(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.46%3.1B | -1.97%3.22B | -1.97%3.22B | 1.60%3.07B | 13.27%3.21B | 9.29%3.11B | -1.89%3.28B | -1.89%3.28B | -1.45%3.03B | -9.02%2.83B |
-Cash and cash equivalents | -3.57%3B | -2.40%2.89B | -2.40%2.89B | 1.65%2.97B | 13.76%3.11B | 9.63%3.01B | -1.77%2.96B | -1.77%2.96B | -1.50%2.93B | -9.32%2.73B |
-Short term investments | 0.00%100M | 2.04%326.6M | 2.04%326.6M | 0.00%100M | 0.00%100M | 0.00%100M | -3.03%320.06M | -3.03%320.06M | 0.00%100M | 0.00%100M |
Receivables | 3.01%228.04M | 3.39%231.12M | 3.39%231.12M | 1.39%243.52M | -1.21%221.37M | -13.06%209.81M | -4.36%223.53M | -4.36%223.53M | 7.96%240.18M | 11.70%224.09M |
-Accounts receivable | 3.01%228.04M | 3.39%231.12M | 3.39%231.12M | 1.39%243.52M | -1.21%221.37M | -13.06%209.81M | -4.36%223.53M | -4.36%223.53M | 7.96%240.18M | 11.70%224.09M |
-Gross accounts receivable | 3.01%228.04M | 3.39%231.12M | 3.39%231.12M | 1.39%243.52M | -1.21%221.37M | -13.06%209.81M | -4.36%223.53M | -4.36%223.53M | 7.96%240.18M | 11.70%224.09M |
Inventory | 1.58%740.54M | 5.45%834.14M | 5.45%834.14M | 8.10%771.18M | -15.06%728.99M | -2.61%780.86M | 46.29%791.03M | 46.29%791.03M | 29.09%713.41M | 51.89%858.24M |
Prepaid assets | 11.89%8.61B | 21.51%7.62B | 21.51%7.62B | 22.73%7.3B | 20.54%7.7B | 26.78%7.11B | 22.73%6.27B | 22.73%6.27B | 33.11%5.95B | 35.29%6.39B |
Restricted cash | ---- | 0.00%48M | 0.00%48M | ---- | ---- | ---- | 0.00%48M | 0.00%48M | ---- | ---- |
Hedging assets-current | ---- | -81.24%106.15M | -81.24%106.15M | ---- | ---- | ---- | 234.02%565.73M | 234.02%565.73M | ---- | ---- |
Other current assets | -68.98%246.48M | 59.25%197.21M | 59.25%197.21M | 29.82%702.69M | 39.01%794.69M | 67.23%830.87M | -0.65%123.84M | -0.65%123.84M | 0.89%541.29M | -8.25%571.67M |
Total current assets | 2.17%12.93B | 8.39%12.25B | 8.39%12.25B | 15.50%12.09B | 16.36%12.65B | 20.49%12.04B | 18.11%11.31B | 18.11%11.31B | 18.28%10.47B | 17.89%10.87B |
Non current assets | ||||||||||
Net PPE | 0.56%3.85B | 1.98%3.92B | 1.98%3.92B | -0.13%3.84B | -1.02%3.83B | -2.20%3.83B | -2.57%3.85B | -2.57%3.85B | -3.80%3.85B | -3.47%3.87B |
-Gross PP&E | 0.56%3.85B | -0.39%6.18B | -0.39%6.18B | -0.13%3.84B | -1.02%3.83B | -2.20%3.83B | -1.92%6.21B | -1.92%6.21B | -3.80%3.85B | -3.47%3.87B |
-Accumulated depreciation | ---- | 4.25%-2.26B | 4.25%-2.26B | ---- | ---- | ---- | 0.84%-2.36B | 0.84%-2.36B | ---- | ---- |
Total investment | 25.59%2B | 42.95%1.93B | 42.95%1.93B | 29.97%1.76B | 27.26%1.59B | 17.91%1.48B | 12.93%1.35B | 12.93%1.35B | 20.58%1.35B | 5.63%1.25B |
-Financial asset investment | 25.59%2B | 42.95%1.93B | 42.95%1.93B | 29.97%1.76B | 27.26%1.59B | 17.91%1.48B | 12.93%1.35B | 12.93%1.35B | 20.58%1.35B | 5.63%1.25B |
-Including:Available-for-sale securities | 25.59%2B | 42.95%1.93B | 42.95%1.93B | 29.97%1.76B | 27.26%1.59B | 17.91%1.48B | 12.93%1.35B | 12.93%1.35B | 20.58%1.35B | 5.63%1.25B |
Goodwill and other intangible assets | 159.86%136.07M | 129.40%126.64M | 129.40%126.64M | 15.98%50.03M | 24.71%52.36M | 113.66%55.63M | 110.25%55.2M | 110.25%55.2M | 56.76%43.13M | 75.45%41.99M |
-Goodwill | -36.37%4.02M | -30.77%5.17M | -30.77%5.17M | -28.57%5.75M | -26.67%6.32M | -25.00%6.9M | -23.53%7.47M | -23.53%7.47M | -22.22%8.05M | -21.05%8.62M |
-Other intangible assets | 186.81%132.05M | 154.49%121.47M | 154.49%121.47M | 26.20%44.28M | 37.98%46.04M | 189.42%48.73M | 189.59%47.73M | 189.59%47.73M | 104.37%35.09M | 156.48%33.37M |
Deferred tax assets-non current | ---- | --49.89M | --49.89M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | -33.43%255.16M | -53.17%190.37M | -53.17%190.37M | -53.60%178.4M | 4.92%383.33M | 8.19%364.22M | 21.93%406.51M | 21.93%406.51M | 28.54%384.51M | 29.19%365.34M |
Total non current assets | 6.56%6.24B | 9.91%6.22B | 9.91%6.22B | 3.57%5.83B | 5.97%5.86B | 3.54%5.72B | 2.77%5.66B | 2.77%5.66B | 3.30%5.63B | 0.51%5.53B |
Total assets | 3.56%19.17B | 8.90%18.47B | 8.90%18.47B | 11.33%17.92B | 12.86%18.51B | 14.45%17.77B | 12.51%16.96B | 12.51%16.96B | 12.57%16.1B | 11.40%16.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 420.83%50M | 405.05%100M | 405.05%100M | -4.41%19.5M | -52.94%9.6M | -63.61%14.7M | -50.99%19.8M | -50.99%19.8M | -71.02%20.4M | -83.06%20.4M |
-Current debt and capital lease obligation | 420.83%50M | 405.05%100M | 405.05%100M | -4.41%19.5M | -52.94%9.6M | -63.61%14.7M | -50.99%19.8M | -50.99%19.8M | -71.02%20.4M | -83.06%20.4M |
-Including:Current debt | 420.83%50M | 405.05%100M | 405.05%100M | -4.41%19.5M | -52.94%9.6M | -63.61%14.7M | -50.99%19.8M | -50.99%19.8M | -71.02%20.4M | -83.06%20.4M |
Payables | 2.77%147.16M | 9.71%161.95M | 9.71%161.95M | 26.49%137.69M | 27.42%143.19M | 3.62%103.47M | 28.54%147.62M | 28.54%147.62M | 31.09%108.86M | 13.68%112.38M |
-accounts payable | 22.74%83.86M | -5.65%74.76M | -5.65%74.76M | 15.35%70.37M | 6.10%68.32M | -22.85%58.54M | 0.30%79.24M | 0.30%79.24M | 10.55%61.01M | 4.51%64.39M |
-Total tax payable | -15.45%63.3M | 27.51%87.19M | 27.51%87.19M | 40.69%67.32M | 56.03%74.87M | 87.38%44.93M | 90.82%68.38M | 90.82%68.38M | 71.79%47.85M | 28.85%47.99M |
Accrued and deferred income | 11.81%3.16B | 1.39%2.79B | 1.39%2.79B | 3.57%2.75B | 8.20%2.83B | 7.79%2.78B | 12.03%2.75B | 12.03%2.75B | 12.29%2.65B | 9.34%2.61B |
Other current liabilities | -4.09%5.51B | 12.68%5.22B | 12.68%5.22B | 30.77%5.08B | 29.51%5.74B | 46.73%5.29B | 39.50%4.63B | 39.50%4.63B | 47.69%3.89B | 52.37%4.43B |
