(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -2,618.61%-1.03B | 108.30%40.88M | 74.45%-492.75M | -240.01%-1.93B | 16,176.72%1.38B | -131.23%-8.57M | -26.34%27.44M | 104.35%37.25M | 10.42%-856.45M | -153.77%-956.13M |
Net profit before non-cash adjustment | 206.73%393.04M | 78.43%-368.24M | -69.76%-1.71B | -201.94%-1.01B | 859.82%986.35M | 555.09%102.76M | 97.81%-22.58M | 1.61%-1.03B | -371.85%-1.05B | 149.32%385.21M |
Total adjustment of non-cash items | -252.44%-504.04M | -72.81%330.64M | 303.66%1.22B | -2,321.27%-597.04M | -359.37%-24.66M | -63.36%9.51M | -93.05%25.95M | 190.22%373.47M | -28.08%-413.93M | 11.46%-323.2M |
-Depreciation and amortization | 942.75%12.44M | -70.99%1.19M | -77.65%4.11M | 105.63%18.4M | -12.05%8.95M | -29.66%10.18M | -71.53%14.47M | -5.55%50.8M | -2.98%53.79M | -2.86%55.44M |
-Reversal of impairment losses recognized in profit and loss | -77.24%10.28M | 446.48%45.16M | -94.13%8.26M | 272.28%140.67M | 14,266.92%37.79M | -97.70%263K | -96.46%11.44M | 5,238.96%323.17M | 177.79%6.05M | 309.59%2.18M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.84%-471.87M | -31.10%-377.97M |
-Share of associates | -129.46%-87.6M | --297.37M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -3,261.46%-421.02M | -101.06%-12.53M | 252.67%1.18B | -994.25%-775.39M | -39,909.55%-70.86M | 162.24%178K | 72.79%-286K | -218.49%-1.05M | -12.00%887K | 118.41%1.01M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | 145.40%237K | -179.82%-522K | 1,133.96%654K | --53K | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | --38.98M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -3,202.19%-18.13M | 97.14%-549K | -199.42%-19.18M | 2,611.59%19.29M | -30.83%-768K | -82.87%-587K | -164.33%-321K | 117.90%499K | 27.53%-2.79M | 97.01%-3.85M |
Changes in working capital | -1,270.48%-918.62M | 4,657.61%78.48M | 99.47%-1.72M | -178.43%-326.21M | 444.19%415.92M | -602.09%-120.84M | -96.53%24.07M | 14.80%694.13M | 159.39%604.66M | -151.20%-1.02B |
-Change in receivables | -970.90%-1.38B | -70.76%157.95M | 650.12%540.14M | 46.45%72.01M | 275.21%49.17M | -204.27%-28.06M | -95.07%26.91M | 2,631.68%545.52M | -98.39%19.97M | 326.49%1.24B |
-Change in inventory | 48.53%84.01M | -91.01%56.56M | 279.76%629.3M | -2,377.15%-350.07M | 44.53%-14.13M | -506.56%-25.48M | -85.90%6.27M | 805.62%44.46M | 67.94%-6.3M | -143.77%-19.66M |
-Change in prepaid assets | 1,020.62%378.13M | 106.85%33.74M | -144.73%-492.71M | 72.13%1.1B | -32.07%639.92M | -53.62%942.04M | 159.11%2.03B | ---3.44B | ---- | ---- |
-Change in payables | ---- | -290.32%-41.55M | 391.51%21.83M | 928.24%4.44M | 100.56%432K | -323.04%-77.76M | -15.06%34.86M | 266.68%41.05M | 98.84%-24.63M | -201.87%-2.12B |
-Provision for loans, leases and other losses | 78.74%-48.21M | 70.06%-226.82M | -45.75%-757.49M | -221.35%-519.71M | 2,460.13%428.27M | 94.84%-18.15M | -828.09%-351.95M | ---37.92M | ---- | ---- |
-Changes in other current assets | -94.99%43.67M | 573.39%871.15M | 116.07%129.37M | -47.39%-804.93M | 12.97%-546.12M | 68.78%-627.54M | -154.59%-2.01B | 498.08%3.68B | 621.65%615.61M | -128.93%-118.01M |
-Changes in other current liabilities | 99.92%-647K | -970.44%-772.55M | -142.31%-72.17M | 220.45%170.56M | 50.47%-141.61M | -199.62%-285.89M | 298.12%286.99M | ---144.86M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -298K | 0 | 0 | 81.67%-11K | 54.89%-60K | 64.72%-133K | 41.00%-377K | 25.09%-639K | 4.48%-853K | -10.93%-893K |
Interest received (cash flow from operating activities) | 2,662.91%23.02M | -95.70%833K | 1,892.60%19.39M | 17.09%973K | 15.42%831K | -9.09%720K | -7.04%792K | -82.82%852K | 8.11%4.96M | 1.75%4.59M |
Tax refund paid | 28.88%-2.18M | -643.01%-3.07M | 100.22%565K | -1,239.83%-256.85M | 0.00%-19.17M | 11.90%-19.17M | -89.45%-21.76M | 80.90%-11.49M | -82.61%-60.14M | -51.62%-32.93M |
Other operating cash inflow (outflow) | 0 | 0 | -94.88%-38.98M | -4,742.62%-20M | -41,200.00%-413K | -1K | 0 | 0 | 0 | -100.00%-1K |
Operating cash flow | -2,711.13%-1.01B | 107.55%38.65M | 76.79%-511.77M | -262.25%-2.2B | 5,104.24%1.36B | -545.79%-27.15M | -76.55%6.09M | 102.85%25.97M | 7.40%-912.49M | -153.74%-985.37M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 30.96%-1.43M | -100.48%-2.07M | 5,769.89%428.85M | 117.93%7.31M | -458.97%-40.75M | 204.69%11.35M | -29.73%-10.84M | -3.43%-8.36M | 62.55%-8.08M | 88.65%-21.58M |
Net intangibles purchase and sale | --0 | -828.48%-23.21M | ---2.5M | --0 | ---- | ---- | ---- | -2,198.70%-17.7M | ---770K | ---- |
Net business purchase and sale | --286.21M | --0 | -270.89%-1.35B | --789.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 9.92%241.36M | -57.60%219.57M | 157.54%517.88M | -762.06%-900M | --135.94M | ---- | ---- | ---- | ---- | --3M |
Advance cash and loans provided to other parties | ---- | ---- | ---1.84M | --0 | 30.95%-1.45M | ---2.1M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | -95.81%74K | -20.56%1.77M | 92.13%2.22M | 580.59%1.16M | -97.91%170K | --8.14M | ---- | ---- | ---- |
Net changes in other investments | -121.59%-36.29M | 8,495.45%168.04M | -99.34%1.96M | 1,563.65%296.23M | 983.09%17.81M | -90.74%1.64M | 799.02%17.75M | -157.81%-2.54M | -92.31%4.39M | -48.26%57.14M |
Investing cash flow | 35.17%489.85M | 189.80%362.4M | -306.37%-403.58M | 73.53%195.56M | 918.32%112.7M | -26.41%11.07M | 152.59%15.04M | -541.21%-28.6M | -111.57%-4.46M | 153.15%38.56M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --80M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | 9,608,614.29%1.35B | -100.05%-14K | --29.06M | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | 96.73%-85K | 31.52%-2.6M | 50.76%-3.8M | 48.42%-7.71M | -5.61%-14.95M | -16.99%-14.16M | -17.17%-12.1M | 19.20%-10.33M |
Cash dividends paid | ---- | 50.00%-25K | 99.93%-50K | ---76.58M | ---- | 92.38%-111K | 99.53%-1.46M | 0.32%-308.55M | -0.38%-309.54M | 0.45%-308.36M |
Net other fund-raising expenses | ---- | ---- | 2,142,500.00%21.42M | 0.00%-1K | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- |
Financing cash flow | 320,100.00%80M | -100.00%-25K | 1,825.46%1.37B | -413.46%-79.2M | 422.88%25.27M | 52.32%-7.83M | 94.91%-16.41M | -0.33%-322.72M | -0.93%-321.65M | 1.20%-318.69M |
Net cash flow | ||||||||||
Beginning cash position | 17.14%2.74B | 23.88%2.34B | -52.51%1.89B | 60.33%3.98B | -0.93%2.48B | 0.16%2.5B | -11.52%2.5B | -30.49%2.83B | -23.71%4.06B | 36.98%5.33B |
Current changes in cash | -209.52%-439.22M | -11.11%401.02M | 121.60%451.13M | -239.52%-2.09B | 6,359.73%1.5B | -606.70%-23.91M | 101.45%4.72M | 73.73%-325.34M | 2.13%-1.24B | -187.97%-1.27B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | -145.40%-237K | 179.82%522K | -1,133.96%-654K | 93.56%-53K | -143.38%-823K | --1.9M |
Cash adjustments other than cash changes | 9,130,700.00%91.31M | --1K | ---- | -300.00%-2K | --1K | ---- | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K |
End cash Position | -12.69%2.39B | 17.14%2.74B | 23.88%2.34B | -52.51%1.89B | 60.33%3.98B | -0.93%2.48B | 0.16%2.5B | -11.52%2.5B | -30.49%2.83B | -23.71%4.06B |
Free cash flow | -8,761.92%-1.01B | 102.26%11.67M | 76.64%-516.3M | -267.76%-2.21B | 4,612.07%1.32B | -451.50%-29.2M | -630.34%-5.3M | 99.92%-725K | 8.53%-921.63M | -161.39%-1.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data