Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 61.95%-1.23B | -211.80%-3.22B | -1,782.42%-1.03B | 28.70%-54.87M | -139.22%-76.95M | 125.14%196.19M | -1,764.57%-780.49M | 58.72%-41.86M | -176.59%-101.4M | 135.93%132.4M |
Net profit before non-cash adjustment | -10.34%-2.5B | -94.52%-2.27B | 31.09%-1.16B | -251.09%-1.69B | -76.06%-481.5M | -379.69%-273.49M | 297.19%97.79M | -559.68%-49.59M | 122.05%10.79M | -2,327.13%-48.93M |
Total adjustment of non-cash items | -2.81%463.94M | -13.95%477.35M | 56.16%554.76M | 113.29%355.24M | 74.29%166.56M | 396.53%95.56M | -39.80%19.25M | 801.60%31.97M | -387.33%-4.56M | -92.15%1.59M |
-Depreciation and amortization | 101.87%233.52M | 80.14%115.67M | -23.57%64.21M | 235.02%84.02M | -19.61%25.08M | 517.42%31.2M | 772.71%5.05M | -28.25%579K | -12.09%807K | -9.65%918K |
-Reversal of impairment losses recognized in profit and loss | 246.28%152.66M | -90.13%44.09M | 63.00%446.66M | 218.86%274.02M | 119.03%85.94M | --39.24M | ---- | ---- | ---- | ---- |
-Share of associates | -116.63%-12.05M | 6,616.73%72.47M | -254.66%-1.11M | 154.72%719K | -102.84%-1.31M | 302.34%46.24M | --11.49M | ---- | ---- | ---- |
-Disposal profit | -217.39%-160.41M | 4,424.34%136.65M | -104.91%-3.16M | 444.22%64.31M | 125.44%11.82M | -319.46%-46.46M | -157.07%-11.08M | --19.41M | ---- | ---- |
-Remuneration paid in stock | --0 | -53.54%7.14M | -24.42%15.36M | --20.32M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 146.92%250.22M | 208.96%101.34M | 137.21%32.8M | -295.73%-88.15M | 77.64%45.04M | 84.02%25.35M | 14.96%13.78M | 323.42%11.98M | -902.99%-5.36M | -96.52%668K |
Changes in working capital | 156.67%811.2M | -238.77%-1.43B | -133.00%-422.56M | 437.99%1.28B | -36.38%238M | 141.68%374.12M | -3,602.49%-897.52M | 77.48%-24.24M | -159.88%-107.63M | 145.99%179.74M |
-Change in receivables | 60.99%-663.7M | -518.92%-1.7B | -502.86%-274.91M | 117.97%68.24M | -1,810.36%-379.79M | -14.10%22.21M | 2,587.21%25.85M | 144.62%962K | -105.95%-2.16M | 199.74%36.25M |
-Change in inventory | 142.30%169M | -216.04%-399.55M | -110.10%-126.43M | 643.54%1.25B | -38.53%168.42M | 139.74%273.99M | -1,019.58%-689.41M | 145.34%74.97M | 8.36%-165.33M | ---180.41M |
-Change in prepaid assets | 174.35%188.05M | -1,376.67%-252.91M | -129.76%-17.13M | -38.90%57.55M | 328.42%94.19M | 70.18%-41.24M | ---138.29M | ---- | ---- | ---- |
-Change in payables | -121.39%-32.71M | 341.75%152.95M | -186.97%-63.27M | 762.01%72.74M | -286.11%-10.99M | 191.70%5.9M | -6.38%2.02M | 38.86%2.16M | 114.46%1.56M | -196.58%-10.77M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.57M | ---- | -173.17%-3.33M |
-Provision for loans, leases and other losses | -10.66%480.73M | 842.85%538.08M | -79.39%57.07M | 243.21%276.87M | -24.42%80.67M | --106.73M | ---- | ---- | ---- | ---- |
-Changes in other current assets | 189.48%669.82M | 10,907.80%231.38M | 100.47%2.1M | -256.66%-447.26M | 4,274.09%285.5M | 106.68%6.53M | 16.43%-97.7M | -300.51%-116.9M | -82.75%58.3M | 191.30%338M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -122.55%-241.8M | -273.46%-108.65M | -32.64%-29.09M | -25.57%-21.93M | 33.60%-17.47M | -176.52%-26.31M | -102.21%-9.51M | -229.71%-4.71M | -63.09%-1.43M | -875K |
Interest received (cash flow from operating activities) | -51.28%1.45M | 29,700.00%2.98M | -9.09%10K | -42.11%11K | 26.67%19K | -6.25%15K | 60.00%16K | -86.67%10K | -29.25%75K | 47.22%106K |
Tax refund paid | -267.33%-6.47M | 52.66%-1.76M | -43.89%-3.72M | -343.54%-2.58M | 103.71%1.06M | -4,801.64%-28.59M | 134.18%608K | -789.53%-1.78M | 131.43%258K | -334.57%-821K |
Other operating cash inflow (outflow) | -100.01%-1K | -87.04%13.01M | -17.12%100.38M | 12,111,100.00%121.11M | 200.00%1K | -1K | 0 | -125,900.00%-2.52M | -2K | 0 |
Operating cash flow | 55.59%-1.47B | -243.42%-3.31B | -2,412.43%-965.21M | 144.72%41.74M | -166.05%-93.33M | 117.90%141.31M | -1,452.28%-789.38M | 50.39%-50.85M | -178.36%-102.5M | 135.49%130.81M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 173.51%22.52M | 81.00%-30.64M | -24.63%-161.24M | -5,678.34%-129.38M | 39.37%-2.24M | 99.58%-3.69M | -131,198.65%-877.08M | ---668K | --0 | ---- |
Net intangibles purchase and sale | -0.22%-52.58M | 20.00%-52.47M | -118.00%-65.58M | ---30.08M | ---- | ---1.65M | ---- | ---- | ---- | ---- |
Net business purchase and sale | 52.84%-326.26M | ---691.76M | --0 | ---- | -59.82%-217.38M | -1,114.39%-136.01M | ---11.2M | ---- | ---- | ---- |
Net investment product transactions | -120.65%-224.6M | -1,457.20%-101.79M | 121.68%7.5M | -2,406.67%-34.6M | 15,100.00%1.5M | -100.09%-10K | 2,431.20%11.66M | ---500K | --0 | ---- |
Advance cash and loans provided to other parties | ---34.46M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 6,763.37%6.93M | --101K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 13.46%-16.65M | -15.62%-19.23M | -40.25%-16.64M | -193.32%-11.86M | 14.09%-4.04M | -2,010.76%-4.71M | ---223K | ---- | ---- | ---- |
Investing cash flow | 30.22%-625.09M | -279.64%-895.79M | -14.58%-235.96M | 7.31%-205.92M | -52.09%-222.16M | 83.34%-146.07M | -74,972.09%-876.84M | ---1.17M | --0 | ---- |
Financing cash flow | ||||||||||
Net issuance payments of debt | -54.97%835.54M | 805.73%1.86B | -272.95%-262.9M | 85.94%-70.49M | -398.48%-501.49M | -109.04%-100.6M | 18,023.53%1.11B | -89.60%6.14M | -29.63%59.07M | --83.94M |
Net common stock issuance | -76.02%700.14M | 105.74%2.92B | 355.77%1.42B | -28.73%311.31M | 38.59%436.77M | -49.50%315.15M | 832,149.33%624.04M | ---75K | ---- | -100.01%-29K |
Increase or decrease of lease financing | -4,052.84%-63.58M | -13.74%-1.53M | 47.73%-1.35M | ---2.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -38.14%34.28M | 50.82%55.42M | 161.25%36.75M | -1,376.43%-59.99M | 209.86%4.7M | -118.70%-4.28M | 2,288,100.00%22.88M | ---1K | ---- | 99.99%-1K |
Financing cash flow | -68.80%1.51B | 305.29%4.83B | 568.36%1.19B | 397.01%178.25M | -128.54%-60.02M | -88.05%210.27M | 28,918.83%1.76B | -89.73%6.06M | -29.60%59.07M | -57.07%83.91M |
Net cash flow | ||||||||||
Beginning cash position | 243.20%871.91M | -3.72%254.05M | 5.63%263.88M | -60.05%249.81M | 48.95%625.32M | 28.65%419.81M | -12.34%326.33M | -10.45%372.29M | 106.82%415.72M | -46.15%201.01M |
Current changes in cash | -195.63%-590.85M | 6,388.63%617.86M | -169.85%-9.83M | 103.75%14.07M | -282.72%-375.51M | 119.85%205.51M | 303.41%93.48M | -5.81%-45.96M | -120.23%-43.43M | 224.64%214.71M |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | 200.00%1K | ---1K | ---- | ---- | ---1K | ---- | --1K |
End cash Position | -67.76%281.06M | 243.20%871.91M | -3.72%254.05M | 5.63%263.88M | -60.05%249.81M | 48.95%625.32M | 28.65%419.81M | -12.34%326.33M | -10.45%372.29M | 106.82%415.72M |
Free cash flow | 53.23%-1.59B | -184.95%-3.4B | -912.94%-1.19B | -23.17%-117.72M | -170.29%-95.57M | 108.16%135.97M | -3,134.52%-1.67B | 49.73%-51.52M | -178.36%-102.5M | 135.16%130.81M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |