Ondeck
7360
Fujita
3370
Business Coach
9562
Beenos
3328
Livero
9245
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,896.21%5.99B | 94.22%-333.5M | -278.40%-5.77B | 356.05%3.23B | -270.54%-1.26B | 224.77%740.21M | 14.16%-593.24M | 26.97%-691.12M | -205.96%-946.34M | -15.07%893.07M |
Net profit before non-cash adjustment | 127.12%828.31M | -21.46%364.71M | -73.52%464.36M | 1,453.04%1.75B | -45.05%112.91M | 237.09%205.5M | 81.77%-149.9M | -327.01%-822.24M | -18.02%362.21M | -19.33%441.85M |
Total adjustment of non-cash items | -26.47%582.55M | 183.08%792.25M | 12.57%-953.65M | -141.34%-1.09B | -330.79%-451.98M | 92.82%195.84M | -58.53%101.57M | 124.84%244.89M | -619.41%-985.96M | 293.54%189.82M |
-Depreciation and amortization | -3.38%250.23M | -20.43%258.98M | 2.80%325.48M | 1,608.33%316.6M | -20.38%18.53M | -25.32%23.28M | -2.04%31.17M | 0.24%31.82M | -5.81%31.74M | -9.60%33.7M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 39.27%185.01M | --132.84M | ---- | -66.97%29.04M | 10.06%87.92M | 336.91%79.88M | 2,523.10%18.28M | -91.50%697K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -107.06%-75.09M | 94.65%-36.26M |
-Disposal profit | 98.22%-2.75M | 83.97%-154.68M | -1,998.26%-964.72M | 85.67%-45.98M | -1,390.90%-320.83M | 265.18%24.85M | 40.87%-15.05M | 97.08%-25.45M | -9,571.97%-870.38M | -41.58%9.19M |
-Net exchange gains and losses | 21.47%-204.93M | -414.06%-260.96M | -6,761.94%-50.76M | 191.37%762K | -115.04%-834K | 295.76%5.55M | 61.33%-2.83M | -127.36%-7.33M | 265.03%26.78M | 10.43%-16.23M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -293.66%-81.48M | --42.07M |
-Other non-cash items | -43.09%539.99M | 311.50%948.91M | 69.99%-448.66M | -904.39%-1.5B | -231.58%-148.85M | 31,765.35%113.12M | -99.79%355K | 563.23%165.96M | -122.87%-35.83M | -70.78%156.65M |
Changes in working capital | 407.25%4.58B | 71.76%-1.49B | -305.38%-5.28B | 378.29%2.57B | -372.47%-923.3M | 162.19%338.87M | -378.96%-544.9M | 64.73%-113.77M | -223.41%-322.59M | -56.57%261.4M |
-Change in receivables | -6.47%183.87M | -78.65%196.59M | 148.28%920.9M | -323.12%-1.91B | -16,128.73%-450.83M | -103.29%-2.78M | -72.66%84.52M | 1,615.50%309.19M | -94.43%18.02M | 380.92%323.54M |
-Change in inventory | 134.10%42.52M | -198.38%-124.68M | -240.95%-41.79M | 127.71%29.65M | -244.91%-107M | 26.68%73.84M | 2.95%58.29M | 2,539.47%56.62M | 98.01%-2.32M | -224.46%-116.37M |
-Change in prepaid assets | -558.44%-5.33B | 108.81%1.16B | -156.50%-13.2B | -1,656.86%-5.15B | -120.93%-292.91M | 131.56%1.4B | 266.99%604.29M | ---361.86M | ---- | ---- |
-Change in payables | 577.75%1.73B | 51.69%254.87M | 188.85%168.01M | -120.00%-189.1M | -85.83%-85.95M | -141.03%-46.25M | 196.36%112.73M | -296.59%-116.99M | 222.11%59.51M | 68.58%-48.74M |
-Provision for loans, leases and other losses | 175.00%56.08M | 84.60%-74.78M | -2,907.72%-485.45M | -222.65%-16.14M | 309.57%13.16M | 97.97%-6.28M | -553.89%-309.05M | --68.09M | ---- | ---- |
-Changes in other current assets | 404.47%8.1B | -137.38%-2.66B | -20.08%7.12B | 1,475.48%8.91B | 147.42%565.56M | -206.49%-1.19B | -324.84%-389.11M | 74.77%-91.59M | -422.34%-363.03M | -85.68%112.62M |
-Changes in other current liabilities | 14.67%-207.13M | -201.58%-242.73M | -73.10%238.95M | 257.12%888.26M | -597.48%-565.33M | 116.08%113.64M | -3,202.09%-706.56M | 165.51%22.78M | -260.21%-34.77M | -26.66%-9.65M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -405K | 12.45%-422K | 90.32%-482K | 51.41%-4.98M | 4.63%-10.25M | 39.89%-10.75M | 34.48%-17.88M | 20.54%-27.28M | 13.91%-34.34M | |
Interest received (cash flow from operating activities) | 8.34%111.17M | -17.58%102.61M | 11.45%124.49M | 276.48%111.7M | 8.94%29.67M | 3.37%27.24M | 7.17%26.35M | -36.99%24.59M | 10.83%39.02M | 31.23%35.2M |
Tax refund paid | 77.39%-65.53M | -95.16%-289.81M | 11.59%-148.5M | -223.36%-167.98M | -51.67%-51.95M | -152.20%-34.25M | 55.27%-13.58M | 87.09%-30.36M | -36.76%-235.16M | -5.91%-171.95M |
Other operating cash inflow (outflow) | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | 0.00%-1K | 0.00%-1K |
Operating cash flow | 1,259.11%6.04B | 91.01%-520.7M | -282.36%-5.79B | 346.23%3.18B | -278.39%-1.29B | 222.28%722.94M | 17.29%-591.22M | 38.90%-714.77M | -262.02%-1.17B | -17.60%721.99M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -762.04%-186.64M | 61.16%-21.65M | -392.37%-55.75M | 316.06%19.07M | -227.22%-8.83M | -165.29%-2.7M | 114.89%4.13M | -101.85%-27.75M | 10,491.42%1.5B | 76.00%-14.42M |
Net intangibles purchase and sale | -26.05%-70.72M | -44.79%-56.11M | 71.30%-38.75M | -5,953.86%-135M | 59.09%-2.23M | 76.35%-5.45M | 48.19%-23.05M | -158.74%-44.49M | 1.66%-17.2M | 30.40%-17.49M |
Net business purchase and sale | ---6.76M | --0 | 161.70%607.3M | ---984.26M | ---- | --3.4M | ---- | ---- | ---- | ---- |
Net investment product transactions | -102.44%-4.13M | -82.23%169.08M | 182.22%951.57M | -2.37%337.17M | 287.25%345.35M | -267.09%-184.44M | 60.45%110.38M | -69.47%68.79M | 2,189.07%225.36M | 214.60%9.85M |
Net changes in other investments | 136.38%21.04M | -258.61%-57.84M | -176.32%-16.13M | 795.46%21.14M | 67.09%-3.04M | 3.08%-9.23M | -101.71%-9.53M | 4,154.03%558.04M | 143.77%13.12M | -739.33%-29.97M |
Investing cash flow | -838.41%-247.2M | -97.69%33.48M | 295.21%1.45B | -323.96%-741.89M | 266.95%331.25M | -342.16%-198.42M | -85.23%81.94M | -67.74%554.6M | 3,404.72%1.72B | 41.60%-52.03M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -304.17%-980M | -40.55%480M | 401.94%807.4M | -33.12%-267.4M | -586.97%-200.88M | 126.53%41.25M | 61.56%-155.5M | 11.63%-404.53M | -30.16%-457.75M | 60.34%-351.69M |
Net common stock issuance | 101.84%4.49M | -481.86%-244.17M | -85.13%63.94M | 3,582,725.00%429.92M | -100.00%-12K | 281,150.00%360M | 4,166.67%128K | -96.55%3K | 1,550.00%87K | -100.00%-6K |
Cash dividends paid | 26.85%-234.27M | -86.20%-320.25M | -37.15%-171.99M | -292.22%-125.4M | -18,818.34%-31.97M | 99.36%-169K | 19.95%-26.42M | 22.23%-33M | -0.09%-42.44M | ---42.4M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | 0.00%-1K | 99.72%-1K | 66.06%-353K | -3.07%-1.04M | 26.40%-1.01M | 87.26%-1.37M |
Financing cash flow | -1,333.09%-1.21B | -112.07%-84.42M | 1,784.28%699.35M | 115.94%37.12M | -158.06%-232.86M | 320.20%401.08M | 58.47%-182.14M | 12.48%-438.57M | -26.71%-501.11M | 45.07%-395.46M |
Net cash flow | ||||||||||
Beginning cash position | -11.58%2.37B | -57.26%2.68B | 206.02%6.27B | -30.27%2.05B | 45.53%2.94B | -25.42%2.02B | -17.92%2.71B | 0.66%3.3B | 9.73%3.28B | 2.94%2.99B |
Current changes in cash | 900.95%4.58B | 84.31%-571.64M | -247.46%-3.64B | 307.41%2.47B | -228.70%-1.19B | 233.87%925.6M | -15.48%-691.42M | -1,333.66%-598.74M | -82.32%48.53M | 308.64%274.5M |
Effect of exchange rate changes | -21.47%204.93M | 414.06%260.96M | 6,761.94%50.76M | -191.37%-762K | 115.04%834K | -295.76%-5.55M | -61.33%2.83M | 127.36%7.33M | -265.03%-26.78M | -10.43%16.23M |
Cash adjustments other than cash changes | ---- | ---- | -100.00%1K | --1.75B | ---- | 0.00%-1K | 0.00%-1K | 50.00%-1K | ---2K | ---- |
End cash Position | 201.72%7.15B | -11.58%2.37B | -57.26%2.68B | 258.49%6.27B | -40.48%1.75B | 45.53%2.94B | -25.42%2.02B | -17.92%2.71B | 0.66%3.3B | 9.73%3.28B |
Free cash flow | 1,057.82%5.77B | 89.77%-602.66M | -302.81%-5.89B | 323.30%2.9B | -283.40%-1.3B | 213.75%709.21M | 20.78%-623.49M | 34.46%-787.02M | -274.36%-1.2B | -11.84%688.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |