Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -193.42%-27.45B | -45.79%-9.35B | -353.01%-6.42B | 133.76%2.54B | -2,049.27%-7.51B | -87.97%385.31M | 20.04%3.2B | -70.88%2.67B | 66.20%9.17B | 1,911.38%5.52B |
Net profit before non-cash adjustment | 21.08%11.34B | 9.25%9.37B | 22.47%8.58B | -12.37%7B | 13.06%7.99B | 5.43%7.07B | 32.63%6.7B | 52.27%5.05B | 1.82%3.32B | 1.45%3.26B |
Total adjustment of non-cash items | -84.18%133.18M | 33.35%841.68M | -76.79%631.2M | 11,222.65%2.72B | -105.87%-24.45M | -9.36%416.41M | -46.92%459.39M | 153.42%865.43M | -76.78%341.5M | 387.92%1.47B |
-Depreciation and amortization | 31.95%547.9M | 22.91%415.23M | 27.76%337.83M | 43.11%264.42M | 26.51%184.77M | 0.87%146.05M | 0.11%144.79M | -3.39%144.63M | 7.70%149.7M | 8.10%139M |
-Reversal of impairment losses recognized in profit and loss | --0 | 340.39%1.18B | -81.19%267.72M | 1,822.37%1.42B | -87.71%74.03M | 541.52%602.23M | -71.82%93.88M | --333.15M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 754.05%39.5M | -47.35%4.63M |
-Disposal profit | ---- | ---- | ---- | ---- | --9.92M | ---- | ---- | ---6.48M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -675.70%-44.87M | --7.79M |
-Other non-cash items | 44.89%-414.72M | -3,033.84%-752.59M | -97.51%25.65M | 451.97%1.03B | 11.66%-293.17M | -250.36%-331.87M | -44.00%220.72M | 99.90%394.13M | -85.05%197.16M | 704.15%1.32B |
Changes in working capital | -98.95%-38.92B | -25.23%-19.56B | -117.43%-15.62B | 53.57%-7.19B | -118.03%-15.48B | -79.31%-7.1B | -21.79%-3.96B | -159.03%-3.25B | 601.26%5.51B | 124.23%785.28M |
-Change in receivables | -192.32%-2.05B | 410.28%2.22B | 49.38%-715.23M | -384.91%-1.41B | -34.46%-291.4M | -8.97%-216.72M | -703.87%-198.89M | -169.77%-24.74M | 85.07%-9.17M | -10,678.95%-61.44M |
-Change in inventory | -90.65%-39.79B | -91.73%-20.87B | 4.02%-10.89B | 26.11%-11.34B | -124.53%-15.35B | -48.15%-6.84B | -781.41%-4.61B | -34.52%677.16M | 212.81%1.03B | 116.05%330.59M |
-Change in payables | 469.72%2.21B | 88.57%-598.47M | -190.65%-5.24B | 1,102.92%5.78B | 733.66%480.19M | -111.09%-75.78M | 114.95%683.27M | -186.87%-4.57B | 2,935.53%5.26B | 75.56%-185.52M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -195.08%-469.71M | 1,568.87%494.01M |
-Provision for loans, leases and other losses | -40.40%11.94M | 116.88%20.03M | -3,433.90%-118.62M | -40.34%3.56M | 290.73%5.96M | -186.36%-3.13M | 107.54%3.62M | ---48M | ---- | ---- |
-Changes in other current assets | 307.44%692.36M | -125.03%-333.76M | 733.96%1.33B | 34.64%-210.33M | -1,062.74%-321.83M | -80.05%33.43M | -76.56%167.53M | 331.32%714.79M | -248.81%-309.01M | 153.60%207.65M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.19%-574.95M | -66.86%-526.56M | -51.21%-315.57M | -60.29%-208.7M | -32.86%-130.2M | -6.56%-98M | 25.46%-91.97M | 17.73%-123.38M | 22.95%-149.97M | 26.34%-194.64M |
Interest received (cash flow from operating activities) | 151.31%32.32M | 4.03%12.86M | 46.74%12.36M | 14.22%8.43M | -1.76%7.38M | -11.18%7.51M | 27.17%8.45M | -28.57%6.65M | 47.50%9.31M | 11.72%6.31M |
Tax refund paid | -28.76%-4.26B | -24.37%-3.31B | -13.43%-2.66B | 27.59%-2.34B | -56.29%-3.24B | 15.04%-2.07B | -65.63%-2.44B | -633.17%-1.47B | 82.51%-200.82M | 18.25%-1.15B |
