MY Stock MarketDetailed Quotes

8869 PMETAL

Watchlist
  • 4.930
  • -0.090-1.79%
15min DelayNot Open Mar 11 16:53 CST
40.62BMarket Cap23.04P/E (TTM)

PMETAL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
31.30%1.51B
31.30%1.51B
81.62%1.98B
117.52%2.01B
99.37%1.62B
151.25%1.15B
151.25%1.15B
35.03%1.09B
6.66%924.11M
135.93%810.26M
-Cash and cash equivalents
31.30%1.51B
31.30%1.51B
81.62%1.98B
117.52%2.01B
99.37%1.62B
151.25%1.15B
151.25%1.15B
35.03%1.09B
6.66%924.11M
135.93%810.26M
-Including:Cash
45.88%1.43B
45.88%1.43B
----
----
----
209.65%977.96M
209.65%977.96M
----
----
----
-Including:Cash equivalents
-52.01%82.11M
-52.01%82.11M
----
----
----
20.90%171.1M
20.90%171.1M
----
----
----
Receivables
28.76%2B
28.76%2B
17.55%1.69B
30.70%1.63B
46.88%1.44B
-21.54%1.55B
-21.54%1.55B
-19.54%1.44B
-42.77%1.25B
-65.83%981.01M
-Accounts receivable
10.85%1.47B
10.85%1.47B
13.32%1.29B
46.42%1.44B
71.66%1.2B
-15.23%1.33B
-15.23%1.33B
-3.88%1.14B
-41.97%983.4M
-65.45%697.08M
-Gross accounts receivable
----
----
----
----
----
-14.88%1.34B
-14.88%1.34B
----
----
----
-Bad debt provision
----
----
----
----
----
-37.37%-14.56M
-37.37%-14.56M
----
----
----
-Other receivables
133.73%528.82M
133.73%528.82M
33.99%392.88M
-27.35%193.4M
-13.95%244.33M
-45.38%226.25M
-45.38%226.25M
-50.76%293.21M
-45.53%266.21M
-66.73%283.93M
Inventory
2.14%2.62B
2.14%2.62B
-0.59%2.53B
-18.10%2.27B
-23.76%2.37B
-8.15%2.57B
-8.15%2.57B
-10.86%2.54B
-2.01%2.77B
19.04%3.1B
Prepaid assets
----
----
----
----
----
-44.01%5.39M
-44.01%5.39M
----
----
----
Restricted cash
----
----
----
----
----
-46.17%78.96M
-46.17%78.96M
----
----
----
Tax assets-Current
-70.86%19.9M
-70.86%19.9M
-53.24%34.68M
-17.44%45M
36.29%57.97M
269.92%68.29M
269.92%68.29M
1,844.77%74.15M
897.24%54.51M
474.06%42.54M
Hedging assets-current
-35.40%108.75M
-35.40%108.75M
96.02%335.45M
-44.28%120.37M
2.01%164.26M
35.32%168.34M
35.32%168.34M
24.11%171.13M
454.68%216.02M
514.68%161.02M
Other current assets
----
----
----
----
----
10.44%41.23M
10.44%41.23M
----
----
----
Total current assets
11.14%6.26B
11.14%6.26B
23.53%6.56B
16.58%6.07B
10.71%5.64B
1.14%5.63B
1.14%5.63B
-4.87%5.31B
-11.95%5.21B
-12.92%5.1B
Non current assets
Net PPE
-2.44%7.51B
-2.44%7.51B
-3.43%7.44B
-0.73%7.63B
-0.14%7.68B
0.14%7.7B
0.14%7.7B
0.97%7.7B
0.65%7.69B
0.43%7.69B
-Gross PP&E
-34.21%7.51B
-34.21%7.51B
-3.43%7.44B
-0.73%7.63B
-0.14%7.68B
4.81%11.42B
4.81%11.42B
0.97%7.7B
0.65%7.69B
0.43%7.69B
-Accumulated depreciation
----
----
----
----
----
-15.99%-3.72B
-15.99%-3.72B
----
----
----
Investment properties
-4.69%46.87M
-4.69%46.87M
-6.97%45.96M
-5.20%48.65M
-7.09%49.23M
-6.86%49.18M
-6.86%49.18M
-14.25%49.4M
-12.21%51.31M
-10.59%52.99M
Total investment
27.46%2.34B
27.46%2.34B
22.83%2.15B
18.88%1.9B
22.46%1.91B
18.95%1.84B
18.95%1.84B
16.02%1.75B
10.96%1.6B
11.72%1.56B
-Long-term equity investment
27.27%2.34B
27.27%2.34B
22.86%2.15B
18.90%1.9B
22.48%1.91B
18.97%1.84B
18.97%1.84B
16.04%1.75B
10.97%1.6B
11.74%1.56B
-Financial asset investment
----
----
----
----
----
0.00%1.8M
0.00%1.8M
----
----
----
-Including:Financial assets designated as fair value through profit or loss, Total
----
----
----
----
----
0.00%1.8M
0.00%1.8M
----
----
----
-Other investment
--5.69M
--5.69M
0.00%1.8M
0.00%1.8M
0.00%1.8M
----
----
0.00%1.8M
0.00%1.8M
0.00%1.8M
Long-term accounts receivable and other receivables
--3.93M
--3.93M
-27.12%4.34M
-19.98%5.11M
-16.85%5.35M
----
----
-17.67%5.96M
-16.08%6.39M
-21.82%6.43M
Financial assets
669.43%446.79M
669.43%446.79M
803.36%1.04B
-85.11%24.82M
-93.59%25M
-85.15%58.07M
-85.15%58.07M
58.58%114.95M
297.91%166.67M
46.83%389.93M
Goodwill and other intangible assets
-0.90%66.51M
-0.90%66.51M
-0.28%66.72M
0.64%67.49M
0.94%67.35M
0.30%67.11M
0.30%67.11M
-0.18%66.91M
-0.07%67.06M
-0.84%66.72M
-Goodwill
----
----
----
----
----
0.47%66.98M
0.47%66.98M
----
----
----
-Other intangible assets
----
----
----
----
----
-45.45%132K
-45.45%132K
----
----
----
Deferred tax assets-non current
-47.68%10.98M
-47.68%10.98M
-80.84%4.17M
182.26%37.29M
1,293.35%30.39M
2,836.08%20.99M
2,836.08%20.99M
9.33%21.75M
-44.27%13.21M
-96.82%2.18M
Other non current assets
----
----
----
----
----
-15.19%5.79M
-15.19%5.79M
----
----
----
Total non current assets
7.10%10.43B
7.10%10.43B
10.67%10.75B
1.30%9.72B
-0.01%9.76B
-0.14%9.74B
-0.14%9.74B
3.74%9.71B
3.38%9.59B
2.58%9.76B
Total assets
8.58%16.69B
8.58%16.69B
15.22%17.31B
6.68%15.79B
3.67%15.41B
0.33%15.37B
0.33%15.37B
0.52%15.03B
-2.59%14.8B
-3.32%14.86B
Liabilities
Current liabilities
Financial liabilities
30.96%1.96B
30.96%1.96B
111.41%2.03B
-2.56%1.45B
-17.06%1.47B
-16.09%1.49B
-16.09%1.49B
-49.09%958.19M
-37.54%1.49B
-60.49%1.77B
-Financial or other derivative investment liabilities
-34.31%92.1M
-34.31%92.1M
-59.56%102.4M
-10.58%262.41M
51.63%244.84M
-30.85%140.2M
-30.85%140.2M
-25.26%253.22M
9.12%293.46M
-89.01%161.47M
-Current debt and capital lease obligation
37.72%1.86B
37.72%1.86B
172.82%1.92B
-0.60%1.19B
-23.96%1.22B
-14.19%1.35B
-14.19%1.35B
-54.33%704.97M
-43.46%1.2B
-46.54%1.61B
-Including:Current debt
38.45%1.84B
38.45%1.84B
177.99%1.9B
-0.70%1.17B
-24.29%1.2B
-14.32%1.33B
-14.32%1.33B
-55.07%683.53M
-43.94%1.18B
-46.95%1.58B
-Including:Current capital Lease obligation
-4.57%21.78M
-4.57%21.78M
7.93%23.14M
4.65%23.73M
-2.56%23.89M
-6.24%22.83M
-6.24%22.83M
-3.93%21.44M
1.30%22.67M
6.65%24.52M
Payables
32.72%1.38B
32.72%1.38B
18.62%1.42B
17.92%1.19B
73.53%1.19B
-8.89%1.04B
-8.89%1.04B
-12.80%1.2B
-11.73%1.01B
-47.59%683.07M
-accounts payable
9.74%941.9M
9.74%941.9M
17.17%879.44M
8.23%784.4M
127.42%920.83M
-9.90%858.33M
-9.90%858.33M
-11.65%750.54M
0.25%724.73M
-50.07%404.9M
-Total tax payable
397.87%22.41M
397.87%22.41M
-55.19%3.81M
-74.03%3.66M
-79.42%2.32M
-54.75%4.5M
-54.75%4.5M
-86.66%8.5M
-84.31%14.1M
-86.75%11.28M
-Other payable
136.96%411.1M
136.96%411.1M
22.54%535.23M
48.62%402.83M
-1.78%262.16M
-0.79%173.49M
-0.79%173.49M
-4.66%436.79M
-18.18%271.06M
-34.49%266.9M
Current provisions
-6.82%9.63M
-6.82%9.63M
-1.37%10.06M
8.21%10.52M
9.92%10.12M
9.78%10.34M
9.78%10.34M
5.07%10.2M
3.58%9.72M
0.66%9.2M
Accrued and deferred income
----
----
----
----
----
0.06%217.1M
0.06%217.1M
----
----
----
Current liabilities
21.17%3.34B
21.17%3.34B
59.61%3.45B
5.71%2.66B
8.19%2.66B
-12.29%2.76B
-12.29%2.76B
-33.69%2.16B
-29.10%2.51B
-57.49%2.46B
Non current liabilities
Non current financial liabilities
-37.25%2.24B
-37.25%2.24B
-42.59%2.43B
1.16%3.67B
6.78%3.69B
1.28%3.57B
1.28%3.57B
4.39%4.24B
-11.15%3.62B
-28.18%3.46B
-Long term debt and capital lease obligation
-32.19%2.22B
-32.19%2.22B
-41.87%2.27B
-8.00%3.11B
-7.06%3.2B
-6.87%3.27B
-6.87%3.27B
6.10%3.91B
-10.52%3.38B
-12.30%3.44B
-Including:Long term debt
-33.90%2.03B
-33.90%2.03B
-44.30%2.07B
-8.63%2.91B
-7.24%3B
-7.06%3.07B
-7.06%3.07B
6.86%3.72B
-10.86%3.18B
-12.98%3.23B
-Including:Long term capital lease obligation
-6.86%192.1M
-6.86%192.1M
6.18%199.75M
2.36%199.63M
-4.36%200.89M
-3.98%206.24M
-3.98%206.24M
-6.92%188.13M
-4.54%195.03M
-0.29%210.05M
-Derivative product liabilities
-92.57%22.22M
-92.57%22.22M
-51.06%160.75M
127.78%556.64M
3,989.78%489.47M
2,348.70%299.08M
2,348.70%299.08M
-12.43%328.48M
-19.03%244.38M
-98.65%11.97M
Long term provisions
-7.27%140.64M
-7.27%140.64M
-20.06%143M
-13.59%155.32M
-11.54%150.68M
-11.05%151.67M
-11.05%151.67M
-5.44%178.87M
-4.76%179.75M
-12.20%170.33M
Non current deferred liabilities
26.60%617.4M
26.60%617.4M
46.95%701.9M
11.10%509.45M
1.07%486.15M
4.12%487.66M
4.12%487.66M
15.17%477.66M
14.17%458.53M
21.55%481M
Total non current liabilities
-28.78%3B
-28.78%3B
-33.02%3.28B
1.61%4.33B
5.35%4.33B
1.10%4.21B
1.10%4.21B
4.95%4.89B
-8.71%4.26B
-23.96%4.11B
Total liabilities
-9.02%6.34B
-9.02%6.34B
-4.62%6.73B
3.13%6.99B
6.42%6.99B
-4.66%6.97B
-4.66%6.97B
-10.96%7.06B
-17.51%6.77B
-41.30%6.57B
Shareholders'equity
Share capital
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
-0.01%2.05B
-0.01%2.05B
88.59%2.05B
-common stock
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
-0.01%2.05B
-0.01%2.05B
88.59%2.05B
Retained earnings
23.51%6.22B
23.51%6.22B
21.67%5.92B
20.38%5.67B
16.70%5.3B
14.36%5.04B
14.36%5.04B
13.48%4.87B
14.68%4.71B
19.02%4.54B
Other reserves
244.74%230.63M
244.74%230.63M
374.25%780.15M
-190.79%-525.51M
-276.00%-427.87M
-189.75%-159.34M
-189.75%-159.34M
41.14%-284.47M
57.43%-180.72M
114.58%243.11M
Total stockholders'equity
22.71%8.51B
22.71%8.51B
31.94%8.76B
9.34%7.19B
1.29%6.93B
4.46%6.93B
4.46%6.93B
13.26%6.64B
14.76%6.58B
111.17%6.84B
Noncontrolling interests
25.44%1.84B
25.44%1.84B
37.00%1.83B
11.19%1.61B
2.43%1.49B
6.94%1.46B
6.94%1.46B
14.63%1.33B
15.88%1.45B
53.77%1.46B
Total equity
23.19%10.34B
23.19%10.34B
32.79%10.58B
9.67%8.81B
1.49%8.42B
4.88%8.4B
4.88%8.4B
13.48%7.97B
14.96%8.03B
98.19%8.3B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 31.30%1.51B31.30%1.51B81.62%1.98B117.52%2.01B99.37%1.62B151.25%1.15B151.25%1.15B35.03%1.09B6.66%924.11M135.93%810.26M
-Cash and cash equivalents 31.30%1.51B31.30%1.51B81.62%1.98B117.52%2.01B99.37%1.62B151.25%1.15B151.25%1.15B35.03%1.09B6.66%924.11M135.93%810.26M
-Including:Cash 45.88%1.43B45.88%1.43B------------209.65%977.96M209.65%977.96M------------
-Including:Cash equivalents -52.01%82.11M-52.01%82.11M------------20.90%171.1M20.90%171.1M------------
Receivables 28.76%2B28.76%2B17.55%1.69B30.70%1.63B46.88%1.44B-21.54%1.55B-21.54%1.55B-19.54%1.44B-42.77%1.25B-65.83%981.01M
-Accounts receivable 10.85%1.47B10.85%1.47B13.32%1.29B46.42%1.44B71.66%1.2B-15.23%1.33B-15.23%1.33B-3.88%1.14B-41.97%983.4M-65.45%697.08M
-Gross accounts receivable ---------------------14.88%1.34B-14.88%1.34B------------
-Bad debt provision ---------------------37.37%-14.56M-37.37%-14.56M------------
-Other receivables 133.73%528.82M133.73%528.82M33.99%392.88M-27.35%193.4M-13.95%244.33M-45.38%226.25M-45.38%226.25M-50.76%293.21M-45.53%266.21M-66.73%283.93M
Inventory 2.14%2.62B2.14%2.62B-0.59%2.53B-18.10%2.27B-23.76%2.37B-8.15%2.57B-8.15%2.57B-10.86%2.54B-2.01%2.77B19.04%3.1B
Prepaid assets ---------------------44.01%5.39M-44.01%5.39M------------
Restricted cash ---------------------46.17%78.96M-46.17%78.96M------------
Tax assets-Current -70.86%19.9M-70.86%19.9M-53.24%34.68M-17.44%45M36.29%57.97M269.92%68.29M269.92%68.29M1,844.77%74.15M897.24%54.51M474.06%42.54M
Hedging assets-current -35.40%108.75M-35.40%108.75M96.02%335.45M-44.28%120.37M2.01%164.26M35.32%168.34M35.32%168.34M24.11%171.13M454.68%216.02M514.68%161.02M
Other current assets --------------------10.44%41.23M10.44%41.23M------------
Total current assets 11.14%6.26B11.14%6.26B23.53%6.56B16.58%6.07B10.71%5.64B1.14%5.63B1.14%5.63B-4.87%5.31B-11.95%5.21B-12.92%5.1B
Non current assets
Net PPE -2.44%7.51B-2.44%7.51B-3.43%7.44B-0.73%7.63B-0.14%7.68B0.14%7.7B0.14%7.7B0.97%7.7B0.65%7.69B0.43%7.69B
-Gross PP&E -34.21%7.51B-34.21%7.51B-3.43%7.44B-0.73%7.63B-0.14%7.68B4.81%11.42B4.81%11.42B0.97%7.7B0.65%7.69B0.43%7.69B
-Accumulated depreciation ---------------------15.99%-3.72B-15.99%-3.72B------------
Investment properties -4.69%46.87M-4.69%46.87M-6.97%45.96M-5.20%48.65M-7.09%49.23M-6.86%49.18M-6.86%49.18M-14.25%49.4M-12.21%51.31M-10.59%52.99M
Total investment 27.46%2.34B27.46%2.34B22.83%2.15B18.88%1.9B22.46%1.91B18.95%1.84B18.95%1.84B16.02%1.75B10.96%1.6B11.72%1.56B
-Long-term equity investment 27.27%2.34B27.27%2.34B22.86%2.15B18.90%1.9B22.48%1.91B18.97%1.84B18.97%1.84B16.04%1.75B10.97%1.6B11.74%1.56B
-Financial asset investment --------------------0.00%1.8M0.00%1.8M------------
-Including:Financial assets designated as fair value through profit or loss, Total --------------------0.00%1.8M0.00%1.8M------------
-Other investment --5.69M--5.69M0.00%1.8M0.00%1.8M0.00%1.8M--------0.00%1.8M0.00%1.8M0.00%1.8M
Long-term accounts receivable and other receivables --3.93M--3.93M-27.12%4.34M-19.98%5.11M-16.85%5.35M---------17.67%5.96M-16.08%6.39M-21.82%6.43M
Financial assets 669.43%446.79M669.43%446.79M803.36%1.04B-85.11%24.82M-93.59%25M-85.15%58.07M-85.15%58.07M58.58%114.95M297.91%166.67M46.83%389.93M
Goodwill and other intangible assets -0.90%66.51M-0.90%66.51M-0.28%66.72M0.64%67.49M0.94%67.35M0.30%67.11M0.30%67.11M-0.18%66.91M-0.07%67.06M-0.84%66.72M
-Goodwill --------------------0.47%66.98M0.47%66.98M------------
-Other intangible assets ---------------------45.45%132K-45.45%132K------------
Deferred tax assets-non current -47.68%10.98M-47.68%10.98M-80.84%4.17M182.26%37.29M1,293.35%30.39M2,836.08%20.99M2,836.08%20.99M9.33%21.75M-44.27%13.21M-96.82%2.18M
Other non current assets ---------------------15.19%5.79M-15.19%5.79M------------
Total non current assets 7.10%10.43B7.10%10.43B10.67%10.75B1.30%9.72B-0.01%9.76B-0.14%9.74B-0.14%9.74B3.74%9.71B3.38%9.59B2.58%9.76B
Total assets 8.58%16.69B8.58%16.69B15.22%17.31B6.68%15.79B3.67%15.41B0.33%15.37B0.33%15.37B0.52%15.03B-2.59%14.8B-3.32%14.86B
Liabilities
Current liabilities
Financial liabilities 30.96%1.96B30.96%1.96B111.41%2.03B-2.56%1.45B-17.06%1.47B-16.09%1.49B-16.09%1.49B-49.09%958.19M-37.54%1.49B-60.49%1.77B
-Financial or other derivative investment liabilities -34.31%92.1M-34.31%92.1M-59.56%102.4M-10.58%262.41M51.63%244.84M-30.85%140.2M-30.85%140.2M-25.26%253.22M9.12%293.46M-89.01%161.47M
-Current debt and capital lease obligation 37.72%1.86B37.72%1.86B172.82%1.92B-0.60%1.19B-23.96%1.22B-14.19%1.35B-14.19%1.35B-54.33%704.97M-43.46%1.2B-46.54%1.61B
-Including:Current debt 38.45%1.84B38.45%1.84B177.99%1.9B-0.70%1.17B-24.29%1.2B-14.32%1.33B-14.32%1.33B-55.07%683.53M-43.94%1.18B-46.95%1.58B
-Including:Current capital Lease obligation -4.57%21.78M-4.57%21.78M7.93%23.14M4.65%23.73M-2.56%23.89M-6.24%22.83M-6.24%22.83M-3.93%21.44M1.30%22.67M6.65%24.52M
Payables 32.72%1.38B32.72%1.38B18.62%1.42B17.92%1.19B73.53%1.19B-8.89%1.04B-8.89%1.04B-12.80%1.2B-11.73%1.01B-47.59%683.07M
-accounts payable 9.74%941.9M9.74%941.9M17.17%879.44M8.23%784.4M127.42%920.83M-9.90%858.33M-9.90%858.33M-11.65%750.54M0.25%724.73M-50.07%404.9M
-Total tax payable 397.87%22.41M397.87%22.41M-55.19%3.81M-74.03%3.66M-79.42%2.32M-54.75%4.5M-54.75%4.5M-86.66%8.5M-84.31%14.1M-86.75%11.28M
-Other payable 136.96%411.1M136.96%411.1M22.54%535.23M48.62%402.83M-1.78%262.16M-0.79%173.49M-0.79%173.49M-4.66%436.79M-18.18%271.06M-34.49%266.9M
Current provisions -6.82%9.63M-6.82%9.63M-1.37%10.06M8.21%10.52M9.92%10.12M9.78%10.34M9.78%10.34M5.07%10.2M3.58%9.72M0.66%9.2M
Accrued and deferred income --------------------0.06%217.1M0.06%217.1M------------
Current liabilities 21.17%3.34B21.17%3.34B59.61%3.45B5.71%2.66B8.19%2.66B-12.29%2.76B-12.29%2.76B-33.69%2.16B-29.10%2.51B-57.49%2.46B
Non current liabilities
Non current financial liabilities -37.25%2.24B-37.25%2.24B-42.59%2.43B1.16%3.67B6.78%3.69B1.28%3.57B1.28%3.57B4.39%4.24B-11.15%3.62B-28.18%3.46B
-Long term debt and capital lease obligation -32.19%2.22B-32.19%2.22B-41.87%2.27B-8.00%3.11B-7.06%3.2B-6.87%3.27B-6.87%3.27B6.10%3.91B-10.52%3.38B-12.30%3.44B
-Including:Long term debt -33.90%2.03B-33.90%2.03B-44.30%2.07B-8.63%2.91B-7.24%3B-7.06%3.07B-7.06%3.07B6.86%3.72B-10.86%3.18B-12.98%3.23B
-Including:Long term capital lease obligation -6.86%192.1M-6.86%192.1M6.18%199.75M2.36%199.63M-4.36%200.89M-3.98%206.24M-3.98%206.24M-6.92%188.13M-4.54%195.03M-0.29%210.05M
-Derivative product liabilities -92.57%22.22M-92.57%22.22M-51.06%160.75M127.78%556.64M3,989.78%489.47M2,348.70%299.08M2,348.70%299.08M-12.43%328.48M-19.03%244.38M-98.65%11.97M
Long term provisions -7.27%140.64M-7.27%140.64M-20.06%143M-13.59%155.32M-11.54%150.68M-11.05%151.67M-11.05%151.67M-5.44%178.87M-4.76%179.75M-12.20%170.33M
Non current deferred liabilities 26.60%617.4M26.60%617.4M46.95%701.9M11.10%509.45M1.07%486.15M4.12%487.66M4.12%487.66M15.17%477.66M14.17%458.53M21.55%481M
Total non current liabilities -28.78%3B-28.78%3B-33.02%3.28B1.61%4.33B5.35%4.33B1.10%4.21B1.10%4.21B4.95%4.89B-8.71%4.26B-23.96%4.11B
Total liabilities -9.02%6.34B-9.02%6.34B-4.62%6.73B3.13%6.99B6.42%6.99B-4.66%6.97B-4.66%6.97B-10.96%7.06B-17.51%6.77B-41.30%6.57B
Shareholders'equity
Share capital 0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B-0.01%2.05B-0.01%2.05B88.59%2.05B
-common stock 0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B-0.01%2.05B-0.01%2.05B88.59%2.05B
Retained earnings 23.51%6.22B23.51%6.22B21.67%5.92B20.38%5.67B16.70%5.3B14.36%5.04B14.36%5.04B13.48%4.87B14.68%4.71B19.02%4.54B
Other reserves 244.74%230.63M244.74%230.63M374.25%780.15M-190.79%-525.51M-276.00%-427.87M-189.75%-159.34M-189.75%-159.34M41.14%-284.47M57.43%-180.72M114.58%243.11M
Total stockholders'equity 22.71%8.51B22.71%8.51B31.94%8.76B9.34%7.19B1.29%6.93B4.46%6.93B4.46%6.93B13.26%6.64B14.76%6.58B111.17%6.84B
Noncontrolling interests 25.44%1.84B25.44%1.84B37.00%1.83B11.19%1.61B2.43%1.49B6.94%1.46B6.94%1.46B14.63%1.33B15.88%1.45B53.77%1.46B
Total equity 23.19%10.34B23.19%10.34B32.79%10.58B9.67%8.81B1.49%8.42B4.88%8.4B4.88%8.4B13.48%7.97B14.96%8.03B98.19%8.3B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.