Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 56.97%11.7B | 73.94%10.05B | 73.94%10.05B | 51.32%7.53B | 80.20%7.46B | 51.61%8.43B | -9.27%5.78B | -9.27%5.78B | -22.89%4.98B | -12.05%4.14B |
-Cash and cash equivalents | 84.08%11.62B | 69.05%8.85B | 69.05%8.85B | 51.24%7.53B | 72.27%6.31B | 54.25%7.19B | 0.15%5.24B | 0.15%5.24B | -20.30%4.98B | -22.11%3.66B |
-Short term investments | -92.74%83M | 120.99%1.2B | 120.99%1.2B | --4M | 141.65%1.14B | 37.88%1.23B | -52.41%543M | -52.41%543M | ---- | --473M |
Inventory | --11M | -83.33%1M | -83.33%1M | --2M | --0 | --0 | 200.00%6M | 200.00%6M | --0 | ---- |
Prepaid assets | 44.28%9.19B | -16.14%5.97B | -16.14%5.97B | 14.31%8.61B | -13.84%6.37B | -4.03%5.38B | 56.22%7.12B | 56.22%7.12B | 116.66%7.53B | 43.68%7.39B |
Restricted cash | -4.41%86.63B | 37.06%99.57B | 37.06%99.57B | 32.04%87.47B | 30.99%90.62B | 25.27%83.21B | 18.41%72.65B | 18.41%72.65B | 9.86%66.24B | 11.14%69.19B |
Other current assets | 18.20%656M | 1.82%785M | 1.82%785M | -4.64%699M | 7.98%555M | 48.01%558M | 42.25%771M | 42.25%771M | 43.44%733M | 7.76%514M |
Total current assets | 3.03%108.18B | 34.82%116.38B | 34.82%116.38B | 31.23%104.31B | 29.27%105B | 25.13%97.58B | 18.54%86.32B | 18.54%86.32B | 12.35%79.49B | 11.92%81.23B |
Non current assets | ||||||||||
Net PPE | -21.53%226M | -9.82%257M | -9.82%257M | 82.00%273M | 554.55%288M | 577.78%305M | 519.57%285M | 519.57%285M | 240.91%150M | -4.35%44M |
-Gross PP&E | 1.82%391M | 11.30%384M | 11.30%384M | 37.41%382M | 124.56%384M | 127.38%382M | 110.37%345M | 110.37%345M | -18.48%278M | -49.56%171M |
-Accumulated depreciation | -70.10%-165M | -113.33%-128M | -113.33%-128M | 14.84%-109M | 23.02%-97M | 37.40%-77M | 49.15%-60M | 49.15%-60M | 56.90%-128M | 57.00%-126M |
Prepaid assets-non current | -94.93%18M | -94.20%20M | -94.20%20M | -50.58%169M | 4.11%355M | 1.75%349M | -0.29%345M | -0.29%345M | -1.72%342M | -4.75%341M |
Total investment | 950.00%210M | --100M | --100M | -30.43%80M | -82.76%20M | ---- | --0 | --0 | -4.17%115M | -4.92%116M |
-Financial asset investment | 950.00%210M | --100M | --100M | -30.43%80M | -82.76%20M | ---- | --0 | --0 | -4.17%115M | -4.92%116M |
-Including:Available-for-sale securities | 950.00%210M | --100M | --100M | -30.43%80M | -82.76%20M | ---- | ---- | ---- | -4.17%115M | -4.92%116M |
Goodwill and other intangible assets | 13.60%777M | 16.61%744M | 16.61%744M | 24.77%685M | 29.30%684M | 31.01%659M | 30.20%638M | 30.20%638M | 16.07%549M | 16.52%529M |
-Other intangible assets | 13.60%777M | 16.61%744M | 16.61%744M | 24.77%685M | 29.30%684M | 31.01%659M | 30.20%638M | 30.20%638M | 16.07%549M | 16.52%529M |
Deferred tax assets-non current | -81.49%97M | -49.36%275M | -49.36%275M | -0.57%348M | 49.71%524M | 51.14%529M | 55.14%543M | 55.14%543M | -5.91%350M | -5.91%350M |
Other non current assets | -45.73%178M | 127.32%416M | 127.32%416M | 37.56%271M | 61.58%328M | 2,514.29%183M | 340.79%183M | 340.79%183M | 355.84%197M | 303.00%203M |
Total non current assets | -31.51%1.51B | -9.13%1.81B | -9.13%1.81B | 7.22%1.83B | 38.91%2.2B | 48.35%2.03B | 56.27%1.99B | 56.27%1.99B | 33.05%1.7B | 26.44%1.58B |
Total assets | 2.32%109.69B | 33.83%118.19B | 33.83%118.19B | 30.72%106.14B | 29.45%107.2B | 25.53%99.61B | 19.19%88.32B | 19.19%88.32B | 12.72%81.19B | 12.17%82.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 102.36%2.23B | 105.43%2.12B | 105.43%2.12B | 84.88%1.91B | 18.45%1.1B | 26.06%1.13B | 14.29%1.03B | 14.29%1.03B | -13.93%1.03B | -45.37%932M |
-Current debt and capital lease obligation | 102.36%2.23B | 105.43%2.12B | 105.43%2.12B | 84.88%1.91B | 18.45%1.1B | 26.06%1.13B | 14.29%1.03B | 14.29%1.03B | -13.93%1.03B | -45.37%932M |
