Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 111.40%822M | -187.67%-7.21B | 118.79%8.22B | -26.79%3.76B | 153.86%5.13B | 283.65%2.02B | -123.42%-1.1B | 192.32%4.7B | -498.83%-5.09B | 159.51%1.28B |
Net profit before non-cash adjustment | 53.89%7.95B | -7.01%5.16B | -22.80%5.55B | 86.83%7.19B | -35.02%3.85B | 8.64%5.93B | 82.77%5.45B | -20.32%2.98B | -20.59%3.75B | -41.53%4.72B |
Total adjustment of non-cash items | -59.67%-2.85B | 24.13%-1.78B | -83.16%-2.35B | -356.58%-1.28B | 86.98%-281M | 67.31%-2.16B | -221.36%-6.6B | -10.72%-2.06B | 32.39%-1.86B | -7.86%-2.75B |
-Depreciation and amortization | -2.41%648M | -3.91%664M | -3.89%691M | -2.18%719M | 5.76%735M | 15.07%695M | 5.23%604M | 22.39%574M | 127.67%469M | 39.19%206M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --41M | ---- | ---- | --48M | ---- | ---- |
-Disposal profit | ---40M | --0 | 58.33%-5M | ---12M | --0 | --0 | -294.74%-4.5B | -1,225.58%-1.14B | 3.37%-86M | -456.25%-89M |
-Net exchange gains and losses | 8.77%-905M | 28.89%-992M | -117.29%-1.4B | -933.77%-642M | 167.54%77M | -50.00%-114M | 63.64%-76M | -202.45%-209M | 151.52%204M | -41.43%-396M |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.89%1M |
-Other non-cash items | -75.26%-2.55B | 11.33%-1.46B | -21.74%-1.64B | -18.87%-1.35B | 58.61%-1.13B | -4.10%-2.74B | -98.19%-2.63B | 45.64%-1.33B | 0.97%-2.44B | -91.09%-2.47B |
Changes in working capital | 59.60%-4.28B | -310.95%-10.59B | 333.21%5.02B | -237.92%-2.15B | 189.71%1.56B | -4,054.55%-1.74B | -98.83%44M | 153.99%3.77B | -910.85%-6.99B | 90.99%-691M |
-Change in receivables | -65.38%72M | -79.41%208M | 215.56%1.01B | -148.15%-874M | 259.49%1.82B | -480.61%-1.14B | 74.84%-196M | -348.88%-779M | 317.36%313M | 55.42%-144M |
-Change in prepaid assets | 169.58%2.73B | -720.50%-3.92B | -163.82%-478M | -29.41%749M | -24.11%1.06B | 302.61%1.4B | -161.99%-690M | 76.67%1.11B | 608.06%630M | -153.91%-124M |
-Provision for loans, leases and other losses | 646.34%672M | 61.80%-123M | -159.41%-322M | 271.52%542M | -120.98%-316M | -122.95%-143M | 729.29%623M | 82.90%-99M | -552.34%-579M | 540.00%128M |
-Changes in other current assets | 16.00%-9.55B | -209.90%-11.37B | 181.79%10.35B | -176.13%-12.65B | -28.96%16.62B | 247.35%23.4B | -162.99%-15.88B | -126.02%-6.04B | 610.74%23.2B | 70.86%-4.54B |
-Changes in other current liabilities | -61.01%1.8B | 183.38%4.62B | -154.92%-5.54B | 157.22%10.08B | 30.23%-17.62B | -256.03%-25.25B | 69.06%16.18B | 131.34%9.57B | -865.40%-30.55B | -50.07%3.99B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.95%-261M | -29.95%-256M | 38.63%-197M | 17.27%-321M | -35.66%-388M | 32.55%-286M | -7.89%-424M | 17.09%-393M | 7.42%-474M | 4.30%-512M |
Interest received (cash flow from operating activities) | 21.63%2.69B | 12.76%2.21B | 2.56%1.96B | -21.81%1.91B | -14.43%2.44B | -1.99%2.86B | 21.47%2.91B | -16.76%2.4B | 3.59%2.88B | 0.47%2.78B |
Tax refund paid | -208.69%-1.67B | 83.78%-541M | -296.08%-3.34B | 58.15%-842M | -97.25%-2.01B | -2,061.54%-1.02B | 114.09%52M | -0.54%-369M | 53.66%-367M | -137.13%-792M |
Other operating cash inflow (outflow) | 0 | 99.31%-2M | 46.78%-289M | -257.24%-543M | -152M | 0 | 0 | 0 | 0.00%-1M | 99.84%-1M |
Operating cash flow | 127.24%1.58B | -191.13%-5.8B | 60.51%6.36B | -21.13%3.96B | 40.68%5.03B | 147.88%3.57B | -77.27%1.44B | 307.63%6.34B | -210.86%-3.05B | 419.49%2.75B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -647.89%-531M | 58.96%-71M | 70.83%-173M | -80.24%-593M | -108.23%-329M | -135.82%-158M | 75.19%-67M | 56.38%-270M | 9.37%-619M | -311.45%-683M |
Net intangibles purchase and sale | 68.42%-6M | 92.55%-19M | -4.51%-255M | 48.41%-244M | -97.91%-473M | -256.72%-239M | 28.72%-67M | 88.12%-94M | -39.02%-791M | -848.33%-569M |
Net investment product transactions | 249.70%3.47B | -2,190.09%-2.32B | 153.88%111M | -174.37%-206M | 202.21%277M | -126.54%-271M | 422.08%1.02B | -216.97%-317M | -16.10%271M | 46.15%323M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -50.00%1M | -33.33%2M |
Net changes in other investments | 425.00%84M | 101.95%16M | -4,195.00%-819M | -48.72%20M | -32.76%39M | 0.00%58M | 132.00%58M | -56.90%25M | -69.79%58M | -57.80%192M |
Investing cash flow | 226.15%3.02B | -110.74%-2.39B | -11.15%-1.14B | -110.72%-1.02B | 20.36%-485M | -164.38%-609M | 244.43%946M | 39.35%-655M | -46.94%-1.08B | -262.25%-735M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --155M | --0 | -600.00%-700M | 85.71%-100M | -55.56%-700M | 89.41%-450M | -170.25%-4.25B | 1,444.44%6.05B | -28.57%-450M |
Net common stock issuance | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | 54.45%-384M | ---843M |
Increase or decrease of lease financing | 0.00%-5M | -150.00%-5M | 50.00%-2M | 33.33%-4M | 0.00%-6M | -20.00%-6M | 0.00%-5M | -66.67%-5M | 0.00%-3M | 72.73%-3M |
Cash dividends paid | -0.11%-1.88B | 31.60%-1.88B | -55.90%-2.75B | -0.17%-1.76B | 0.06%-1.76B | -36.43%-1.76B | 0.00%-1.29B | 22.01%-1.29B | -14.38%-1.65B | -99.17%-1.45B |
Net other fund-raising expenses | ---- | 200.00%1M | ---1M | ---- | ---1M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M |
Financing cash flow | -9.14%-1.89B | 37.16%-1.73B | -11.52%-2.75B | -32.15%-2.47B | 24.33%-1.87B | -41.24%-2.47B | 68.52%-1.75B | -238.37%-5.55B | 246.12%4.01B | -152.35%-2.74B |
Net cash flow | ||||||||||
Beginning cash position | -65.91%4.73B | 37.78%13.88B | 12.14%10.07B | 42.22%8.98B | 10.98%6.32B | 14.37%5.69B | 5.76%4.98B | -6.54%4.7B | -6.12%5.03B | -18.51%5.36B |
Current changes in cash | 127.35%2.71B | -500.77%-9.92B | 421.05%2.48B | -82.24%475M | 438.03%2.67B | -22.46%497M | 364.49%641M | 210.40%138M | 82.73%-125M | 51.60%-724M |
Effect of exchange rate changes | -30.58%538M | -41.73%775M | 116.26%1.33B | 7,787.50%615M | -106.25%-8M | 75.34%128M | -45.11%73M | 165.20%133M | -151.52%-204M | 41.43%396M |
Cash adjustments other than cash changes | ---- | ---1M | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- |
End cash Position | 68.72%7.98B | -65.91%4.73B | 37.78%13.88B | 12.14%10.07B | 42.22%8.98B | 10.98%6.32B | 14.37%5.69B | 5.76%4.98B | -6.54%4.7B | -6.12%5.03B |
Free cash flow | 117.70%1.04B | -199.33%-5.89B | 89.60%5.93B | -25.98%3.13B | 33.01%4.22B | 142.92%3.18B | -78.13%1.31B | 233.88%5.98B | -397.14%-4.46B | 238.05%1.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |