87%-643.35M | 8.21%707.98M | 1.36%654.26M | 1,091.80%645.5M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -200.00%-1K | 150.00%1K | -200.00%-2K | --2K |
End cash Position | 35.81%3.73B | -28.87%2.74B | -3.26%3.86B | 8.26%3.99B | -15.70%3.68B | 36.32%4.37B | -16.72%3.2B | 22.55%3.85B | 26.32%3.14B | 35.08%2.49B |
Free cash flow | 2,757.82%1.57B | 77.45%-59.1M | 51.76%-262.03M | -285.66%-543.16M | -78.19%292.56M | 650.01%1.34B | -131.43%-243.85M | -37.39%775.95M | 152.30%1.24B | 180.49%491.19M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data