(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.57%1.28B | -23.03%1.07B | -45.54%1.24B | -45.54%1.24B | -36.47%1.07B | -36.67%1.43B | -25.10%1.39B | -31.88%2.27B | -31.88%2.27B | -32.26%1.68B |
-Cash and cash equivalents | -10.57%1.28B | -23.03%1.07B | -45.54%1.24B | -45.54%1.24B | -36.47%1.07B | -36.67%1.43B | -25.10%1.39B | -31.88%2.27B | -31.88%2.27B | -32.26%1.68B |
Receivables | -11.60%4.39B | -29.86%3.23B | -44.61%2.49B | -44.61%2.49B | -8.94%4.22B | 17.31%4.97B | 5.71%4.6B | 16.27%4.49B | 16.27%4.49B | 7.80%4.63B |
-Accounts receivable | 53.25%4.05B | 27.58%2.78B | -22.76%1.72B | -22.76%1.72B | 9.14%2.25B | 26.81%2.64B | 67.70%2.18B | 58.59%2.23B | 58.59%2.23B | 20.23%2.07B |
-Gross accounts receivable | 53.25%4.05B | 27.58%2.78B | -22.76%1.72B | -22.76%1.72B | 9.14%2.25B | 26.81%2.64B | 67.70%2.18B | 58.59%2.23B | 58.59%2.23B | 20.23%2.07B |
-Other receivables | -85.53%335.72M | -81.72%441.84M | -66.17%764.87M | -66.17%764.87M | -23.50%1.96B | 8.08%2.32B | -20.75%2.42B | -7.97%2.26B | -7.97%2.26B | -0.48%2.56B |
Tax assets-Current | --25.84M | --87.92M | --419.55M | --419.55M | --234.28M | ---- | ---- | --0 | --0 | ---- |
Other current assets | -21.49%941.26M | -21.53%1.01B | -18.49%889.19M | -18.49%889.19M | 2.34%1.15B | 13.71%1.2B | 26.26%1.29B | 42.16%1.09B | 42.16%1.09B | 47.24%1.12B |
Total current assets | -12.63%6.64B | -25.87%5.4B | -35.91%5.04B | -35.91%5.04B | -10.31%6.67B | 0.65%7.59B | 0.70%7.28B | -1.40%7.86B | -1.40%7.86B | -1.39%7.44B |
Non current assets | ||||||||||
Net PPE | -10.86%940.8M | -10.07%968.17M | -7.20%996.16M | -7.20%996.16M | 7.20%1.03B | 10.36%1.06B | 55.05%1.08B | 84.65%1.07B | 84.65%1.07B | 53.90%956.36M |
-Gross PP&E | ---- | ---- | 3.54%2.97B | 3.54%2.97B | ---- | ---- | ---- | 29.37%2.87B | 29.37%2.87B | ---- |
-Accumulated depreciation | ---- | ---- | -9.97%-1.98B | -9.97%-1.98B | ---- | ---- | ---- | -9.74%-1.8B | -9.74%-1.8B | ---- |
Prepaid assets-non current | 86.48%1.32B | 15.76%803.08M | 16.22%1.42B | 16.22%1.42B | 28.19%855.97M | 6.06%707.22M | 11.77%693.72M | 99.17%1.22B | 99.17%1.22B | 24.54%667.73M |
Total investment | -12.40%477.62M | -37.36%561.16M | -34.25%581.24M | -34.25%581.24M | -41.95%590.64M | -43.33%545.22M | -11.63%895.89M | -17.31%884.07M | -17.31%884.07M | -2.50%1.02B |
-Financial asset investment | -12.40%477.62M | -37.36%561.16M | -34.25%581.24M | -34.25%581.24M | -41.95%590.64M | -43.33%545.22M | -11.63%895.89M | -17.31%884.07M | -17.31%884.07M | -2.50%1.02B |
-Including:Available-for-sale securities | -12.40%477.62M | -37.36%561.16M | -34.25%581.24M | -34.25%581.24M | -41.95%590.64M | -43.33%545.22M | -11.63%895.89M | -17.31%884.07M | -17.31%884.07M | -2.50%1.02B |
Goodwill and other intangible assets | 19.59%1.45B | 34.87%1.41B | 31.11%1.31B | 31.11%1.31B | 37.25%1.29B | 35.63%1.22B | 24.81%1.05B | 26.46%1B | 26.46%1B | 25.48%937.6M |
-Other intangible assets | 19.59%1.45B | 34.87%1.41B | 31.11%1.31B | 31.11%1.31B | 37.25%1.29B | 35.63%1.22B | 24.81%1.05B | 26.46%1B | 26.46%1B | 25.48%937.6M |
Deferred tax assets-non current | 169.96%1.03B | 128.52%1.11B | 179.02%1.06B | 179.02%1.06B | 114.17%659.38M | 9.69%380.51M | 77.51%486.68M | 19.68%379.1M | 19.68%379.1M | 11.50%307.88M |
Deferred assets-non current | 22.73%9.93M | -44.46%5.29M | -44.48%6.23M | -44.48%6.23M | -44.48%7.16M | -44.49%8.09M | -41.42%9.53M | -37.53%11.21M | -37.53%11.21M | -34.31%12.9M |
Other non current assets | -92.59%50.84M | -1.11%575.71M | 65.86%97.61M | 65.86%97.61M | 15.14%674.1M | 19.76%685.75M | 17.02%582.19M | -86.82%58.85M | -86.82%58.85M | 45.51%585.47M |
Total non current assets | 14.82%5.28B | 13.48%5.44B | 18.19%5.48B | 18.19%5.48B | 13.69%5.1B | 4.13%4.6B | 21.13%4.79B | 20.69%4.63B | 20.69%4.63B | 23.01%4.49B |
Total assets | -2.28%11.91B | -10.26%10.84B | -15.84%10.51B | -15.84%10.51B | -1.28%11.77B | 1.93%12.19B | 7.93%12.07B | 5.78%12.49B | 5.78%12.49B | 6.56%11.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 803.65%2.94B | 215.22%2.54B | 298.39%1.24B | 298.39%1.24B | 302.41%1.23B | 5.96%325.48M | 179.70%805.92M | 9.46%310M | 9.46%310M | 7.27%305.27M |
-Current debt and capital lease obligation | 803.65%2.94B | 215.22%2.54B | 298.39%1.24B | 298.39%1.24B | 302.41%1.23B | 5.96%325.48M | 179.70%805.92M | 9.46%310M | 9.46%310M | 7.27%305.27M |
-Including:Current debt | 1,306.00%2.81B | 244.57%2.41B | 450.00%1.1B | 450.00%1.1B | 450.00%1.1B | 0.00%200M | 250.00%700M | 0.00%200M | 0.00%200M | 0.00%200M |
-Including:Current capital Lease obligation | 2.98%129.22M | 21.22%128.39M | 22.74%135.01M | 22.74%135.01M | 22.02%128.46M | 17.09%125.48M | 20.18%105.92M | 32.18%110M | 32.18%110M | 24.47%105.27M |
Payables | -7.53%1.45B | -22.44%1.31B | -1.14%1.44B | -1.14%1.44B | 38.67%1.97B | 17.06%1.56B | 23.12%1.69B | -13.29%1.45B | -13.29%1.45B | -3.62%1.42B |
-accounts payable | ---- | ---- | ---- | ---- | --158.76M | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | -44.59%179.24M | 29.06%63.8M | -69.16%105.61M | -69.16%105.61M | -21.19%96.95M | -13.84%323.49M | 118.94%49.43M | -35.58%342.45M | -35.58%342.45M | -65.51%123.02M |
-Other payable | 2.14%1.27B | -23.99%1.25B | 19.84%1.33B | 19.84%1.33B | 32.12%1.72B | 29.14%1.24B | 21.51%1.64B | -2.94%1.11B | -2.94%1.11B | 16.11%1.3B |
Pension and other retirement benefit plans | -13.52%118.42M | -20.15%71.05M | -18.47%145.13M | -18.47%145.13M | 5.35%98.17M | -19.24%136.94M | -0.64%88.98M | -1.47%178M | -1.47%178M | 1.70%93.19M |
Other current liabilities | -13.49%849.51M | -20.86%769.08M | 1.89%1.08B | 1.89%1.08B | -29.16%734.72M | 3.55%982M | -6.62%971.79M | -4.95%1.06B | -4.95%1.06B | -1.73%1.04B |
Current liabilities | 78.03%5.35B | 31.94%4.69B | 29.81%3.9B | 29.81%3.9B | 41.14%4.03B | 8.95%3.01B | 27.07%3.55B | -8.02%3.01B | -8.02%3.01B | -1.70%2.86B |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.70%1.34B | -22.58%961.71M | -20.25%1.08B | -20.25%1.08B | -14.65%1.14B | -12.23%1.24B | 0.91%1.24B | 28.22%1.36B | 28.22%1.36B | 20.59%1.33B |
-Long term debt and capital lease obligation | 7.70%1.34B | -22.58%961.71M | -20.25%1.08B | -20.25%1.08B | -14.65%1.14B | -12.23%1.24B | 0.91%1.24B | 28.22%1.36B | 28.22%1.36B | 20.59%1.33B |
-Including:Long term debt | 33.08%705.76M | -45.03%305.76M | -38.17%405.76M | -38.17%405.76M | -36.93%430.32M | -32.21%530.32M | -30.47%556.25M | -4.34%656.25M | -4.34%656.25M | -3.75%682.32M |
-Including:Long term capital lease obligation | -11.17%633.44M | -4.38%655.95M | -3.56%679.23M | -3.56%679.23M | 8.78%705.53M | 12.42%713.09M | 59.16%685.97M | 87.77%704.3M | 87.77%704.3M | 64.29%648.56M |
Long term provisions | 11.10%343.23M | 12.64%343.16M | 12.65%343.1M | 12.65%343.1M | 8.13%309M | 8.13%308.94M | 31.54%304.65M | 47.34%304.58M | 47.34%304.58M | 33.06%285.76M |
Long term pension and other post-retirement benefit plans | -7.23%387.57M | -5.53%402.17M | 0.69%419.08M | 0.69%419.08M | 5.05%427.9M | 3.92%417.77M | 7.15%425.71M | 5.98%416.2M | 5.98%416.2M | 7.69%407.33M |
Other non current liabilities | -21.58%91.98M | -16.74%105.51M | -53.40%120.8M | -53.40%120.8M | -36.84%122.46M | -38.03%117.29M | -33.70%126.73M | 64.68%259.23M | 64.68%259.23M | 26.51%193.88M |
Total non current liabilities | 3.57%2.16B | -13.66%1.81B | -15.92%1.97B | -15.92%1.97B | -10.04%2B | -8.99%2.09B | 2.35%2.1B | 28.75%2.34B | 28.75%2.34B | 19.89%2.22B |
Total liabilities | 47.53%7.52B | 15.01%6.5B | 9.79%5.87B | 9.79%5.87B | 18.78%6.03B | 0.81%5.1B | 16.61%5.65B | 5.12%5.35B | 5.12%5.35B | 6.70%5.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B |
-common stock | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B | 0.00%3.16B |
Additional paid-in capital | -45.14%321.14M | -45.14%321.14M | 0.00%585.33M | 0.00%585.33M | 0.00%585.33M | 0.00%585.33M | 0.00%585.33M | 0.00%585.33M | 0.00%585.33M | 0.00%585.33M |
Retained earnings | -64.47%1.36B | -60.10%1.26B | -65.47%1.35B | -65.47%1.35B | -32.02%2.45B | 3.58%3.84B | 1.63%3.16B | 19.41%3.91B | 19.41%3.91B | 20.10%3.6B |
Less: Treasury stock | -15.59%446.25M | -15.22%453.39M | -8.44%505.86M | -8.44%505.86M | -8.39%518.51M | -8.59%528.68M | -8.43%534.8M | 36.65%552.47M | 36.65%552.47M | 36.26%565.97M |
Other reserves | -100.58%-251K | -12.16%46.54M | 22.56%55.99M | 22.56%55.99M | 1.48%63.98M | 22.01%43.18M | -25.87%52.98M | -58.72%45.68M | -58.72%45.68M | -37.02%63.04M |
Total stockholders'equity | -38.04%4.4B | -32.51%4.33B | -35.01%4.64B | -35.01%4.64B | -16.15%5.74B | 2.75%7.1B | 1.28%6.42B | 6.28%7.15B | 6.28%7.15B | 6.46%6.84B |
Total equity | -38.04%4.4B | -32.51%4.33B | -35.01%4.64B | -35.01%4.64B | -16.15%5.74B | 2.75%7.1B | 1.28%6.42B | 6.28%7.15B | 6.28%7.15B | 6.46%6.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data