(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 48.95%4.76M | 26.41%5.59M | 77.57%1.69M | 475.48%11.95M | 241.78%3.38M | 34.81%3.2M | 228.72%4.42M | 27.88%954K | -40.67%2.08M | -90.87%-2.38M |
Net profit before non-cash adjustment | 34.62%976K | 59.07%-230K | -69.76%-2.86M | 50.89%-5.29M | -500.21%-3.77M | 83.08%725K | 90.54%-562K | 72.74%-1.68M | 31.74%-10.78M | 124.53%943K |
Total adjustment of non-cash items | -8.42%3.84M | -10.31%3.52M | 2.59%4.08M | 9.45%15.87M | 44.58%3.77M | 6.05%4.19M | -28.07%3.93M | 60.70%3.97M | 5.97%14.5M | -8.20%2.61M |
-Depreciation and amortization | ---- | ---- | 4.61%2.52M | 1.27%9.79M | ---- | ---- | ---- | --2.41M | 5.82%9.67M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -55.51%121K | ---- | ---- | ---- | ---- | 26.51%272K | ---- |
-Disposal profit | ---- | ---- | ---- | ---59K | ---- | ---- | ---- | ---- | --0 | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
-Other non-cash items | -8.42%3.84M | -4.64%6.05M | -0.51%1.56M | 31.97%6.02M | 17.05%-6.08M | 6.05%4.19M | 16.06%6.34M | -36.76%1.56M | 4.54%4.56M | -13.15%-7.33M |
Changes in working capital | 96.75%-56K | 117.98%2.29M | 135.45%474K | 183.68%1.37M | 156.97%3.38M | 12.99%-1.72M | -42.41%1.05M | -130.06%-1.34M | -129.27%-1.64M | -2,303.24%-5.94M |
-Change in receivables | ---- | ---- | ---- | 69.20%-874K | ---- | ---- | ---- | ---- | -232.93%-2.84M | ---- |
-Change in inventory | ---- | ---- | ---- | -161.47%-528K | ---- | ---- | ---- | ---- | 9.29%859K | ---- |
-Change in payables | ---- | ---- | ---- | 705.71%212K | ---- | ---- | ---- | ---- | -101.62%-35K | ---- |
-Changes in other current assets | 407.46%1.11M | -100.31%-2K | 64.52%-413K | 589.25%2.56M | 4,089.02%3.44M | -406.78%-362K | 304.05%655K | -336.11%-1.16M | -30.47%372K | 121.69%82K |
-Changes in other current liabilities | 14.04%-1.17M | 479.04%2.29M | 612.72%887K | ---- | ---- | 35.15%-1.36M | -81.55%396K | -104.37%-173K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.11%-1.52M | -14.42%-1.57M | -1.85%-1.6M | -17.53%-6.16M | -50.96%-1.49M | -39.95%-1.73M | 6.09%-1.37M | -0.71%-1.57M | 13.57%-5.24M | 33.98%-985K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -4,789.29%-1.37M | -142.31%-189K | -149.06%-264K | -315.71%-604K | -415.79%-392K | -300.00%-28K | -120.63%-78K | -606.67%-106K | 169.14%280K | 77.78%-76K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 30.22%1.87M | 28.92%3.83M | 77.02%-165K | 279.65%5.18M | 143.57%1.5M | 27.49%1.43M | 1,041.15%2.97M | 12.86%-718K | 2.86%-2.89M | -11.74%-3.45M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 41.50%-86K | 74.44%-227K | 4.65%-205K | 7.17%-1.31M | 57.78%-57K | 69.12%-147K | -122.00%-888K | 45.84%-215K | 50.41%-1.41M | 81.09%-135K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment property transactions | --0 | ---- | ---- | --168K | --11K | --157K | ---- | ---- | --0 | --0 |
Net investment product transactions | 216.67%14K | -47.92%25K | 60.00%-10K | 7,000.00%142K | 295.52%131K | -20.00%-12K | -35.14%48K | -600.00%-25K | -99.66%2K | -130.18%-67K |
Net changes in other investments | --0 | -12.50%-9K | -122.22%-6K | -43.86%32K | --4K | --9K | ---8K | -80.43%27K | -87.25%57K | ---- |
Investing cash flow | -1,128.57%-72K | 93.75%-53K | -3.76%-221K | 28.47%-965K | 161.38%89K | 101.12%7K | -160.12%-848K | 16.14%-213K | 15.42%-1.35M | 73.59%-145K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -28.57%-1.66M | 4.68%-1.69M | -23,916.67%-1.44M | -159.71%-4.85M | -584.01%-1.79M | 30.98%-1.29M | ---1.77M | 98.39%-6K | -309.53%-1.87M | 87.31%369K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --22.67M | --0 |
Increase or decrease of lease financing | 26.69%-456K | -29.46%-457K | 78.53%-459K | -44.57%-3.54M | -166.10%-429K | -2,244.83%-622K | 81.11%-353K | -69.82%-2.14M | -283.41%-2.45M | 74.46%649K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,214.19%-3.38M | -2,287.50%-700K |
Financing cash flow | -10.58%-2.11M | -0.99%-2.15M | 11.38%-1.9M | -156.08%-8.4M | -796.54%-2.22M | -133.85%-1.91M | -120.47%-2.13M | -55.25%-2.14M | 2,592.63%14.97M | -47.09%318K |
Net cash flow | ||||||||||
Beginning cash position | -11.77%-13.98M | -20.67%-15.63M | -36.73%-13.96M | 51.31%-10.21M | -77.16%-13.27M | 7.98%-12.51M | 45.80%-12.95M | 52.35%-10.21M | -20.18%-20.96M | 59.32%-7.49M |
Current changes in cash | 32.34%-318K | 20,400.00%1.62M | 25.66%-2.29M | -138.91%-4.18M | 80.90%-625K | -107.65%-470K | -100.08%-8K | -25.05%-3.08M | 367.82%10.74M | -7.95%-3.27M |
Effect of exchange rate changes | 68.04%-93K | -94.69%24K | 85.54%616K | 2,045.00%429K | -165.98%-64K | -609.76%-291K | 2,154.55%452K | 2,471.43%332K | -37.50%20K | 410.53%97K |
End cash Position | -8.46%-14.39M | -11.77%-13.98M | -20.67%-15.63M | -36.73%-13.96M | -36.73%-13.96M | -77.16%-13.27M | 7.98%-12.51M | 45.80%-12.95M | 52.35%-10.21M | 52.35%-10.21M |
Free cash flow | 38.41%1.78M | 72.49%3.59M | 60.34%-370K | 189.03%3.82M | 138.83%1.39M | 98.46%1.29M | 1,585.00%2.08M | 23.59%-933K | 26.10%-4.29M | 5.72%-3.58M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data