(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 45.83%26.52B | -70.35%18.18B | 854.45%61.34B | 82.63%-8.13B | -292.97%-46.81B | 241.62%24.26B | -716.63%-17.13B | 119.33%2.78B | 82.10%-14.37B | -262.40%-80.27B |
Net profit before non-cash adjustment | -4.97%11.82B | 8.94%12.44B | 87.58%11.42B | -33.03%6.09B | 1.18%9.09B | -33.21%8.99B | 103.62%13.46B | 9.57%6.61B | 36.29%6.03B | -73.15%4.43B |
Total adjustment of non-cash items | 7.63%24.67B | -10.58%22.92B | 62.07%25.63B | 21.33%15.82B | 9.43%13.04B | 29.97%11.91B | 3.77%9.17B | 86.05%8.83B | 205.58%4.75B | -293.46%-4.5B |
-Depreciation and amortization | 44.76%27.4B | 30.85%18.93B | -8.59%14.47B | 11.46%15.83B | 26.20%14.2B | -2.67%11.25B | 7.47%11.56B | 1.01%10.76B | 11.44%10.65B | 26.42%9.56B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 132.79%717M | --308M |
-Assets reserve and write-off | ---107M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 65.40%-2.04B | -355.52%-5.9B |
-Share of associates | -255.88%-53M | 325.00%34M | 180.00%8M | -113.51%-10M | 179.57%74M | -234.78%-93M | 172.63%69M | -120.93%-95M | -30.30%-43M | 64.89%-33M |
-Disposal profit | -2,991.67%-742M | 57.89%-24M | 88.46%-57M | -340.98%-494M | -46.48%205M | 809.26%383M | 0.00%-54M | -2,600.00%-54M | -120.00%-2M | 104.78%10M |
-Net exchange gains and losses | 37.49%8.15B | 23.80%5.92B | 8,761.11%4.79B | 104.39%54M | -208.75%-1.23B | 162.25%1.13B | -628.20%-1.82B | 109.99%344M | -163.53%-3.44B | 538.52%5.42B |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.14%14M | --239M |
-Other non-cash items | -413.48%-9.98B | -130.22%-1.94B | 1,364.46%6.43B | 305.14%439M | 71.88%-214M | -28.11%-761M | 71.98%-594M | -92.20%-2.12B | 92.18%-1.1B | -214.27%-14.1B |
Changes in working capital | 41.94%-9.98B | -170.76%-17.18B | 180.85%24.28B | 56.43%-30.04B | -2,151.15%-68.94B | 108.46%3.36B | -213.91%-39.75B | 49.64%-12.66B | 68.64%-25.15B | -361.88%-80.19B |
-Change in receivables | 361.71%36.38B | -174.58%-13.9B | 179.53%18.64B | 63.55%-23.44B | -4,378.24%-64.3B | 102.57%1.5B | -205.66%-58.4B | 37.77%-19.11B | 20.40%-30.7B | -302.73%-38.57B |
-Change in inventory | -1,365.33%-13.87B | 147.53%1.1B | 64.12%-2.31B | 49.11%-6.43B | -487.42%-12.63B | -84.47%3.26B | --20.99B | ---- | ---- | ---- |
-Change in prepaid assets | -12,413.17%-20.56B | --167M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -318.10%-5.52B | 124.36%2.53B | -293.09%-10.39B | 39.18%5.38B | 30.86%3.87B | 63.89%2.96B | 46.35%1.8B | 148.60%1.23B | -203.05%-2.54B | 253.96%2.46B |
-Provision for loans, leases and other losses | 2,119.74%1.54B | -105.66%-76M | -28.03%1.34B | 44.65%1.87B | 1,797.37%1.29B | 96.33%-76M | -360.67%-2.07B | ---450M | ---- | ---- |
-Changes in other current assets | -13.46%-7.94B | -141.17%-7B | 329.16%17B | -361.53%-7.42B | 166.25%2.84B | -106.81%-4.28B | -136.57%-2.07B | -30.05%5.66B | 118.35%8.09B | -504.41%-44.08B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -51.35%-7.43B | -24.64%-4.91B | -7.45%-3.94B | 23.56%-3.66B | 2.22%-4.79B | -7.62%-4.9B | 3.76%-4.55B | 3.39%-4.73B | 6.94%-4.9B | -1.86%-5.26B |
Interest received (cash flow from operating activities) | 134.92%444M | -77.82%189M | 471.81%852M | -7.45%149M | 61.00%161M | -20.00%100M | 81.16%125M | 16.95%69M | 15.69%59M | 27.50%51M |
Tax refund paid | 48.12%-855M | 80.60%-1.65B | -356.34%-8.5B | -3.73%-1.86B | 37.11%-1.8B | -84.96%-2.85B | 61.25%-1.54B | -431.01%-3.98B | 138.50%1.2B | -430.56%-3.13B |
Other operating cash inflow (outflow) | -239.49%-40.03B | -300.88%-11.79B | 80.73%-2.94B | 8.40%-15.26B | -52.28%-16.66B | -28.83%-10.94B | -849,500.00%-8.49B | 0.00%1M | 0.00%1M | 1M |
Operating cash flow | -73,700.00%-21.34B | -99.94%29M | 262.72%46.82B | 58.84%-28.77B | -1,334.80%-69.9B | 117.92%5.66B | -438.63%-31.6B | 67.42%-5.87B | 79.68%-18B | -302.71%-88.6B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.84B | ---- | ---- |
Net business purchase and sale | --355M | ---- | ---- | ---3.53B | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 10.70%-5.11B | -987.13%-5.72B | 123.61%645M | -30.47%-2.73B | -181.73%-2.09B | 120.46%2.56B | -68.46%-12.52B | 21.06%-7.43B | -428.08%-9.42B | 33.18%2.87B |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%49M |
Net changes in other investments | 7.80%-3.56B | -236.74%-3.86B | -164.67%-1.15B | 69.83%-433M | 46.03%-1.44B | -564.75%-2.66B | -366.67%-400M | 104.61%150M | -638.55%-3.26B | 76.42%-441M |
Investing cash flow | 13.23%-8.31B | -1,812.38%-9.58B | 92.52%-501M | -89.83%-6.7B | -3,538.14%-3.53B | 99.25%-97M | -41.58%-12.92B | 27.98%-9.13B | -611.42%-12.67B | 689.17%2.48B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 257.99%53.22B | 134.65%14.87B | -252.89%-42.9B | -73.48%28.06B | 5,369.17%105.81B | -104.65%-2.01B | 66.08%43.19B | 13.93%26.01B | -68.28%22.83B | 277.68%71.97B |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -90.52%2.81B | 2,400.00%29.58B |
Cash dividends paid | -72.69%-3.06B | -50.81%-1.77B | 16.07%-1.18B | -18.34%-1.4B | -3.68%-1.18B | -20.36%-1.14B | -2.38%-948M | 2.22%-926M | -0.11%-947M | 0.00%-946M |
Cash dividends for minorities | 47.16%-2.65B | -17.04%-5.01B | -285.50%-4.28B | 83.12%-1.11B | 56.24%-6.58B | -8.96%-15.03B | -354.70%-13.79B | 65.66%-3.03B | -159.69%-8.83B | 77.31%-3.4B |
Net other fund-raising expenses | 961.32%1.83B | -114.89%-212M | -73.66%1.42B | 323.48%5.41B | -32.69%-2.42B | -123.53%-1.82B | 14.03%7.75B | 158.19%6.79B | 155.79%2.63B | -137.57%-4.72B |
Financing cash flow | 526.58%49.34B | 116.78%7.88B | -251.61%-46.93B | -67.63%30.96B | 578.16%95.63B | -155.25%-20B | 25.51%36.2B | 56.04%28.84B | -80.02%18.48B | 316.54%92.48B |
Net cash flow | ||||||||||
Beginning cash position | -5.10%35.56B | -3.51%37.47B | -9.75%38.83B | 107.98%43.02B | -41.11%20.69B | -19.86%35.12B | 43.35%43.83B | -29.22%30.58B | 17.73%43.2B | 4.13%36.69B |
Current changes in cash | 1,273.88%19.69B | -171.36%-1.68B | 86.31%-618M | -120.33%-4.51B | 253.77%22.2B | -73.46%-14.44B | -160.10%-8.32B | 213.54%13.85B | -291.84%-12.2B | 383.79%6.36B |
Effect of exchange rate changes | -1,434.74%-1.46B | 78.31%-95M | -142.36%-438M | 643.88%1.03B | 7,050.00%139M | 99.48%-2M | 35.03%-384M | -38.08%-591M | -385.33%-428M | 7.14%150M |
Cash adjustments other than cash changes | 54.35%-63M | 54.75%-138M | 57.34%-305M | -71,600.00%-715M | 200.00%1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- |
End cash Position | 51.09%53.72B | -5.10%35.56B | -3.51%37.47B | -9.75%38.83B | 107.98%43.02B | -41.11%20.69B | -19.86%35.12B | 43.35%43.83B | -29.22%30.58B | 17.73%43.2B |
Free cash flow | -73,700.00%-21.34B | -99.94%29M | 262.72%46.82B | 58.84%-28.77B | -1,334.80%-69.9B | 117.92%5.66B | -309.81%-31.6B | 57.18%-7.71B | 79.68%-18B | -302.71%-88.6B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data