(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.06%9.7B | 39.10%10.78B | -19.51%7.75B | 11.00%9.63B | 22.11%8.68B | -12.52%7.1B | 13.11%8.12B | 0.26%7.18B | -14.64%7.16B | 27.66%8.39B |
Net profit before non-cash adjustment | -9.01%5.48B | -18.95%6.02B | -37.62%7.43B | 107.35%11.91B | -0.71%5.74B | 12.01%5.78B | 8.75%5.16B | -19.17%4.75B | 33.88%5.87B | 14.05%4.39B |
Total adjustment of non-cash items | 15.83%3.65B | 109.61%3.15B | 134.98%1.5B | -326.62%-4.3B | -1.88%1.9B | -26.25%1.93B | -5.50%2.62B | 46.61%2.77B | -43.49%1.89B | 2.87%3.35B |
-Depreciation and amortization | 4.11%3.98B | 2.35%3.82B | 64.35%3.73B | 3.96%2.27B | -1.19%2.18B | -9.17%2.21B | -4.15%2.43B | -3.70%2.54B | -3.74%2.64B | 4.83%2.74B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -139.51%-5.19M | 360.20%13.13M |
-Disposal profit | 72.48%-269.23M | 60.91%-978.17M | 63.32%-2.5B | -1,194.55%-6.82B | 6.86%-527.06M | -377.88%-565.89M | 50.81%-118.42M | 77.93%-240.73M | -1,621.56%-1.09B | 140.60%71.68M |
-Remuneration paid in stock | 18.46%84.07M | 26.00%70.97M | 54.00%56.32M | 2.43%36.58M | -1.04%35.71M | -13.39%36.09M | 51.03%41.66M | --27.59M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 70.94%7.05M | --4.13M |
-Other non-cash items | -159.78%-142.32M | 9.32%238.08M | -1.41%217.79M | 8.82%220.9M | -19.26%203M | -4.29%251.44M | -41.13%262.71M | 30.07%446.28M | -33.81%343.1M | -33.66%518.36M |
Changes in working capital | -64.49%572.91M | 236.99%1.61B | -158.31%-1.18B | 94.53%2.02B | 270.26%1.04B | -279.69%-609.82M | 200.09%339.37M | 43.69%-339.07M | -191.58%-602.15M | 224.86%657.54M |
-Change in receivables | -94.03%96.43M | 216.53%1.61B | -179.98%-1.39B | -726.03%-494.69M | 133.88%79.02M | -452.42%-233.24M | 37.77%-42.22M | -273.99%-67.85M | -78.57%39M | 323.36%181.94M |
-Change in payables | -190.53%-855.58M | 1,794.64%945.05M | -10.09%-55.77M | -147.91%-50.66M | 159.70%105.74M | -209.57%-177.12M | 145.27%161.65M | ---357.09M | ---- | ---- |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77,107.58%304.95M | 99.87%-396K |
-Provision for loans, leases and other losses | 1,295.97%10.99M | -110.79%-919K | 243.40%8.52M | -177.91%-5.94M | -49.42%7.63M | 2,008.73%15.08M | 99.54%-790K | ---171.54M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.21%257.4M | -298.76%-946.1M | 435.88%476M |
-Changes in other current liabilities | 239.83%1.32B | -471.16%-944.8M | -90.10%254.56M | 203.95%2.57B | 494.30%845.9M | -197.19%-214.53M | --220.73M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.42%-548.82M | 1.21%-497.03M | -10.76%-503.11M | 2.08%-454.25M | -11.32%-463.89M | 10.02%-416.71M | -1.41%-463.12M | 13.30%-456.68M | 20.96%-526.76M | 21.07%-666.4M |
Interest received (cash flow from operating activities) | 30.99%350.03M | 1.99%267.22M | -10.05%262M | -3.74%291.28M | 7.06%302.6M | 5.68%282.65M | 10.86%267.46M | 5.81%241.26M | 27.69%228.02M | 15.22%178.57M |
Tax refund paid | 21.84%-1.28B | 65.76%-1.64B | -169.08%-4.77B | 2.56%-1.77B | -6.40%-1.82B | -64.40%-1.71B | 53.67%-1.04B | -15.74%-2.25B | -138.06%-1.94B | 36.02%-815.52M |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0 | 0 | 0 | 99.89%-1K | -92,400.00%-925K | -1K |
Operating cash flow | -7.81%8.22B | 225.91%8.92B | -64.43%2.74B | 14.94%7.69B | 27.27%6.69B | -23.61%5.26B | 45.94%6.88B | -4.12%4.72B | -30.57%4.92B | 53.79%7.09B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 46.25%-6.93B | -14.96%-12.9B | 7.11%-11.22B | -15.77%-12.08B | -458.26%-10.43B | 83.39%-1.87B | -3.85%-11.25B | -172.53%-10.83B | 256.80%14.93B | -4,461.30%-9.52B |
Net intangibles purchase and sale | -5,800.00%-32.45M | 97.73%-550K | -4.97%-24.23M | 61.43%-23.08M | 3.03%-59.85M | -3,385.15%-61.72M | 77.12%-1.77M | 72.32%-7.74M | -107.65%-27.97M | 55.53%-13.47M |
Net investment product transactions | -686.82%-4.62B | -67.42%787.72M | -62.97%2.42B | 732.43%6.53B | 123.48%784.49M | 326.79%351.03M | --82.25M | --0 | ---- | ---- |
Net changes in other investments | 9,825.48%312.85M | -98.15%3.15M | 10,826.67%170.02M | --1.56M | ---- | 50.90%-40.75M | 19.07%-82.98M | -21.29%-102.54M | 22.61%-84.54M | -29.68%-109.24M |
Investing cash flow | 6.87%-11.27B | -39.89%-12.1B | -55.44%-8.65B | 42.65%-5.57B | -499.19%-9.71B | 85.60%-1.62B | -2.83%-11.25B | -173.83%-10.94B | 253.64%14.82B | -7,617.10%-9.64B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 264.60%8.37B | 228.65%2.3B | -121.66%-1.79B | 206.19%8.24B | -63.90%2.69B | 40.86%7.46B | 346.47%5.29B | 63.50%-2.15B | -9.38%-5.88B | 18.56%-5.38B |
Net common stock issuance | 90.46%-167.98M | 23.14%-1.76B | -389.54%-2.29B | 55.26%-467.99M | -0.62%-1.05B | -2,108.89%-1.04B | -17.00%-47.07M | -11,801.18%-40.23M | -252.08%-338K | -100.00%-96K |
Issuance fees | ---36.29M | --0 | ---- | 13.85%-49.7M | 58.88%-57.7M | -54.36%-140.31M | ---90.9M | ---- | ---- | ---- |
Cash dividends paid | 7.87%-1.76B | -13.71%-1.91B | -11.63%-1.68B | -16.81%-1.51B | -22.89%-1.29B | -11.33%-1.05B | -5.89%-942.57M | -6.44%-890.17M | -10.67%-836.32M | -2.56%-755.66M |
Net other fund-raising expenses | -104.55%-3K | --66K | ---- | -7.14%13K | -6.67%14K | 850.00%15K | 100.00%-2K | -19.00%-49.4M | -221.31%-41.51M | 13.64%-12.92M |
Financing cash flow | 565.57%6.41B | 76.10%-1.38B | -192.58%-5.76B | 1,981.24%6.22B | -94.28%298.82M | 24.07%5.23B | 234.72%4.21B | 53.75%-3.13B | -9.99%-6.76B | -133.45%-6.15B |
Net cash flow | ||||||||||
Beginning cash position | -46.20%5.31B | -54.17%9.88B | 63.20%21.55B | -17.05%13.21B | 125.75%15.92B | -2.10%7.05B | -56.49%7.2B | 362.80%16.55B | -70.88%3.58B | 20.65%12.28B |
Current changes in cash | 173.54%3.36B | 60.91%-4.56B | -239.89%-11.67B | 407.56%8.35B | -130.60%-2.71B | 5,976.66%8.87B | 98.39%-150.89M | -172.06%-9.35B | 249.04%12.98B | -514.08%-8.71B |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---1K |
End cash Position | 63.16%8.67B | -46.20%5.31B | -54.17%9.88B | 63.20%21.55B | -17.05%13.21B | 125.75%15.92B | -2.10%7.05B | -56.49%7.2B | 362.80%16.55B | -70.88%3.58B |
Free cash flow | 131.62%1.26B | 59.27%-3.98B | -72.11%-9.77B | -49.39%-5.67B | -280.84%-3.8B | 148.14%2.1B | 28.71%-4.36B | -32.31%-6.12B | -88.39%-4.63B | -165.33%-2.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data