Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.58%25.8B | -16.44%30.2B | 174.71%36.14B | -57.22%13.16B | 406.06%30.76B | -156.71%-10.05B | -22.55%17.72B | 84.81%22.88B | -19.15%12.38B | -10.74%15.31B |
Net profit before non-cash adjustment | -6.42%12.41B | 5.71%13.26B | 22.79%12.54B | 2.45%10.22B | 2.80%9.97B | 24.33%9.7B | 24.12%7.8B | -2.25%6.29B | 39.80%6.43B | 15.17%4.6B |
Total adjustment of non-cash items | 91.49%5.9B | -43.36%3.08B | -20.33%5.44B | 26.64%6.83B | 20.61%5.39B | -22.92%4.47B | -31.62%5.8B | 22.41%8.48B | -22.51%6.93B | -4.76%8.94B |
-Depreciation and amortization | 2.06%5.79B | 4.61%5.67B | 6.72%5.42B | 5.46%5.08B | 1.01%4.81B | 2.25%4.77B | -4.45%4.66B | -2.98%4.88B | 0.78%5.03B | -6.33%4.99B |
-Reversal of impairment losses recognized in profit and loss | -38.89%66M | 5,300.00%108M | -75.00%2M | 0.00%8M | -11.11%8M | -96.39%9M | -87.28%249M | --1.96B | ---- | -96.08%62M |
-Disposal profit | 72.76%-1.01B | -252.46%-3.72B | -5,657.89%-1.06B | 112.42%19M | 88.04%-153M | -1,459.76%-1.28B | -144.81%-82M | -32.97%183M | -84.49%273M | 2,650.72%1.76B |
-Other non-cash items | 3.41%1.06B | -4.47%1.03B | -37.63%1.07B | 138.83%1.72B | -25.90%721M | 0.31%973M | -33.61%970M | -10.15%1.46B | -23.59%1.63B | -16.52%2.13B |
Changes in working capital | -45.96%7.49B | -23.69%13.86B | 567.22%18.16B | -125.26%-3.89B | 163.55%15.39B | -688.65%-24.22B | -49.31%4.11B | 925.64%8.12B | -155.54%-983M | -53.08%1.77B |
-Change in receivables | -89.97%117M | 208.97%1.17B | 15.75%-1.07B | -558.48%-1.27B | 160.88%277M | -154.23%-455M | 269.49%839M | -405.10%-495M | -145.00%-98M | -105.55%-40M |
-Change in inventory | -43.03%6.27B | -40.73%11.01B | 4,631.22%18.58B | -103.18%-410M | 153.94%12.88B | -1,199.45%-23.88B | -78.83%2.17B | 518.70%10.26B | 48.43%1.66B | -77.43%1.12B |
-Change in prepaid assets | -135.71%-165M | 41.28%462M | -45.59%327M | -11.49%601M | 33.40%679M | -5.91%509M | 358.85%541M | 91.67%-209M | -1,534.29%-2.51B | 110.55%175M |
-Change in payables | 94.29%952M | 67.24%490M | 119.43%293M | -212.54%-1.51B | 497.63%1.34B | -217.42%-337M | 133.57%287M | -552.38%-855M | 105.43%189M | 607.69%92M |
-Provision for loans, leases and other losses | -197.50%-117M | 207.69%120M | 126.00%39M | -676.92%-150M | 550.00%26M | 104.82%4M | -730.00%-83M | -134.48%-10M | 119.86%29M | 35.68%-146M |
-Changes in other current assets | -29.56%429M | 10,250.00%609M | 99.48%-6M | -711.70%-1.15B | 424.14%188M | -116.20%-58M | 162.48%358M | -128.29%-573M | -143.88%-251M | 2,218.52%572M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -13.25%-1.65B | -3.55%-1.46B | -6.59%-1.41B | -4.68%-1.32B | -1.37%-1.26B | 2.51%-1.24B | 13.26%-1.28B | 14.38%-1.47B | 22.12%-1.72B | 12.04%-2.21B |
Interest received (cash flow from operating activities) | -19.16%422M | -3.33%522M | 16.88%540M | -3.55%462M | -2.24%479M | 28.95%490M | 3.83%380M | 6.71%366M | 0.00%343M | 29.92%343M |
Tax refund paid | 6.23%-4.98B | -388.51%-5.32B | 72.84%-1.09B | -209.82%-4.01B | 34.56%-1.29B | 40.84%-1.98B | -321.72%-3.34B | 24.57%-792M | -17.85%-1.05B | -463.92%-891M |
Other operating cash inflow (outflow) | -100.00%-2M | -1M | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 |