-Including:Current debt | 102.36%2.23B | 105.43%2.12B | 105.43%2.12B | 84.88%1.91B | 18.45%1.1B | 26.06%1.13B | 14.29%1.03B | 14.29%1.03B | -13.93%1.03B | -45.37%932M |
Payables | 273.99%1.29B | 75.35%505M | 75.35%505M | 212.20%384M | 11.97%346M | 65.27%276M | 39.13%288M | 39.13%288M | 101.64%123M | 317.57%309M |
-Total tax payable | 273.99%1.29B | 75.35%505M | 75.35%505M | 212.20%384M | 11.97%346M | 65.27%276M | 39.13%288M | 39.13%288M | 101.64%123M | 317.57%309M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,933.33%61M | ---- |
Pension and other retirement benefit plans | --42M | 50.83%273M | 50.83%273M | --0 | --0 | --43M | --181M | --181M | ---- | ---- |
Other current liabilities | -2.42%89.66B | 36.98%100.99B | 36.98%100.99B | 32.18%89.71B | 31.15%91.88B | 25.37%84.24B | 17.87%73.73B | 17.87%73.73B | 11.08%67.87B | 9.76%70.06B |
Current liabilities | -0.11%93.23B | 38.10%103.88B | 38.10%103.88B | 33.17%92B | 30.90%93.33B | 25.54%85.69B | 18.18%75.23B | 18.18%75.23B | 10.78%69.09B | 8.67%71.3B |
Non current liabilities | ||||||||||
Non current financial liabilities | -89.68%106M | -89.46%112M | -89.46%112M | -60.31%429M | -14.35%1.03B | -8.97%1.05B | -8.20%1.06B | -8.20%1.06B | 23.40%1.08B | 544.62%1.2B |
-Long term debt and capital lease obligation | -89.68%106M | -89.46%112M | -89.46%112M | -60.31%429M | -14.35%1.03B | -8.97%1.05B | -8.20%1.06B | -8.20%1.06B | 23.40%1.08B | 544.62%1.2B |
-Including:Long term debt | -89.68%106M | -89.46%112M | -89.46%112M | -60.31%429M | -14.35%1.03B | -8.97%1.05B | -8.20%1.06B | -8.20%1.06B | 23.40%1.08B | 544.62%1.2B |
Long term pension and other post-retirement benefit plans | 74.19%108M | 42.31%74M | 42.31%74M | 53.33%69M | 63.16%62M | 60.00%56M | 52.94%52M | 52.94%52M | 40.63%45M | 11.76%38M |
Other non current liabilities | 33.33%4M | 500.00%6M | 500.00%6M | 100.00%4M | 50.00%3M | 33.33%4M | 0.00%1M | 0.00%1M | 0.00%2M | 100.00%2M |
Total non current liabilities | -80.04%218M | -82.80%192M | -82.80%192M | -55.50%502M | -11.86%1.09B | -6.83%1.11B | -6.45%1.12B | -6.45%1.12B | 23.96%1.13B | 460.63%1.24B |
Total liabilities | -1.04%93.45B | 36.33%104.08B | 36.33%104.08B | 31.75%92.51B | 30.17%94.43B | 24.99%86.79B | 17.72%76.34B | 17.72%76.34B | 10.97%70.22B | 10.18%72.54B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 4.27%1.56B | 4.27%1.56B | 4.27%1.56B | 4.27%1.56B | 4.27%1.56B |
-common stock | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 4.27%1.56B | 4.27%1.56B | 4.27%1.56B | 4.27%1.56B | 4.27%1.56B |
Additional paid-in capital | 5.31%1.01B | 6.66%961M | 6.66%961M | 6.66%961M | 6.66%961M | 7.01%901M | 7.01%901M | 7.01%901M | 7.01%901M | 7.01%901M |
Retained earnings | 37.46%14.83B | 26.80%12.39B | 26.80%12.39B | 36.05%11.93B | 34.11%10.79B | 41.19%10.59B | 42.18%9.77B | 42.18%9.77B | 37.04%8.77B | 42.41%8.04B |
Less: Treasury stock | 111.47%1.31B | 197.10%921M | 197.10%921M | 196.77%920M | 100.97%619M | 3,800.00%312M | 4,328.57%310M | 4,328.57%310M | 4,328.57%310M | 4,300.00%308M |
Other reserves | -14.86%63M | 50.00%78M | 50.00%78M | 21.15%63M | 0.00%74M | -2.86%68M | 15.56%52M | 15.56%52M | 147.62%52M | 722.22%74M |
Other equity interest | 616.67%86M | --49M | --49M | --31M | --12M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 27.11%16.24B | 17.89%14.12B | 17.89%14.12B | 24.17%13.63B | 24.37%12.78B | 29.35%12.81B | 29.46%11.98B | 29.46%11.98B | 25.37%10.98B | 28.56%10.27B |
Noncontrolling interests | --2M | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
Total equity | 27.13%16.24B | 17.89%14.12B | 17.89%14.12B | 24.17%13.63B | 24.37%12.78B | 29.35%12.81B | 29.46%11.98B | 29.46%11.98B | 25.37%10.98B | 28.56%10.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |