(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.51%2.48B | 285.93%2.69B | 235.50%696.19M | -120.35%-513.8M | 126.37%2.52B | -46.24%1.12B | 195.23%2.07B | -930.64%-2.18B | 492.13%262.24M | -90.60%-66.88M |
Net profit before non-cash adjustment | 49.92%2.2B | 0.04%1.46B | 72.02%1.46B | -32.44%851.02M | 74.60%1.26B | 126.54%721.5M | 177.66%318.48M | -162.40%-410.12M | 38.66%657.27M | 1,097.93%474.02M |
Total adjustment of non-cash items | -12.28%1.79B | 256.63%2.04B | 168.71%572.07M | -210.71%-832.53M | 20.05%752.02M | -32.39%626.41M | 332.32%926.44M | 45.21%-398.77M | -250.77%-727.79M | 160.67%482.72M |
-Depreciation and amortization | -45.44%153.7M | -20.77%281.73M | 3.99%355.57M | -4.12%341.93M | -1.90%356.61M | 49.70%363.5M | 80.68%242.83M | -10.28%134.4M | -19.79%149.79M | -23.75%186.74M |
-Reversal of impairment losses recognized in profit and loss | 96.15%153K | -83.47%78K | -96.34%472K | --12.89M | ---- | ---- | ---- | ---- | -96.77%77K | --2.39M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -676.73%-149.5M | 104.11%25.92M |
-Disposal profit | -2,457.36%-160.07M | -82.70%6.79M | 139.69%39.25M | -634.31%-98.89M | -929.25%-13.47M | 106.68%1.62M | 12.67%-24.3M | 95.09%-27.83M | -54,651.64%-566.25M | -80.63%1.04M |
-Net exchange gains and losses | 71.23%-2.99M | -452.57%-10.38M | 375.82%2.94M | 91.32%-1.07M | -182.33%-12.3M | 137.93%14.94M | 220.42%6.28M | 114.16%1.96M | -135.46%-13.83M | 206.22%39.01M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 412.53%28.91M | ---9.25M |
-Other non-cash items | 2.10%1.8B | 913.59%1.76B | 115.99%173.83M | -358.18%-1.09B | 70.97%421.17M | -64.89%246.34M | 238.31%701.64M | -186.63%-507.3M | -174.72%-176.99M | 162.65%236.87M |
Changes in working capital | -83.44%-1.5B | 38.96%-817.83M | -151.70%-1.34B | -203.86%-532.29M | 320.14%512.5M | -128.07%-232.8M | 160.57%829.46M | -511.52%-1.37B | 132.51%332.76M | -226.67%-1.02B |
-Change in receivables | -115.73%-16.41M | 256.98%104.31M | -76.67%-66.45M | -129.17%-37.61M | 239.00%128.96M | -150.51%-92.78M | 3,134.18%183.67M | -97.39%5.68M | 179.79%217.48M | -428.41%-272.57M |
-Change in inventory | ---- | ---- | 820.44%85.08M | 124.94%9.24M | 15.15%-37.06M | -481.78%-43.68M | 155.53%11.44M | -421.25%-20.61M | -764.99%-3.95M | -109.38%-457K |
-Change in prepaid assets | -1,520.78%-10.86B | 110.72%764.02M | -1,351.30%-7.12B | 108.06%569.39M | -843.95%-7.07B | -36.96%949.72M | 206.34%1.51B | --491.8M | ---- | ---- |
-Change in payables | 1,019.05%389.07M | -62.27%34.77M | 189.99%92.15M | 40.67%-102.4M | -154.24%-172.59M | 137.50%318.19M | -183.76%-848.44M | 362.83%1.01B | 17.06%-385.41M | 34.00%-464.66M |
-Provision for loans, leases and other losses | 46.24%198.21M | 406.28%135.54M | 73.79%-44.25M | -232.17%-168.82M | 87.80%127.73M | -4.81%68.01M | 164.53%71.45M | ---110.72M | ---- | ---- |
-Changes in other current assets | 573.16%8.78B | -132.46%-1.86B | 812.94%5.72B | -110.65%-802.09M | 625.80%7.53B | -1,403.76%-1.43B | 96.53%-95.25M | -644.64%-2.75B | 276.50%504.64M | -118.34%-285.92M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 16.49%-14.71M | 14.75%-17.62M | 8.51%-20.67M | 22.61%-22.59M | 3.77%-29.19M | -38.93%-30.33M | -47.94%-21.83M | 9.81%-14.76M | 19.76%-16.37M | -1.76%-20.4M |
Interest received (cash flow from operating activities) | 49.54%87.69M | 43.59%58.64M | 16.78%40.84M | -5.57%34.97M | 42.24%37.03M | 4.31%26.04M | 3.22%24.96M | 32.34%24.18M | 4.05%18.27M | -44.45%17.56M |
Tax refund paid | 5.11%-599.78M | -211.22%-632.07M | 62.54%-203.09M | -175.93%-542.16M | -43.61%-196.48M | -1,730.58%-136.82M | 112.65%8.39M | 20.26%-66.34M | -1,113.58%-83.2M | 111.23%8.21M |
Other operating cash inflow (outflow) | 83.92%-6.6M | -87.06%-41.06M | 73.79%-21.95M | 1.31%-83.75M | -7,159.71%-84.87M | 94.01%-1.17M | 20.07%-19.52M | 43.01%-24.42M | -314.13%-42.85M | 57.36%-10.35M |
