(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 83.36%6.16M | 83.36%6.16M | 192.13%6.53M | 107.13%6.13M | 0.64%3.76M | --3.36M | --3.36M | --2.24M | -81.76%2.96M | -81.45%3.74M |
-Cash and cash equivalents | 83.36%6.16M | 83.36%6.16M | 192.13%6.53M | 107.13%6.13M | 0.64%3.76M | --3.36M | --3.36M | --2.24M | -81.76%2.96M | -81.45%3.74M |
-Including:Cash | 83.36%6.16M | 83.36%6.16M | 192.13%6.53M | 107.13%6.13M | 0.64%3.76M | --3.36M | --3.36M | --2.24M | --2.96M | --3.74M |
Receivables | 63.90%47.6M | 63.90%47.6M | -45.05%33.15M | -39.83%44.9M | -19.90%61.4M | --29.04M | --29.04M | --60.33M | -54.30%74.62M | -49.73%76.65M |
-Accounts receivable | 2,865.56%37.93M | 2,865.56%37.93M | -83.74%9.81M | -85.78%10.61M | -80.56%14.9M | --1.28M | --1.28M | --60.33M | -53.80%74.62M | -49.14%76.65M |
-Gross accounts receivable | 675.53%42.14M | 675.53%42.14M | ---- | ---- | ---- | --5.43M | --5.43M | ---- | ---- | ---- |
-Bad debt provision | -1.16%-4.2M | -1.16%-4.2M | ---- | ---- | ---- | ---4.15M | ---4.15M | ---- | ---- | ---- |
-Other receivables | -65.19%9.66M | -65.19%9.66M | --23.35M | --34.29M | --46.5M | --27.76M | --27.76M | ---- | ---- | ---- |
Finance lease receivables-current | -49.40%204.47K | -49.40%204.47K | 0.00%405K | --401K | --403K | --404.05K | --404.05K | --405K | ---- | ---- |
Inventory | 5.87%71.8M | 5.87%71.8M | -13.41%69.89M | 0.66%67.85M | -42.53%41.41M | --67.82M | --67.82M | --80.71M | -45.59%67.41M | -42.19%72.06M |
Prepaid assets | -5.42%1.64M | -5.42%1.64M | ---- | ---- | ---- | --1.73M | --1.73M | ---- | ---- | ---- |
Restricted cash | 2.70%3.29M | 2.70%3.29M | 2.77%3.27M | -8.70%3.24M | -8.76%3.22M | --3.2M | --3.2M | --3.18M | --3.55M | --3.53M |
Tax assets-Current | 1.71%2.54M | 1.71%2.54M | --1.9M | --1.89M | --2.15M | --2.5M | --2.5M | ---- | ---- | ---- |
Deferred assets-current | -9.05%1.41M | -9.05%1.41M | --1.45M | --1.31M | --1.16M | --1.55M | --1.55M | ---- | ---- | ---- |
Holding assets for sale | --128.19K | --128.19K | ---- | ---- | ---- | --0 | --0 | ---- | --11M | --11M |
Total current assets | 22.96%134.77M | 22.96%134.77M | -20.61%116.59M | -21.19%125.73M | -32.02%113.51M | --109.6M | --109.6M | --146.86M | -47.42%159.54M | -43.83%166.99M |
Non current assets | ||||||||||
Net PPE | -58.72%3.79M | -58.72%3.79M | -51.86%6.84M | -49.60%8.19M | -48.08%8.67M | --9.18M | --9.18M | --14.21M | -45.20%16.25M | -46.66%16.71M |
-Gross PP&E | -58.49%7.27M | -58.49%7.27M | -51.86%6.84M | -49.60%8.19M | -48.08%8.67M | --17.51M | --17.51M | --14.21M | -45.20%16.25M | -46.66%16.71M |
-Accumulated depreciation | 58.23%-3.48M | 58.23%-3.48M | ---- | ---- | ---- | ---8.33M | ---8.33M | ---- | ---- | ---- |
Investment properties | 5.20%9.11M | 5.20%9.11M | 777.54%9.26M | 720.38%8.66M | 720.38%8.66M | --8.66M | --8.66M | --1.06M | -92.19%1.06M | -92.19%1.06M |
Total investment | -89.88%2.81M | -89.88%2.81M | -84.29%3.51M | -90.18%2.77M | -14.40%23.7M | --27.81M | --27.81M | --22.32M | -56.18%28.21M | -59.26%27.69M |
-Long-term equity investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Financial asset investment | -89.88%2.81M | -89.88%2.81M | ---- | ---- | ---- | --27.81M | --27.81M | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | -89.88%2.81M | -89.88%2.81M | ---- | ---- | ---- | --27.81M | --27.81M | ---- | ---- | ---- |
-Other investment | ---- | ---- | -84.29%3.51M | -90.18%2.77M | -14.40%23.7M | ---- | ---- | --22.32M | -51.04%28.21M | -54.60%27.69M |
Finance lease receivables-Non current | -69.43%322.39K | -69.43%322.39K | -35.10%749K | --852K | --954K | --1.05M | --1.05M | --1.15M | ---- | ---- |
Goodwill and other intangible assets | 0.00%33.5K | 0.00%33.5K | ---- | ---- | ---- | --33.5K | --33.5K | ---- | ---- | ---- |
-Other intangible assets | 0.00%33.5K | 0.00%33.5K | ---- | ---- | ---- | --33.5K | --33.5K | ---- | ---- | ---- |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55K | 0.00%55K | -3.51%55K |
Other non current assets | 3.67%31.74M | 3.67%31.74M | 3.36%31.47M | 3.52%31.2M | 3.38%30.93M | --30.62M | --30.62M | --30.45M | 101.44%30.13M | 104.88%29.92M |
Total non current assets | -38.19%47.81M | -38.19%47.81M | -25.15%51.82M | -31.75%51.67M | -3.32%72.91M | --77.35M | --77.35M | --69.23M | -38.23%75.7M | -40.82%75.42M |
Total assets | -2.34%182.57M | -2.34%182.57M | -22.07%168.41M | -24.59%177.4M | -23.09%186.43M | --186.95M | --186.95M | --216.1M | -44.77%235.24M | -42.93%242.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.10%9.71M | -4.10%9.71M | 1.86%9.9M | -29.79%9.87M | -29.95%10.06M | --10.12M | --10.12M | --9.72M | -79.15%14.06M | -82.21%14.37M |
-Current debt and capital lease obligation | -4.10%9.71M | -4.10%9.71M | 1.86%9.9M | -29.79%9.87M | -29.95%10.06M | --10.12M | --10.12M | --9.72M | -79.15%14.06M | -82.21%14.37M |
-Including:Current debt | 9.47%9.06M | 9.47%9.06M | 0.00%7.98M | -36.13%7.98M | -36.16%8.18M | --8.27M | --8.27M | --7.98M | -80.54%12.5M | -82.74%12.82M |
-Including:Current capital Lease obligation | -64.94%647.3K | -64.94%647.3K | 10.42%1.92M | 21.05%1.89M | 21.53%1.88M | --1.85M | --1.85M | --1.74M | -50.91%1.56M | -76.16%1.55M |
Payables | 56.08%102.07M | 56.08%102.07M | 23.40%154.79M | 78.84%141.09M | 37.02%119.25M | --65.4M | --65.4M | --125.44M | -72.09%78.89M | -66.16%87.03M |
-accounts payable | 88.05%54.1M | 88.05%54.1M | 23.48%154.79M | 82.79%141.03M | 39.14%119.2M | --28.77M | --28.77M | --125.36M | -72.50%77.15M | -66.38%85.67M |
-Total tax payable | --0 | --0 | --0 | -96.95%53K | -96.04%54K | --91.42K | --91.42K | --79K | -16.70%1.74M | -44.05%1.36M |
-Other payable | 31.30%47.97M | 31.30%47.97M | ---- | ---- | ---- | --36.54M | --36.54M | ---- | ---- | ---- |
Current provisions | 2.45%40.02M | 2.45%40.02M | --21.96M | --32.4M | --31.89M | --39.07M | --39.07M | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --257K | --239K | --220K |
Accrued and deferred income | 93.47%61.99M | 93.47%61.99M | --0 | --0 | --253K | --32.04M | --32.04M | ---- | ---- | ---- |
Other current liabilities | 576.96%79.15M | 576.96%79.15M | ---- | ---- | ---- | --11.69M | --11.69M | ---- | ---- | ---- |
Current liabilities | 85.03%292.95M | 85.03%292.95M | 37.84%186.66M | 96.76%183.35M | 58.88%161.45M | --158.32M | --158.32M | --135.42M | -73.38%93.19M | -69.93%101.62M |
Non current liabilities | ||||||||||
Non current financial liabilities | -79.67%987.58K | -79.67%987.58K | -37.26%3.42M | -35.55%3.91M | -94.07%4.39M | --4.86M | --4.86M | --5.46M | -50.36%6.06M | 284.86%73.98M |
-Long term debt and capital lease obligation | -79.67%987.58K | -79.67%987.58K | -37.26%3.42M | -35.55%3.91M | -94.07%4.39M | --4.86M | --4.86M | --5.46M | -50.36%6.06M | 284.86%73.98M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 319.61%67.61M |
-Including:Long term capital lease obligation | -79.67%987.58K | -79.67%987.58K | -37.26%3.42M | -35.55%3.91M | -31.15%4.39M | --4.86M | --4.86M | --5.46M | 11.43%6.06M | 104.79%6.37M |
Long term pension and other post-retirement benefit plans | -31.94%588.24K | -31.94%588.24K | 51.02%811K | 47.11%790K | 23.63%769K | --864.31K | --864.31K | --537K | --537K | --622K |
Non current deferred liabilities | 0.00%212.61K | 0.00%212.61K | --213K | -31.95%213K | -31.95%213K | --212.61K | --212.61K | --0 | -34.93%313K | -34.93%313K |
Preferred securities outside stock equity | --0 | --0 | 0.00%67.61M | 0.00%67.61M | --67.61M | --67.61M | --67.61M | --67.61M | --67.61M | ---- |
Total non current liabilities | -97.57%1.79M | -97.57%1.79M | -2.10%72.06M | -2.69%72.52M | -2.59%72.98M | --73.54M | --73.54M | --73.6M | 487.10%74.52M | 280.21%74.91M |
Total liabilities | 27.12%294.74M | 27.12%294.74M | 23.77%258.71M | 52.57%255.87M | 32.80%234.43M | --231.87M | --231.87M | --209.02M | -53.77%167.71M | -50.65%176.53M |
Shareholders'equity | ||||||||||
Share capital | 0.00%207.73M | 0.00%207.73M | 0.00%207.73M | 0.00%207.73M | 0.00%207.73M | --207.73M | --207.73M | --207.73M | 7.99%207.73M | 14.59%207.73M |
-common stock | 0.00%207.73M | 0.00%207.73M | 0.00%207.73M | 0.00%207.73M | 0.00%207.73M | --207.73M | --207.73M | --207.73M | 7.99%207.73M | 14.59%207.73M |
Retained earnings | -21.47%-334.78M | -21.47%-334.78M | -38.84%-317.53M | -83.66%-309.1M | -64.04%-279.66M | ---275.59M | ---275.59M | ---228.7M | 2.26%-168.29M | -8.19%-170.48M |
Other reserves | -10.31%-444.34K | -10.31%-444.34K | 77.93%-416K | 77.82%-418K | 72.86%-419K | ---402.82K | ---402.82K | ---1.89M | 1.00%-1.89M | 19.46%-1.54M |
Total stockholders'equity | -86.75%-127.49M | -86.75%-127.49M | -382.26%-110.22M | -371.06%-101.78M | -302.63%-72.35M | ---68.27M | ---68.27M | ---22.85M | 15.77%37.55M | -0.74%35.71M |
Noncontrolling interests | -34.37%15.33M | -34.37%15.33M | -33.45%19.92M | -22.25%23.31M | -19.31%24.35M | --23.35M | --23.35M | --29.93M | -2.64%29.98M | -2.95%30.17M |
Total equity | -149.73%-112.16M | -149.73%-112.16M | -1,375.55%-90.3M | -216.20%-78.47M | -172.87%-48M | ---44.91M | ---44.91M | --7.08M | 6.81%67.53M | -1.76%65.88M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data