Current liabilities | 1.65%8.87B | 9.53%8.27B | 9.53%8.27B | 19.77%7.99B | 21.48%8.72B | 29.47%8.19B | 27.30%7.55B | 27.30%7.55B | 29.55%6.67B | 30.08%7.18B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.93%4.5M | -68.00%9.6M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.93%4.5M | -68.00%9.6M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.93%4.5M | -68.00%9.6M |
Long term accounts payable and other payables | ---- | -85.72%1.6M | -85.72%1.6M | ---- | ---- | ---- | -46.16%11.17M | -46.16%11.17M | ---- | ---- |
Long term provisions | 7.13%16.87M | 7.13%16.87M | 7.13%16.87M | -24.57%15.74M | -24.57%15.74M | -24.57%15.74M | -24.57%15.74M | -24.57%15.74M | -10.05%20.87M | -10.05%20.87M |
Long term pension and other post-retirement benefit plans | 12.39%313.91M | 9.14%294.75M | 9.14%294.75M | 6.09%285.19M | 6.70%279.29M | 7.49%276.74M | 3.77%270.07M | 3.77%270.07M | -0.29%268.82M | -0.67%261.76M |
Non current deferred liabilities | ---- | 105.59%244M | 105.59%244M | ---- | ---- | ---- | 47.42%118.68M | 47.42%118.68M | ---- | ---- |
Other non current liabilities | 11.44%355.6M | -2.19%119.3M | -2.19%119.3M | 30.90%324.84M | 40.67%319.1M | 17.02%273.36M | 3.24%121.96M | 3.24%121.96M | 22.88%248.15M | 0.48%226.84M |
Total non current liabilities | 11.76%686.37M | 25.83%676.5M | 25.83%676.5M | 15.38%625.77M | 18.31%614.14M | 7.45%565.84M | 3.33%537.62M | 3.33%537.62M | 4.36%542.34M | -4.32%519.07M |
Total liabilities | 2.32%9.55B | 10.62%8.95B | 10.62%8.95B | 19.44%8.61B | 21.27%9.34B | 27.78%8.75B | 25.36%8.09B | 25.36%8.09B | 27.24%7.21B | 27.00%7.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B |
-common stock | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B | 0.00%2B |
Additional paid-in capital | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 56.94%1.39B | 56.94%1.39B |
Retained earnings | 5.04%5.69B | 6.19%5.61B | 6.19%5.61B | 4.67%5.53B | 4.93%5.41B | 4.33%5.35B | 3.31%5.29B | 3.31%5.29B | 2.08%5.28B | -0.13%5.16B |
Less: Treasury stock | 0.81%71.12M | 0.82%70.92M | 0.82%70.92M | 0.38%70.59M | 0.49%70.55M | 0.39%70.45M | 0.35%70.34M | 0.35%70.34M | -84.52%70.32M | -84.55%70.2M |
Other reserves | 39.16%602.59M | 123.21%586.38M | 123.21%586.38M | 62.95%454.05M | 101.03%433M | 53.69%340.8M | 44.30%262.71M | 44.30%262.71M | 114.00%278.65M | 22.64%215.39M |
Total stockholders'equity | 4.82%9.61B | 7.33%9.52B | 7.33%9.52B | 4.75%9.31B | 5.42%9.17B | 3.93%9.02B | 2.89%8.87B | 2.89%8.87B | 14.80%8.89B | 11.87%8.7B |
Total equity | 4.82%9.61B | 7.33%9.52B | 7.33%9.52B | 4.75%9.31B | 5.42%9.17B | 3.93%9.02B | 2.89%8.87B | 2.89%8.87B | 2.95%8.89B | 0.47%8.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data