(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.01%2.22B | -18.16%3.69B | -21.99%2.89B | -30.50%3.26B | -30.50%3.26B | -19.52%3.09B | 1.07%4.51B | -17.42%3.7B | 3.39%4.69B | 3.39%4.69B |
-Cash and cash equivalents | -28.01%2.22B | -18.16%3.69B | -21.99%2.89B | -30.50%3.26B | -30.50%3.26B | -19.52%3.09B | 1.07%4.51B | -17.42%3.7B | 3.39%4.69B | 3.39%4.69B |
Receivables | 55.09%383.1M | 8.23%492.84M | -44.06%288.05M | -47.23%296.86M | -47.23%296.86M | -42.48%247.01M | -33.98%455.38M | 0.07%514.93M | 34.50%562.6M | 34.50%562.6M |
-Accounts receivable | 55.09%383.1M | 8.23%492.84M | -44.06%288.05M | -47.23%296.86M | -47.23%296.86M | -42.48%247.01M | -33.98%455.38M | 0.07%514.93M | 34.50%562.6M | 34.50%562.6M |
-Gross accounts receivable | 55.09%383.1M | 8.23%492.84M | -44.06%288.05M | -47.23%296.86M | -47.23%296.86M | -42.48%247.01M | -33.98%455.38M | 0.07%514.93M | 34.50%562.6M | 34.50%562.6M |
Inventory | -52.04%14.1B | -35.04%17.02B | -3.50%23.24B | 24.96%27.3B | 24.96%27.3B | 32.66%29.4B | 74.91%26.2B | 60.77%24.08B | 40.94%21.85B | 40.94%21.85B |
Other current assets | -50.76%454.01M | -72.59%272.69M | -65.56%434.08M | -27.61%741.32M | -27.61%741.32M | 3.80%921.97M | 31.60%994.87M | 133.71%1.26B | 80.29%1.02B | 80.29%1.02B |
Total current assets | -49.01%17.16B | -33.22%21.48B | -9.17%26.85B | 12.35%31.6B | 12.35%31.6B | 23.21%33.65B | 53.97%32.17B | 44.07%29.56B | 33.76%28.12B | 33.76%28.12B |
Non current assets | ||||||||||
Net PPE | 39.48%7.71B | 45.05%6.79B | 38.51%6.4B | 31.09%5.81B | 31.09%5.81B | 31.96%5.52B | 9.89%4.68B | 11.87%4.62B | 10.44%4.43B | 10.44%4.43B |
-Gross PP&E | ---- | ---- | ---- | 20.97%11.07B | 20.97%11.07B | ---- | ---- | ---- | 11.15%9.15B | 11.15%9.15B |
-Accumulated depreciation | ---- | ---- | ---- | -11.46%-5.26B | -11.46%-5.26B | ---- | ---- | ---- | -11.83%-4.72B | -11.83%-4.72B |
Total investment | -32.66%505.26M | -29.01%510.02M | -6.96%617.26M | 39.93%4.75M | 39.93%4.75M | 24.85%750.34M | 21.06%718.4M | 12.78%663.47M | 55.42%3.4M | 55.42%3.4M |
-Financial asset investment | ---- | ---- | ---- | 39.93%4.75M | 39.93%4.75M | ---- | ---- | ---- | 55.42%3.4M | 55.42%3.4M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 39.93%4.75M | 39.93%4.75M | ---- | ---- | ---- | 55.42%3.4M | 55.42%3.4M |
Goodwill and other intangible assets | 113.16%347.85M | 144.97%343.79M | 56.26%210.66M | 72.94%176.11M | 72.94%176.11M | 48.23%163.19M | 21.69%140.34M | 14.03%134.81M | -8.72%101.83M | -8.72%101.83M |
Deferred tax assets-non current | ---- | ---- | ---- | -23.49%174.11M | -23.49%174.11M | ---- | ---- | ---- | 45.01%227.58M | 45.01%227.58M |
Other non current assets | ---- | ---- | ---- | 5.99%452.21M | 5.99%452.21M | ---- | ---- | ---- | -1.04%426.66M | -1.04%426.66M |
Total non current assets | 32.94%8.56B | 37.98%7.65B | 33.38%7.23B | 27.46%6.62B | 27.46%6.62B | 31.46%6.44B | 11.50%5.54B | 12.03%5.42B | 10.11%5.19B | 10.11%5.19B |
Total assets | -35.85%25.72B | -22.75%29.13B | -2.58%34.08B | 14.71%38.22B | 14.71%38.22B | 24.46%40.09B | 45.80%37.71B | 37.96%34.98B | 29.43%33.32B | 29.43%33.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -55.19%9.22B | -34.67%12.73B | 5.82%17.59B | 42.67%19.58B | 42.67%19.58B | 52.63%20.58B | 148.25%19.49B | 74.41%16.62B | 38.29%13.73B | 38.29%13.73B |
-Current debt and capital lease obligation | -55.19%9.22B | -34.67%12.73B | 5.82%17.59B | 42.67%19.58B | 42.67%19.58B | 52.63%20.58B | 148.25%19.49B | 74.41%16.62B | 38.29%13.73B | 38.29%13.73B |
-Including:Current debt | -55.19%9.22B | -34.67%12.73B | 5.82%17.59B | 42.70%19.58B | 42.70%19.58B | 52.63%20.58B | 148.25%19.49B | 74.41%16.62B | 38.36%13.72B | 38.36%13.72B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | 2.69%8.74M | 2.69%8.74M | ---- | ---- | ---- | -20.02%8.51M | -20.02%8.51M |
Payables | -56.68%1.25B | -59.91%1.43B | -78.92%805.23M | -45.56%2.36B | -45.56%2.36B | -19.24%2.89B | 1.28%3.56B | 47.72%3.82B | 63.03%4.33B | 63.03%4.33B |
-accounts payable | -57.85%1.18B | -60.57%1.38B | -79.52%773.78M | -43.96%2.29B | -43.96%2.29B | -19.12%2.8B | 7.70%3.5B | 54.06%3.78B | 70.40%4.09B | 70.40%4.09B |
-Total tax payable | -21.25%72.63M | -24.57%49.48M | -23.94%31.44M | -73.62%61.52M | -73.62%61.52M | -22.83%92.24M | -75.75%65.6M | -68.98%41.34M | -7.33%233.18M | -7.33%233.18M |
Current provisions | -15.23%95.84M | -10.61%105.17M | 1.40%119M | -0.11%119.46M | -0.11%119.46M | -12.59%113.06M | -16.92%117.65M | -3.90%117.36M | -1.45%119.6M | -1.45%119.6M |
Pension and other retirement benefit plans | -16.23%62.73M | -36.74%5.36M | -1.69%68.44M | -68.02%90.32M | -68.02%90.32M | 12.41%74.89M | -4.86%8.47M | 6.87%69.61M | 41.08%282.41M | 41.08%282.41M |
Accrued and deferred income | ---- | ---- | ---- | -38.36%123.66M | -38.36%123.66M | ---- | ---- | ---- | --200.63M | --200.63M |
Other current liabilities | 10.57%1.23B | 3.35%1.3B | -27.80%870.47M | 9.54%884.63M | 9.54%884.63M | -3.52%1.11B | -3.59%1.26B | 18.90%1.21B | 3.71%807.62M | 3.71%807.62M |
Current liabilities | -52.11%11.87B | -36.27%15.57B | -10.91%19.45B | 18.98%23.16B | 18.98%23.16B | 34.54%24.77B | 90.56%24.43B | 63.95%21.83B | 42.28%19.46B | 42.28%19.46B |
Non current liabilities | ||||||||||
Non current financial liabilities | 10.65%6.94B | 46.50%6.33B | 52.04%6.26B | 29.70%6.39B | 29.70%6.39B | 33.44%6.27B | 8.26%4.32B | 18.65%4.12B | 19.56%4.93B | 19.56%4.93B |
-Long term debt and capital lease obligation | 10.65%6.94B | 46.50%6.33B | 52.04%6.26B | 29.70%6.39B | 29.70%6.39B | 33.44%6.27B | 8.26%4.32B | 18.65%4.12B | 19.56%4.93B | 19.56%4.93B |
-Including:Long term debt | 10.65%6.94B | 46.50%6.33B | 52.04%6.26B | 32.06%6.07B | 32.06%6.07B | 33.44%6.27B | 8.26%4.32B | 18.65%4.12B | 21.60%4.59B | 21.60%4.59B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | -2.77%325.53M | -2.77%325.53M | ---- | ---- | ---- | -2.80%334.81M | -2.80%334.81M |
Long term provisions | ---- | ---- | ---- | 20.13%90.54M | 20.13%90.54M | 12.93%90.53M | -6.10%75.13M | -27.48%77.23M | 144.73%75.37M | 144.73%75.37M |
Long term pension and other post-retirement benefit plans | -10.65%162.66M | -10.79%160.83M | 5.39%187.11M | 5.61%184.35M | 5.61%184.35M | 5.54%182.04M | 6.12%180.29M | 6.37%177.54M | 6.41%174.57M | 6.41%174.57M |
Non current deferred liabilities | ---- | ---- | ---- | 187.03%35.41M | 187.03%35.41M | ---- | ---- | ---- | --12.34M | --12.34M |
Other non current liabilities | 4.40%1.34B | 8.56%1.33B | 13.04%1.34B | 12.56%995.19M | 12.56%995.19M | 8.81%1.29B | 8.33%1.23B | 7.74%1.18B | 9.48%884.16M | 9.48%884.16M |
Total non current liabilities | 7.85%8.44B | 34.81%7.82B | 40.13%7.78B | 26.71%7.7B | 26.71%7.7B | 27.64%7.83B | 7.99%5.8B | 14.73%5.55B | 18.54%6.08B | 18.54%6.08B |
Total liabilities | -37.71%20.31B | -22.64%23.39B | -0.56%27.23B | 20.82%30.86B | 20.82%30.86B | 32.82%32.6B | 66.18%30.23B | 50.83%27.38B | 35.81%25.54B | 35.81%25.54B |
Shareholders'equity | ||||||||||
Share capital | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M |
-common stock | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M | 0.00%279.13M |
Additional paid-in capital | 0.00%284.96M | 0.00%284.96M | 0.00%284.96M | 0.00%284.96M | 0.00%284.96M | 0.00%284.96M | 0.00%284.96M | 0.00%284.96M | 0.00%284.96M | 0.00%284.96M |
Retained earnings | -33.01%4.32B | -27.67%4.66B | -12.05%5.78B | -6.87%6.31B | -6.87%6.31B | -3.26%6.44B | -3.59%6.44B | 5.66%6.57B | 13.43%6.77B | 13.43%6.77B |
Less: Treasury stock | 0.00%42.2M | 0.00%42.2M | 0.00%42.2M | 0.00%42.2M | 0.00%42.2M | 0.77%42.2M | 0.77%42.2M | 0.77%42.2M | 0.77%42.2M | 0.77%42.2M |
Other reserves | 32.97%3.27M | 42.87%2.42M | 191.17%2.51M | 359.68%1.73M | 359.68%1.73M | 555.20%2.46M | 455.25%1.69M | 363.30%861K | 145.20%377K | 145.20%377K |
Total stockholders'equity | -30.51%4.84B | -25.58%5.18B | -11.14%6.3B | -6.36%6.83B | -6.36%6.83B | -3.00%6.97B | -3.31%6.96B | 5.23%7.09B | 12.37%7.3B | 12.37%7.3B |
Noncontrolling interests | 8.68%569.53M | 8.65%557.92M | 8.01%544.77M | 9.82%531.98M | 9.82%531.98M | 8.30%524.04M | 9.20%513.53M | 9.39%504.36M | 8.80%484.42M | 8.80%484.42M |
Total equity | -27.77%5.41B | -23.23%5.74B | -9.86%6.84B | -5.35%7.36B | -5.35%7.36B | -2.28%7.49B | -2.54%7.48B | 5.50%7.59B | 12.14%7.78B | 12.14%7.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data