Operating cash flow | -5.02%1.95B | 318.20%2.05B | 143.58%491.32M | -150.09%-1.13B | 131.36%2.25B | -52.92%972.82M | 191.45%2.07B | -1,736.23%-2.26B | 292.20%138.1M | 40.55%-71.85M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 59.64%-42.55M | 32.15%-105.43M | -542.49%-155.4M | 19.37%-24.19M | 25.79%-30M | 70.01%-40.42M | -452.37%-134.81M | -102.49%-24.41M | 3,868.13%981.49M | 24.07%-26.05M |
Net intangibles purchase and sale | -14.18%-52.65M | 63.25%-46.11M | -176.44%-125.48M | -4.41%-45.39M | -100.83%-43.47M | 98.20%-21.65M | -3,831.63%-1.2B | 7.28%-30.58M | 40.31%-32.98M | 21.56%-55.26M |
Net business purchase and sale | ---- | ---- | ---- | --68.18M | ---- | ---395.92M | ---- | ---- | ---- | ---- |
Net investment product transactions | 439.14%112.6M | -235.84%-33.2M | 141.82%24.44M | -106.49%-58.45M | 4,603.83%900.77M | -192.00%-20M | 410.66%21.74M | 101.70%4.26M | -1,178.22%-251.04M | 126.13%23.28M |
Advance cash and loans provided to other parties | --0 | -75.00%-3.15M | 96.55%-1.8M | -555.78%-52.2M | 91.19%-7.96M | -2,152.17%-90.31M | 18.83%-4.01M | -82.96%-4.94M | 33.33%-2.7M | -48.90%-4.05M |
Repayment of advance payments to other parties and cash income from loans | -87.20%1.47M | 73.16%11.48M | -89.65%6.63M | 230.00%64.05M | 45.36%19.41M | -28.51%13.35M | 42.86%18.68M | 192.81%13.07M | -30.34%4.47M | -2.14%6.41M |
Dividends received (cash flow from investment activities) | ---- | ---- | --3.5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -104.36%-2.12M | 204.30%48.68M | -4,667,700.00%-46.68M | 150.00%1K | ---2K | ---- | ---- | 200.00%200M | -300.00%-200M | 9,999,900.00%100M |
Investing cash flow | 113.11%16.75M | 56.67%-127.74M | -514.16%-294.79M | -105.72%-48M | 251.14%838.74M | 57.34%-554.95M | -926.40%-1.3B | -68.47%157.4M | 1,025.95%499.22M | 123.33%44.34M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -338.63%-700M | 204.76%293.35M | 31.48%-280M | -528.69%-408.67M | -91.13%95.33M | --1.08B | ---- | -125.00%-225M | 40.62%-100M |
Net common stock issuance | ---83K | --0 | ---- | 99.99%-89K | ---1.45B | ---- | 8.84%-16.75M | 67.52%-18.38M | -8,473.94%-56.59M | -270.79%-660K |
Increase or decrease of lease financing | ---190K | --0 | ---- | ---- | ---- | ---- | ---- | 83.33%-1.29M | 56.76%-7.75M | 59.05%-17.93M |
Cash dividends paid | 1.14%-308.53M | -48.82%-312.1M | 19.13%-209.72M | -55.86%-259.33M | -100.01%-166.38M | -98.15%-83.19M | 74.67%-41.98M | -55.19%-165.77M | -159.77%-106.82M | 0.55%-41.12M |
Net other fund-raising expenses | ---2K | ---- | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---1K |
Financing cash flow | 69.49%-308.81M | -1,310.33%-1.01B | 115.50%83.62M | 73.35%-539.42M | -16,769.68%-2.02B | -98.81%12.14M | 648.03%1.02B | 53.19%-185.44M | -148.05%-396.16M | 37.05%-159.71M |
Net cash flow | ||||||||||
Beginning cash position | 18.71%5.97B | 6.98%5.03B | -26.51%4.7B | 19.50%6.39B | 17.31%5.35B | 61.93%4.56B | -44.84%2.82B | 3.76%5.11B | 0.16%4.92B | -8.54%4.91B |
Current changes in cash | 81.39%1.66B | 226.55%914.83M | 116.34%280.16M | -260.94%-1.71B | 147.77%1.07B | -75.87%430.01M | 177.89%1.78B | -1,048.58%-2.29B | 228.81%241.17M | 66.84%-187.22M |
Effect of exchange rate changes | 15.07%29.54M | -46.07%25.67M | 135.69%47.6M | 189.49%20.2M | -312.00%-22.57M | 128.01%10.65M | -2,418.95%-38.01M | 97.32%-1.51M | -128.87%-56.32M | 84.10%195.07M |
Cash adjustments other than cash changes | 0.00%1K | 0.00%1K | 200.00%1K | ---1K | ---- | 34,886,600.00%348.87M | --1K | ---- | -200.00%-1K | 150.00%1K |
End cash Position | 28.31%7.65B | 18.71%5.97B | 6.98%5.03B | -26.51%4.7B | 19.50%6.39B | 17.31%5.35B | 61.93%4.56B | -44.84%2.82B | 3.76%5.11B | 0.16%4.92B |
Free cash flow | -2.54%1.85B | 818.12%1.9B | 117.32%207.29M | -154.97%-1.2B | 139.06%2.18B | 26.59%910.75M | 131.08%719.43M | -2,746.29%-2.31B | 156.29%87.47M | 31.76%-155.39M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data