(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 722.98%1.56B | 105.48%189.46M | -144.04%-3.46B | 51.27%7.85B | 31.15%5.19B | 178.17%3.96B | -479.22%-5.06B | 466.18%1.33B | -76.74%235.71M | 156.06%1.01B |
Net profit before non-cash adjustment | 156.35%3.77B | 3.44%1.47B | -35.83%1.42B | 12.89%2.22B | 27.69%1.96B | -24.56%1.54B | 147.56%2.04B | 184.25%822.73M | -152.86%-976.54M | 20.09%1.85B |
Total adjustment of non-cash items | -68.38%276.7M | 87.40%875.17M | -47.58%467M | 697.56%890.94M | -86.74%111.71M | 391.67%842.13M | 118.10%171.28M | -147.16%-946.18M | 259.91%2.01B | -73.59%-1.25B |
-Depreciation and amortization | -6.62%398.72M | 7.84%427M | -4.72%395.96M | -17.70%415.56M | -23.13%504.95M | 35.47%656.86M | 107.89%484.88M | 22.55%233.24M | 18.94%190.33M | 31.49%160.02M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 69.44%-128.87M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -198.89%-198.61M | -138.54%-66.45M |
-Disposal profit | 122.15%13.72M | 68.82%-61.93M | -1,061.56%-198.62M | 98.09%-17.1M | -422.36%-894.4M | 73.62%-171.22M | 21.32%-649.13M | -163.44%-825.02M | 520.37%1.3B | -1,817.53%-309.37M |
-Other non-cash items | -126.61%-135.73M | 89.17%510.11M | -45.25%269.66M | -1.73%492.48M | 40.58%501.15M | 6.25%356.5M | 194.68%335.53M | -149.63%-354.4M | 178.48%714.1M | -57.17%-909.95M |
Changes in working capital | -15.33%-2.49B | 59.66%-2.16B | -212.71%-5.34B | 52.26%4.74B | 97.47%3.11B | 121.70%1.58B | -598.55%-7.27B | 283.61%1.46B | -288.79%-794.09M | 116.03%420.63M |
-Change in inventory | 27.11%-1.54B | 63.13%-2.11B | -206.67%-5.72B | 295.77%5.36B | 221.64%1.35B | 107.52%421.25M | -1,592.22%-5.6B | ---330.91M | ---- | ---- |
-Change in prepaid assets | 766.50%10.98B | 776.13%1.27B | -104.05%-187.41M | 28.51%4.63B | 691.67%3.6B | -372.19%-608.43M | -80.37%223.53M | 162.97%1.14B | -195.47%-1.81B | 414.76%1.89B |
-Change in payables | -22.55%-630.76M | -169.88%-514.68M | -352.24%-190.71M | 109.60%75.61M | -539.15%-787.83M | -164.54%-123.26M | 429.39%190.98M | -116.60%-57.98M | 130.27%349.38M | 14.30%151.72M |
-Provision for loans, leases and other losses | 47.23%182.2M | 1,363.03%123.75M | -104.20%-9.8M | 25.54%233.25M | -1.22%185.8M | -38.23%188.1M | 1,887.94%304.53M | 130.98%15.32M | -267.96%-49.44M | 170.99%29.44M |
-Changes in other current assets | -722.61%-11.29B | -308.49%-1.37B | 111.79%658.5M | -285.44%-5.59B | -178.59%-1.45B | 181.37%1.84B | -448.09%-2.27B | 2.04%651.13M | 148.32%638.12M | 59.99%-1.32B |
-Changes in other current liabilities | -141.46%-186.49M | 330.42%449.77M | 228.79%104.5M | -84.96%31.78M | 246.01%211.33M | -18.96%-144.74M | -389.98%-121.67M | -44.73%41.96M | 122.75%75.92M | -252.73%-333.67M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.63%-493.51M | -17.27%-438.16M | 7.57%-373.64M | 18.51%-404.23M | -3.46%-496.08M | -66.80%-479.5M | -223.07%-287.47M | -12.29%-88.98M | 4.87%-79.25M | -137.28%-83.3M |
Interest received (cash flow from operating activities) | 504.85%415.34M | 36.57%68.67M | 713.36%50.28M | -9.92%6.18M | -67.11%6.86M | -89.77%20.87M | -78.55%204.05M | 2,434.35%951.5M | -2.49%37.54M | 82.81%38.5M |
Tax refund paid | -125.64%-663.55M | 64.66%-294.08M | -39.25%-832.23M | 3.78%-597.66M | 13.17%-621.15M | -12,218.53%-715.36M | 101.57%5.9M | -351.65%-376.79M | -256.96%-83.43M | 162.73%53.15M |
Other operating cash inflow (outflow) | -1K | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | 200.00%1K | -1K | 0 | 0 |
Operating cash flow | 272.42%817.48M | 89.72%-474.11M | -167.31%-4.61B | 68.04%6.85B | 46.58%4.08B | 154.14%2.78B | -382.29%-5.14B | 1,546.04%1.82B | -89.18%110.59M | 153.59%1.02B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -107.87%-16.62M | -54.37%211.11M | 374.51%462.67M | -114.00%-168.54M | 855.77%1.2B | 70.96%-159.3M | 94.54%-548.49M | -5,142.53%-10.05B | 373.87%199.23M | 57.44%-72.75M |