Other operating cash inflow (outflow) | -89.06%34.42M | 3,781.62%314.53M | 810,200.00%8.1M | 1K | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | -150.48%-32.21B | -37.24%-12.86B | -103,344.93%-9.37B | 99.92%-9.06M | -511.77%-10.87B | -360.60%-1.78B | -36.87%681.95M | -87.76%1.08B | 111.17%8.83B | 400.99%4.18B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 81.16%-556.27M | -502.50%-2.95B | 36.92%-490.14M | 39.50%-777.06M | -2,793.58%-1.28B | -313.19%-44.39M | -756.02%-10.74M | 38.27%-1.26M | 92.85%-2.03M | -376.53%-28.43M |
Net intangibles purchase and sale | 98.40%-32.82M | -310.20%-2.05B | -3,948.25%-500.24M | 60.71%-12.36M | -454.13%-31.45M | 56.37%-5.68M | -461.33%-13.01M | 68.23%-2.32M | -215.58%-7.29M | 66.89%-2.31M |
Net business purchase and sale | ---- | ---- | ---151.76M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -105.04%-9.68M | 103.09%192.26M | 1,733.91%94.67M | -6.51%-5.79M | -5.47%-5.44M | -1,148.91%-5.16M | 90.23%-413K | -3.96%-4.23M | 0.39%-4.07M | -9.67%-4.08M |
Net changes in other investments | 37.25%-4.45M | 43.57%-7.08M | -169.23%-12.55M | -113.99%-4.66M | 3,008.64%33.33M | 54.12%-1.15M | 18.42%-2.5M | 98.49%-3.06M | -4,201.51%-202.69M | -101.91%-4.71M |
Investing cash flow | 87.48%-603.22M | -354.70%-4.82B | -32.52%-1.06B | 37.90%-799.88M | -2,184.96%-1.29B | -111.43%-56.37M | -145.47%-26.66M | 94.97%-10.86M | -446.55%-216.08M | -117.21%-39.54M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 36.92%24.33B | 148.49%17.77B | -47.91%7.15B | 68.11%13.73B | 3,183.57%8.17B | 51.60%-264.8M | -120.64%-547.09M | 193.79%2.65B | -220.34%-2.83B | 206.59%2.35B |
Net common stock issuance | ---600K | --0 | -233.33%-340K | 71.10%-102K | -68.90%-353K | 9.13%-209K | 11.20%-230K | 7.50%-259K | -6.46%-280K | 13.49%-263K |
Increase or decrease of lease financing | 6.46%-125.99M | -9.77%-134.69M | -2.68%-122.7M | -46.60%-119.5M | 5.84%-81.51M | -4.94%-86.57M | -0.00%-82.49M | -5.54%-82.49M | -19.95%-78.16M | -34.92%-65.16M |
Cash dividends paid | -83.24%-1.7B | -50.08%-925.76M | -0.05%-616.83M | -6.60%-616.55M | -7.29%-578.4M | -39.76%-539.08M | -0.15%-385.71M | 0.15%-385.14M | 0.18%-385.72M | -0.08%-386.4M |
Net other fund-raising expenses | 0.00%-2K | 0.00%-2K | 0.00%-2K | 99.92%-2K | 73.09%-2.44M | 4.61%-9.07M | 9.89%-9.51M | 1.30%-10.55M | -2.66%-10.69M | 5.77%-10.41M |
Financing cash flow | 34.70%22.51B | 160.62%16.71B | -50.65%6.41B | 73.15%12.99B | 933.87%7.5B | 12.22%-899.73M | -147.18%-1.03B | 165.81%2.17B | -274.98%-3.3B | 171.21%1.89B |
Net cash flow | ||||||||||
Beginning cash position | -3.60%26.03B | -12.96%27B | 64.67%31.02B | -19.82%18.84B | -10.42%23.5B | -1.39%26.23B | 13.88%26.6B | 29.41%23.36B | 50.14%18.05B | -24.06%12.02B |
Current changes in cash | -960.53%-10.31B | 75.82%-972.24M | -133.00%-4.02B | 361.56%12.18B | -70.40%-4.66B | -639.24%-2.73B | -111.40%-369.74M | -38.93%3.24B | -11.92%5.31B | 258.24%6.03B |
Cash adjustments other than cash changes | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | 50.00%-1K | -300.00%-2K | 200.00%1K | ---1K | ---- |
End cash Position | -39.62%15.72B | -3.60%26.03B | -12.96%27B | 64.67%31.02B | -19.82%18.84B | -10.42%23.5B | -1.39%26.23B | 13.88%26.6B | 29.41%23.36B | 50.14%18.05B |
Free cash flow | -83.61%-32.8B | -72.43%-17.87B | -1,197.65%-10.36B | 93.45%-798.48M | -567.02%-12.19B | -377.61%-1.83B | -38.87%658.2M | -87.79%1.08B | 112.51%8.82B | 396.02%4.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |