(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -54.11%1.19B | 233.03%2.59B | -39.64%778M | -46.87%1.29B | 177.89%2.43B | 31.67%873M | -47.59%663M | 317.49%1.27B | -80.12%303M | 370.37%1.52B |
Net profit before non-cash adjustment | -10.63%975M | 92.42%1.09B | -24.40%567M | 22.15%750M | 53.12%614M | -50.31%401M | 14.79%807M | 57.27%703M | -3.46%447M | -32.51%463M |
Total adjustment of non-cash items | -15.47%1.03B | 43.28%1.22B | 9.28%848M | 2.78%776M | -31.49%755M | 40.38%1.1B | -9.87%785M | -6.34%871M | 10.32%930M | -7.87%843M |
-Depreciation and amortization | -3.56%786M | 8.96%815M | -2.60%748M | 14.97%768M | 16.17%668M | -2.04%575M | -4.71%587M | -2.84%616M | -6.21%634M | 2.58%676M |
-Reversal of impairment losses recognized in profit and loss | -87.92%25M | --207M | --0 | --6M | --0 | 206.42%334M | 87.93%109M | -63.98%58M | 56.31%161M | 1,960.00%103M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 375.00%44M | -111.43%-16M |
-Disposal profit | 14.66%-99M | 44.50%-116M | 22.30%-209M | -31.86%-269M | -213.85%-204M | -103.13%-65M | -255.56%-32M | 80.85%-9M | 42.68%-47M | 13.68%-82M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -566.67%-40M | ---6M |
-Other non-cash items | 1.94%315M | 0.00%309M | 14.02%309M | -6.87%271M | 12.79%291M | 113.22%258M | -41.26%121M | 15.73%206M | 5.95%178M | -18.45%168M |
Changes in working capital | -387.63%-814M | 144.57%283M | -164.58%-635M | -122.71%-240M | 268.04%1.06B | 32.22%-629M | -200.32%-928M | 71.23%-309M | -592.66%-1.07B | 117.07%218M |
-Change in receivables | 224.03%382M | 3.14%-308M | 49.76%-318M | -136.13%-633M | 527.96%1.75B | 123.04%279M | -438.22%-1.21B | 33.43%-225M | -139.39%-338M | 173.90%858M |
-Change in inventory | 84.71%-124M | -723.85%-811M | -91.70%130M | 482.20%1.57B | 81.25%-410M | -1,233.54%-2.19B | -178.85%-164M | 123.58%208M | -310.23%-882M | -637.50%-215M |
-Change in prepaid assets | -345.71%-430M | 192.59%175M | 41.30%-189M | -221.51%-322M | 1.53%265M | 216.52%261M | ---224M | ---- | ---- | ---- |
-Change in payables | -209.63%-831M | 15.20%758M | 225.74%658M | 127.98%202M | -10,214.29%-722M | -101.03%-7M | 236.07%679M | -166.01%-499M | 250.00%756M | -3,260.00%-504M |
-Provision for loans, leases and other losses | 98.05%-3M | 18.95%-154M | -20.25%-190M | -5,366.67%-158M | 160.00%3M | 68.75%-5M | 33.33%-16M | ---24M | ---- | ---- |
-Changes in other current assets | -134.03%-81M | 147.70%238M | 61.85%-499M | -5,586.96%-1.31B | -101.90%-23M | 564.75%1.21B | -467.39%-261M | 84.97%-46M | -18.60%-306M | -437.50%-258M |
-Changes in other current liabilities | -29.09%273M | 269.60%385M | -155.10%-227M | 114.58%412M | 204.92%192M | -168.03%-183M | -2.89%269M | 191.12%277M | -190.21%-304M | 462.37%337M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-290M | 7.35%-290M | -28.28%-313M | 13.17%-244M | -12.85%-281M | -22.06%-249M | -4.62%-204M | -15.38%-195M | -11.92%-169M | 11.18%-151M |
Interest received (cash flow from operating activities) | -16.67%110M | 312.50%132M | 3.23%32M | -58.11%31M | 21.31%74M | 27.08%61M | 71.43%48M | -45.10%28M | -13.56%51M | -22.37%59M |
Tax refund paid | -517.95%-482M | 20.41%-78M | 73.15%-98M | -81.59%-365M | 26.37%-201M | -30.62%-273M | 9.52%-209M | -153.85%-231M | 55.39%-91M | -155.00%-204M |
Other operating cash inflow (outflow) | -4.35%-24M | -2,200.00%-23M | -1M | 0 | 0 | -99.09%1M | 120.41%110M | 0.00%-539M | 0.19%-539M | 0.00%-540M |
Operating cash flow | -78.43%503M | 485.93%2.33B | -44.02%398M | -64.77%711M | 388.62%2.02B | 1.23%413M | 24.39%408M | 173.71%328M | -164.68%-445M | 276.41%688M |
Investing cash flow | ||||||||||
Net business purchase and sale | ---1M | --0 | ---4M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 13.79%33M | -73.15%29M | -67.37%108M | 198.20%331M | 1,010.00%111M | -96.05%10M | 25,400.00%253M | 83.33%-1M | -400.00%-6M | -86.67%2M |
Advance cash and loans provided to other parties | ---1M | --0 | 66.67%-1M | 0.00%-3M | 0.00%-3M | -50.00%-3M | 0.00%-2M | 33.33%-2M | 57.14%-3M | ---7M |
Repayment of advance payments to other parties and cash income from loans | ---- | 1,000.00%11M | -75.00%1M | -63.64%4M | 175.00%11M | -97.78%4M | 682.61%180M | -17.86%23M | 27.27%28M | 22.22%22M |
Net changes in other investments | -18.22%-772M | 61.75%-653M | 7.98%-1.71B | 3.23%-1.86B | 18.25%-1.92B | -158.26%-2.35B | 57.35%-908M | -176.13%-2.13B | 3.99%-771M | 56.85%-803M |
Investing cash flow | -20.88%-741M | 61.76%-613M | -5.25%-1.6B | 15.29%-1.52B | 22.96%-1.8B | -389.31%-2.33B | 77.38%-477M | -180.45%-2.11B | 4.33%-752M | 57.00%-786M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 97.40%-31M | -223.35%-1.19B | -15.16%968M | 146.97%1.14B | -82.82%462M | 123.15%2.69B | -23.83%1.21B | -6.67%1.58B | 226.59%1.7B | -151.05%-1.34B |
Net common stock issuance | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | -50.25%304M |
Increase or decrease of lease financing | 5.66%-100M | -2.91%-106M | 49.01%-103M | -10.99%-202M | 9.00%-182M | 10.71%-200M | -250.00%-224M | 24.71%-64M | 5.56%-85M | -15.38%-90M |
Cash dividends paid | -30.47%-334M | -9.87%-256M | 25.08%-233M | -33.48%-311M | 0.00%-233M | 0.00%-233M | -20.10%-233M | 0.00%-194M | -30.20%-194M | -10.37%-149M |
Cash dividends for minorities | 0.00%-7M | 22.22%-7M | -800.00%-9M | ---1M | --0 | 12.50%-7M | -100.00%-8M | 0.00%-4M | -33.33%-4M | -50.00%-3M |
Net other fund-raising expenses | ---- | 0.00%-1M | ---1M | ---- | 33.33%-2M | 0.00%-3M | -50.00%-3M | 33.33%-2M | -400.00%-3M | 101.47%1M |
Financing cash flow | 69.82%-472M | -351.45%-1.56B | -0.80%622M | 1,293.33%627M | -98.00%45M | 204.75%2.25B | -44.08%737M | -6.46%1.32B | 210.42%1.41B | -143.24%-1.28B |
Net cash flow | ||||||||||
Beginning cash position | 3.04%5.59B | -9.67%5.42B | -2.98%6B | 4.44%6.18B | 5.81%5.92B | 13.56%5.6B | -8.61%4.93B | 4.09%5.39B | -20.98%5.18B | 12.59%6.56B |
Current changes in cash | -558.06%-710M | 126.59%155M | -215.14%-583M | -169.81%-185M | -18.46%265M | -51.35%325M | 244.28%668M | -318.40%-463M | 115.43%212M | -287.45%-1.37B |
Effect of exchange rate changes | -475.00%-30M | 300.00%8M | --2M | --0 | ---2M | --0 | --0 | --0 | ---- | ---- |
Cash adjustments other than cash changes | -200.00%-2M | 100.00%2M | 0.00%1M | --1M | ---- | ---- | ---- | ---1M | ---- | ---1M |
End cash Position | -13.29%4.84B | 3.04%5.59B | -9.67%5.42B | -2.98%6B | 4.44%6.18B | 5.81%5.92B | 13.56%5.6B | -8.61%4.93B | 4.09%5.39B | -20.98%5.18B |
Free cash flow | -78.43%503M | 485.93%2.33B | -44.02%398M | -64.77%711M | 388.62%2.02B | 1.23%413M | 24.39%408M | 173.71%328M | -164.68%-445M | 276.41%688M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data