Net intangibles purchase and sale | 64.54%-71.33M | -136.85%-201.16M | -53.61%-84.93M | -254.08%-55.29M | 52.68%-15.62M | 72.85%-33M | -59.73%-121.54M | -97.59%-76.09M | -24.41%-38.51M | 74.97%-30.96M |
Net business purchase and sale | --0 | ---2.6M | --0 | ---- | -5,050.27%-192.83M | 99.92%-3.74M | -435.19%-4.64B | 10.51%1.39B | 996.39%1.25B | -200.30%-139.87M |
Net investment product transactions | -197.07%-244.48M | 92.65%-82.3M | 12.45%-1.12B | -325.23%-1.28B | 205.38%568.07M | -230.97%-539.08M | 454.85%411.61M | 22.54%-116M | -154.47%-149.76M | 122.55%274.95M |
Advance cash and loans provided to other parties | -1,698.03%-485.47M | 86.13%-27M | -919.47%-194.64M | 71.10%-19.09M | -51.74%-66.06M | -234.87%-43.53M | 98.68%-13M | -63.29%-982.41M | -551.84%-601.65M | 89.40%-92.3M |
Repayment of advance payments to other parties and cash income from loans | -80.71%26.16M | 440.60%135.61M | -67.05%25.08M | 244.18%76.13M | -51.64%22.12M | -97.53%45.74M | 50,750.44%1.85B | -98.41%3.65M | -45.46%228.96M | 4.84%419.81M |
Net changes in other investments | 11.30%20.29M | 147.36%18.23M | -498.89%-38.49M | -34.59%9.65M | 3,005.68%14.75M | 100.65%475K | -207.36%-72.79M | -1,370.87%-23.68M | -103.02%-1.61M | 544.00%53.4M |
Investing cash flow | -1,586.90%-771.45M | 105.46%51.88M | 33.84%-950.44M | -193.63%-1.44B | 309.49%1.53B | 76.63%-732.44M | 68.19%-3.13B | -1,206.79%-9.86B | 115.97%890.42M | 122.21%412.29M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 3,790.31%11.01B | -89.12%283.1M | 161.72%2.6B | -700.96%-4.22B | -115.75%-526.39M | -46.68%3.34B | -29.68%6.27B | 1,629.69%8.91B | -170.17%-582.6M | -77.07%830.28M |
Net common stock issuance | -45,346.83%-200.88M | 99.71%-442K | 23.68%-153.38M | -226.14%-200.97M | -90.40%159.31M | -13.43%1.66B | 521.44%1.92B | -680.49%-454.94M | -594.27%-58.29M | -98.90%11.79M |
Cash dividends paid | -5.55%-645.21M | 5.27%-611.28M | 1.78%-645.27M | -18.96%-656.93M | -4.11%-552.21M | -101.94%-530.42M | -46.77%-262.65M | 48.43%-178.96M | -4.97%-347.03M | -276.66%-330.62M |
Cash dividends for minorities | 96.06%-11.4M | ---289.01M | --0 | ---- | ---- | ---- | ---- | ---23.76M | --0 | ---- |
Net other fund-raising expenses | 4,537.25%627.69M | -102.10%-14.15M | 315.86%674.96M | -190.28%-312.69M | 95.08%-107.72M | -656.14%-2.19B | 52.18%393.48M | 350.58%258.56M | -139.94%-103.18M | -66.35%258.32M |
Financing cash flow | 1,806.83%10.78B | -125.49%-631.79M | 146.01%2.48B | -424.51%-5.39B | -145.00%-1.03B | -72.55%2.28B | -2.33%8.31B | 880.20%8.51B | -241.75%-1.09B | -85.68%769.77M |
Net cash flow | ||||||||||
Beginning cash position | -8.46%11.41B | -19.84%12.46B | 0.19%15.54B | 41.95%15.52B | 66.42%10.93B | -0.06%6.57B | 11.38%6.57B | -1.50%5.9B | 58.20%5.99B | 74.47%3.79B |
Current changes in cash | 1,127.45%10.83B | 65.82%-1.05B | -10,663.93%-3.08B | -99.36%29.19M | 5.85%4.59B | 10,243.88%4.33B | -91.24%41.88M | 630.60%478.09M | -104.09%-90.1M | 36.85%2.2B |
Effect of exchange rate changes | --0 | --0 | --0 | -83.33%1K | -99.98%6K | 166.52%30.51M | ---45.87M | --0 | ---- | ---- |
Cash adjustments other than cash changes | ---- | 98.81%-1K | ---84K | ---- | 100.00%2K | 200.00%1K | -100.00%-1K | --193.16M | ---- | -99.98%1K |
End cash Position | 94.94%22.24B | -8.46%11.41B | -19.84%12.46B | 0.19%15.54B | 41.95%15.52B | 66.42%10.93B | -0.06%6.57B | 11.38%6.57B | -1.50%5.9B | 58.20%5.99B |
Free cash flow | 185.47%729.47M | 82.03%-853.52M | -171.65%-4.75B | 107.51%6.63B | 64.66%3.19B | 127.93%1.94B | 16.34%-6.95B | -859.25%-8.3B | -196.04%-865.46M | 140.94%901.12M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data