Operating cash flow | -18.24%19.58B | -29.94%23.95B | 312.31%34.19B | -71.09%8.29B | 324.41%28.68B | -194.79%-12.78B | -35.74%13.48B | 110.77%20.98B | -20.73%9.95B | -9.17%12.56B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 52.43%-18.19B | -121.88%-38.24B | 35.91%-17.23B | -140.93%-26.89B | -151.88%-11.16B | -32.47%-4.43B | 74.34%-3.35B | -447.00%-13.04B | 83.32%-2.38B | -265.05%-14.29B |
Net intangibles purchase and sale | 96.88%-74M | -10.11%-2.37B | 49.04%-2.16B | -7,735.19%-4.23B | 98.74%-54M | 68.35%-4.3B | -96,821.43%-13.57B | 95.16%-14M | -5,680.00%-289M | 91.94%-5M |
Net business purchase and sale | -612.92%-1.23B | --240M | --0 | ---- | ---- | ---- | ---- | --17M | ---- | ---- |
Net investment product transactions | -71.46%526M | 392.54%1.84B | -178.36%-630M | 1,144.16%804M | 86.72%-77M | -80.69%-580M | -653.45%-321M | -3.33%58M | 107.63%60M | 67.33%-786M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---2.8B | ---- | ---- | ---- | ---- |
Net changes in other investments | 77.50%-387M | -151.09%-1.72B | -685.47%-685M | 186.67%117M | 83.93%-135M | -2,700.00%-840M | 30.23%-30M | -458.33%-43M | 114.81%12M | -1,250.00%-81M |
Investing cash flow | 51.91%-19.36B | -94.40%-40.25B | 31.44%-20.71B | -164.29%-30.2B | 11.73%-11.43B | 25.02%-12.95B | -32.63%-17.27B | -400.65%-13.02B | 82.85%-2.6B | -137.32%-15.16B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -96.82%629M | 308.75%19.81B | -133.01%-9.49B | 1,797.23%28.75B | -105.86%-1.69B | 2,385.36%28.89B | 58.96%-1.26B | -36.46%-3.08B | 71.23%-2.26B | 52.64%-7.85B |
Net common stock issuance | 99.48%-14M | 4.11%-2.7B | -39.95%-2.82B | 4.28%-2.02B | 19.47%-2.11B | -28,944.44%-2.61B | -125.00%-9M | 55.56%-4M | 10.00%-9M | 0.00%-10M |
Cash dividends paid | -6.67%-4.01B | -18.42%-3.76B | -34.23%-3.18B | -16.72%-2.37B | -29.44%-2.03B | -31.38%-1.57B | -7.19%-1.19B | -27.09%-1.11B | -0.11%-875M | 4.27%-874M |
Net other fund-raising expenses | 466.56%3.68B | 16,325.00%649M | 90.70%-4M | -101.08%-43M | 7,367.27%4B | -61.76%-55M | -30.77%-34M | 66.23%-26M | 60.31%-77M | 63.87%-194M |
Financing cash flow | -98.00%280M | 190.34%13.99B | -163.67%-15.49B | 1,430.07%24.33B | -107.42%-1.83B | 1,086.47%24.65B | 40.81%-2.5B | -31.20%-4.22B | 63.94%-3.22B | 50.50%-8.92B |
Net cash flow | ||||||||||
Beginning cash position | -8.20%25.81B | -4.98%28.11B | 8.90%29.59B | 131.99%27.17B | -8.40%11.71B | -33.13%12.78B | 24.32%19.12B | 36.78%15.38B | -50.91%11.24B | -31.62%22.9B |
Current changes in cash | 122.05%508M | -14.86%-2.3B | -182.93%-2.01B | -84.32%2.42B | 1,536.13%15.42B | 82.90%-1.07B | -267.92%-6.28B | -9.55%3.74B | 135.88%4.14B | -8.84%-11.53B |
Cash adjustments other than cash changes | --1M | ---- | --532M | ---- | --32M | ---- | -5,000.00%-51M | 0.00%-1M | 99.26%-1M | ---135M |
End cash Position | 1.97%26.32B | -8.20%25.81B | -4.98%28.11B | 8.90%29.59B | 131.99%27.17B | -8.40%11.71B | -33.13%12.78B | 24.32%19.12B | 36.78%15.38B | -50.91%11.24B |
Free cash flow | 107.92%1.32B | -220.60%-16.66B | 160.50%13.82B | -235.31%-22.83B | 148.34%16.88B | -917.22%-34.91B | -169.17%-3.43B | 191.06%4.96B | -213.88%-5.45B | -136.41%-1.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |