(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -57.84%1.55B | -18.06%34.94B | 37.12%20.61B | -60.03%6.71B | -17.88%3.94B | -38.86%3.68B | 32.48%42.64B | 5.96%15.03B | 127.82%16.8B | -21.13%4.79B |
Net profit before non-cash adjustment | 52.00%11.14B | 10.10%33.28B | 39.20%10.95B | -2.06%7.81B | -5.13%7.19B | 7.67%7.33B | 18.02%30.23B | -6.62%7.87B | 25.76%7.97B | 39.74%7.58B |
Total adjustment of non-cash items | -221.32%-1.31B | 86.86%11.28B | 189.38%4.77B | 70.17%5.91B | 71.92%1B | -224.01%-408M | 47.75%6.03B | 314.07%1.65B | 171.75%3.47B | -44.49%584M |
-Depreciation and amortization | 16.32%1.6B | 11.16%6.1B | 22.36%1.84B | 6.96%1.46B | 6.85%1.42B | 6.98%1.38B | 7.07%5.48B | 10.43%1.5B | 4.44%1.36B | 4.65%1.33B |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | ---- | ---- | ---- | ---- | 22,300.00%224M | ---- | ---- | ---- |
-Disposal profit | -10,519.23%-2.71B | 138.64%136M | -49.06%27M | 122.32%52M | 138.46%31M | 114.05%26M | -243.67%-352M | -31.17%53M | -501.72%-233M | -75.93%13M |
-Net exchange gains and losses | 23.21%-867M | -64.71%-1.74B | -738.18%-922M | -35.17%730M | 41.83%-420M | 16.43%-1.13B | -21.49%-1.06B | 80.77%-110M | 579.15%1.13B | -902.78%-722M |
-Other non-cash items | 196.64%661M | 291.01%6.78B | 17,486.36%3.83B | 201.73%3.67B | 25.71%-26M | -218.75%-684M | 519.08%1.74B | 95.31%-22M | 716.11%1.22B | 82.41%-35M |
Changes in working capital | -155.60%-8.28B | -250.75%-9.62B | -11.41%4.88B | -230.90%-7B | -26.50%-4.26B | -189.71%-3.24B | 155.84%6.38B | 2.84%5.51B | 2,274.39%5.35B | -752.15%-3.37B |
-Change in receivables | 770.11%1.51B | -45.48%-4.24B | -2.54%1.88B | -18.77%-4.46B | -59.01%-1.83B | 163.64%174M | -122.38%-2.91B | 21,311.11%1.93B | -70.99%-3.76B | -51.78%-1.15B |
-Change in inventory | -174.87%-4.58B | -159.11%-3.79B | 61.34%3.44B | -171.73%-5.01B | -31.01%-545M | 27.24%-1.67B | 113.57%6.41B | 3.30%2.13B | 1,322.20%6.98B | 34.80%-416M |
-Change in payables | -75.43%-5.55B | 0.49%2.85B | 21.14%2.3B | 91.96%3.27B | -40.00%435M | -111.22%-3.16B | 217.54%2.83B | 542.33%1.9B | 91.89%1.7B | -31.99%725M |
-Provision for loans, leases and other losses | -6.35%-1.34B | -64.84%109M | -1.41%1.33B | -10.07%-1.32B | 3.65%1.36B | -9.48%-1.26B | 146.03%310M | 5.00%1.35B | 3.22%-1.2B | 6.47%1.32B |
-Changes in other current assets | 153.98%793M | -145.59%-6.44B | -156.59%-4.81B | -58.06%-1.42B | 47.77%1.26B | -109.56%-1.47B | -243.38%-2.62B | -748.10%-1.87B | -2,092.68%-899M | -75.50%852M |
-Changes in other current liabilities | -78.72%882M | -20.12%1.89B | 800.00%747M | -22.96%1.94B | -5.33%-4.94B | -6.98%4.14B | 87.38%2.36B | -96.14%83M | 35.83%2.52B | 1.80%-4.69B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -43.86%-82M | 7.06%-237M | -12.07%-65M | 4.92%-58M | 16.18%-57M | 16.18%-57M | 4.49%-255M | 13.43%-58M | 1.61%-61M | 1.45%-68M |
Interest received (cash flow from operating activities) | 38.98%82M | 31.38%674M | 2.73%263M | 102.78%73M | 42.35%279M | 136.00%59M | 25.74%513M | 41.44%256M | 71.43%36M | 8.29%196M |
Tax refund paid | -11.07%-5.67B | -9.22%-9.87B | 4.46%-150M | -2.67%-4.57B | 70.55%-43M | -19.26%-5.1B | -15.63%-9.03B | 63.32%-157M | -104.31%-4.45B | 90.78%-146M |
Other operating cash inflow (outflow) | 0.00%1M | -22.26%220M | -22.18%221M | -1M | -1M | 200.00%1M | -34.94%283M | -34.71%284M | 0 | 0 |
Operating cash flow | -190.13%-4.11B | -24.65%25.73B | 35.97%20.88B | -82.49%2.16B | -13.84%4.12B | -183.46%-1.42B | 36.86%34.15B | 7.33%15.35B | 139.04%12.32B | 3.67%4.78B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 123.35%1.61B | -128.17%-15.94B | -211.68%-4.35B | -51.48%-2.46B | -5.29%-2.25B | -275.91%-6.88B | 57.84%-6.99B | 77.35%-1.4B | 43.51%-1.62B | 0.00%-2.14B |
Net intangibles purchase and sale | 14.32%-383M | -12.83%-1.86B | 39.18%-430M | 4.81%-356M | -80.06%-623M | -105.05%-447M | -57.87%-1.65B | -171.92%-707M | -23.43%-374M | -13.44%-346M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | --0 | ---51M | --0 | --0 | --0 |
Net investment product transactions | -4,552.31%-2.89B | -125.90%-2.88B | -173.33%-779M | 98.43%-23M | -601.41%-2.14B | 22.64%65M | -375.37%-1.27B | -50.79%-285M | -383.22%-1.47B | 1,742.31%427M |
Advance cash and loans provided to other parties | --0 | -29.17%-31M | ---21M | 0.00%-10M | --0 | --0 | 40.00%-24M | --0 | ---10M | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | -41.94%36M | 15.79%22M | -92.31%2M | 450.00%11M | -93.33%1M | -15.07%62M | 1,800.00%19M | 2,500.00%26M | -97.14%2M |
Net changes in other investments | -24.14%-36M | 86.85%-103M | 300.00%84M | 78.93%-138M | 62.26%-20M | 12.12%-29M | -2,800.00%-783M | -1,150.00%-42M | -578.10%-655M | 36.14%-53M |
Investing cash flow | 76.61%-1.71B | -94.11%-20.77B | -127.05%-5.47B | 27.30%-2.99B | -138.46%-5.02B | -250.79%-7.29B | 39.95%-10.7B | 63.56%-2.41B | -21.70%-4.11B | 15.08%-2.11B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -45.80%4.51B | 185.23%7.78B | 78.23%-2.17B | 242.05%8.37B | 25.74%-6.73B | 11.52%8.31B | -281.93%-9.13B | -195.61%-9.97B | -71.16%2.45B | 14.74%-9.06B |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | -10.64%-2.65B | -20.37%-4.95B | 1.43%-69M | -16.79%-2.41B | -15.94%-80M | -25.18%-2.4B | -24.14%-4.11B | -22.81%-70M | -30.69%-2.06B | -23.21%-69M |
Cash dividends for minorities | -74.51%-89M | -16.98%-62M | --0 | -14.29%-8M | -50.00%-3M | -15.91%-51M | -6.00%-53M | --0 | 36.36%-7M | ---2M |
Net other fund-raising expenses | 36.11%49M | -26.78%257M | -43.33%51M | -17.42%109M | -44.04%61M | 80.00%36M | 190.08%351M | 136.84%90M | 85.92%132M | 678.57%109M |
Financing cash flow | -69.25%1.82B | 123.38%3.03B | 78.01%-2.19B | 1,086.69%6.06B | 25.18%-6.75B | 7.00%5.9B | -117.16%-12.95B | -193.37%-9.95B | -92.67%511M | 15.43%-9.02B |
Net cash flow | ||||||||||
Beginning cash position | 10.69%86.88B | 16.04%78.49B | -2.55%73.59B | 2.22%68.55B | 3.90%76.02B | 16.04%78.49B | 2.20%67.64B | 19.55%75.52B | 23.39%67.06B | 16.37%73.16B |
Current changes in cash | -42.63%-4.01B | -23.94%7.99B | 342.12%13.22B | -39.99%5.24B | -20.54%-7.66B | -154.66%-2.81B | 798.03%10.5B | -30.46%2.99B | -0.25%8.73B | 25.63%-6.35B |
Effect of exchange rate changes | 7.94%367M | 62.57%569M | 1,285.00%237M | 26.69%-195M | -24.60%187M | -12.37%340M | 22.38%350M | -111.56%-20M | -464.38%-266M | 1,205.26%248M |
Cash adjustments other than cash changes | ---- | -16,000.00%-161M | ---162M | ---- | ---- | ---- | ---1M | --0 | ---- | ---- |
End cash Position | 9.50%83.24B | 10.69%86.88B | 10.69%86.88B | -2.55%73.59B | 2.22%68.55B | 3.90%76.02B | 16.04%78.49B | 16.04%78.49B | 19.55%75.52B | 23.39%67.06B |
Free cash flow | 25.79%-6.49B | -66.55%7.86B | 20.94%16.02B | -107.47%-661M | -44.53%1.24B | -923.16%-8.75B | 231.29%23.48B | 68.19%13.25B | 349.42%8.85B | 14.05%2.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data