(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -52.94%1.97B | -55.09%247M | -285.34%-215M | -89.99%131M | -18.33%1.81B | 194.37%4.19B | 130.14%550M | 107.06%116M | 1,422.09%1.31B | 309.16%2.22B |
Net profit before non-cash adjustment | -8.90%1.04B | -0.60%165M | -22.00%312M | -16.30%231M | 10.53%336M | 12.68%1.15B | -17.82%166M | 11.73%400M | 20.00%276M | 33.92%304M |
Total adjustment of non-cash items | -18.77%528M | -24.58%178M | -17.19%106M | -10.39%138M | -19.70%106M | -0.91%650M | 16.83%236M | -11.72%128M | 0.00%154M | -14.84%132M |
-Depreciation and amortization | -14.41%410M | -19.17%97M | -18.33%98M | -9.17%109M | -10.92%106M | -9.96%479M | -4.76%120M | -10.45%120M | -12.41%120M | -11.85%119M |
-Reversal of impairment losses recognized in profit and loss | -76.32%9M | --0 | ---- | ---- | ---- | --38M | --38M | ---- | ---- | ---- |
-Disposal profit | 0.00%5M | -66.67%1M | --0 | ---- | ---- | 111.63%5M | 175.00%3M | --0 | ---- | ---- |
-Other non-cash items | -18.75%104M | 6.67%80M | -112.50%-1M | ---- | ---- | -23.35%128M | -6.25%75M | -60.00%8M | -31.91%32M | -35.00%13M |
Changes in working capital | -83.19%402M | -162.59%-92M | -54.50%-635M | -127.30%-240M | -22.92%1.37B | 139.09%2.39B | 106.59%147M | 80.84%-411M | 394.97%879M | 223.16%1.78B |
-Change in receivables | -818.34%-1.55B | -114.14%-409M | -1,900.00%-100M | -648.84%-644M | -453.10%-399M | 57.86%-169M | -607.41%-191M | 95.10%-5M | 38.13%-86M | 184.96%113M |
-Change in prepaid assets | -1,951.51%-6.81B | -252.96%-1.37B | 41.31%-3.26B | -179.29%-670M | -131.61%-1.51B | 96.59%-332M | 75.76%-389M | -54.76%-5.56B | 203.43%845M | 228.07%4.77B |
-Change in payables | -550.00%-18M | -86.36%3M | -133.33%-1M | 91.67%-3M | -213.33%-17M | 106.35%4M | 181.48%22M | -81.25%3M | -20.00%-36M | 168.18%15M |
-Change in accrued expense | 115.40%122M | -1,096.55%-347M | 330.77%270M | -107.14%-13M | 125.60%212M | -395.00%-792M | -108.48%-29M | 26.88%-117M | 147.52%182M | -2,119.51%-828M |
-Provision for loans, leases and other losses | -196.88%-93M | -116.24%-19M | -183.33%-15M | -1,333.33%-37M | 47.62%-22M | 220.00%96M | 303.45%117M | -35.71%18M | -25.00%3M | -35.48%-42M |
-Changes in other current assets | 89.83%7.69B | 2.32%1.54B | -51.43%2.97B | 269.90%1.03B | 172.28%2.14B | 22.17%4.05B | 196.67%1.51B | 352.29%6.12B | -153.52%-608M | -224.11%-2.97B |
-Changes in other current liabilities | 327.84%1.06B | 157.06%509M | 42.69%-498M | -83.77%94M | 34.13%959M | -152.06%-467M | -244.34%-892M | -379.42%-869M | 939.13%579M | 1,832.43%715M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.83%-113M | -12.90%-70M | 23.53%-13M | 22.73%-17M | 31.58%-13M | 21.05%-120M | 33.33%-62M | 0.00%-17M | 4.35%-22M | 0.00%-19M |
Interest received (cash flow from operating activities) | -71.43%8M | 0 | -72.73%3M | -66.67%2M | 50.00%3M | 600.00%28M | 800.00%9M | 1,000.00%11M | 500.00%6M | 100.00%2M |
Tax refund paid | 17.43%-180M | 0 | 44.44%-90M | -31M | -5.36%-59M | -420.59%-218M | 0 | -1,372.73%-162M | 0 | 72.14%-56M |
Other operating cash inflow (outflow) | 0 | 0 | -100.00%-2M | 100.00%2M | 0 | 101.89%1M | 1M | -1M | 120.00%1M | 0 |
Operating cash flow | -56.53%1.69B | -64.46%177M | -498.11%-317M | -93.28%87M | -18.77%1.74B | 184.87%3.88B | 125.64%498M | 96.82%-53M | 255.49%1.29B | 261.54%2.14B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---5M | ---3M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net intangibles purchase and sale | -42.91%-423M | -16.51%-127M | -38.46%-90M | -32.00%-99M | -127.66%-107M | -68.18%-296M | -91.23%-109M | -80.56%-65M | -120.59%-75M | 4.08%-47M |
Dividends received (cash flow from investment activities) | 50.00%6M | 0.00%4M | --0 | ---- | ---- | -85.71%4M | 0.00%4M | --0 | ---- | ---- |
Net changes in other investments | 50.00%-3M | --0 | ---1M | ---1M | ---1M | 96.30%-6M | --0 | --0 | ---- | ---- |
Investing cash flow | -42.62%-425M | -20.00%-126M | -40.00%-91M | -23.46%-100M | -129.79%-108M | 1.32%-298M | -90.91%-105M | 63.28%-65M | -305.00%-81M | 6.00%-47M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | -200.00%-2.3B | -257.14%-1.1B | --1.1B | --0 | ---2.3B |
Increase or decrease of lease financing | 33.11%-200M | 74.67%-19M | 30.67%-52M | 13.33%-65M | 13.51%-64M | 0.00%-299M | 0.00%-75M | 0.00%-75M | 0.00%-75M | 0.00%-74M |
Cash dividends paid | -100.82%-488M | -100.00%-2M | -60.33%-194M | -50.00%-9M | -146.09%-283M | -100.83%-243M | 0.00%-1M | ---121M | ---6M | ---115M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 50.00%-1M | --0 | --0 | --0 | ---1M |
Financing cash flow | 75.80%-688M | 98.30%-20M | -127.32%-247M | 8.64%-74M | 86.06%-347M | -251.38%-2.84B | -288.46%-1.18B | -35.57%904M | -8.00%-81M | -3,264.86%-2.49B |
Net cash flow | ||||||||||
Beginning cash position | 11.83%7B | -3.10%7.54B | 17.17%8.19B | 41.27%8.28B | 11.83%7B | -32.39%6.26B | 1.97%7.78B | -13.36%6.99B | -24.87%5.86B | -32.39%6.26B |
Current changes in cash | -22.43%574M | 103.96%31M | -183.33%-655M | -107.69%-87M | 425.32%1.29B | 124.69%740M | 42.97%-783M | 277.43%786M | 320.82%1.13B | 72.76%-395M |
Cash adjustments other than cash changes | ---1M | --0 | --0 | --0 | ---1M | ---- | ---- | ---- | ---- | ---- |
End cash Position | 8.19%7.57B | 8.19%7.57B | -3.10%7.54B | 17.17%8.19B | 41.27%8.28B | 11.83%7B | 11.83%7B | 1.97%7.78B | -13.36%6.99B | -24.87%5.86B |
Free cash flow | -64.88%1.26B | -87.92%47M | -244.92%-407M | -101.15%-14M | -22.05%1.63B | 175.46%3.59B | 119.46%389M | 93.08%-118M | 269.39%1.22B | 252.25%2.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data