(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -44.66%8.32B | -50.24%9.53B | 99.55%-39M | 148.02%11.25B | -103,416.67%-12.42B | -14.00%15.03B | 263.95%19.14B | -173.30%-8.64B | 222.39%4.54B | 98.78%-12M |
Net profit before non-cash adjustment | 37.35%17.3B | -38.25%6.27B | 380.72%1.4B | 176.99%5.83B | 354.72%3.81B | 21.06%12.59B | 295.94%10.15B | -109.31%-498M | -21.85%2.1B | 520.60%837M |
Total adjustment of non-cash items | 399.43%6.14B | 10,332.14%5.84B | -94.76%30M | -57.17%245M | -13.33%26M | -8.55%1.23B | -87.50%56M | 615.00%572M | 44.81%572M | -92.89%30M |
-Depreciation and amortization | -13.56%491M | 15.65%133M | -3.94%122M | -29.65%121M | -25.32%115M | -65.51%568M | -72.75%115M | -69.47%127M | -58.35%172M | -61.11%154M |
-Reversal of impairment losses recognized in profit and loss | --1.54B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | -55.08%115M | 1,200.00%182M | --0 | -127.57%-67M | --0 | 509.52%256M | 300.00%14M | -400.00%-5M | 539.47%243M | -66.67%4M |
-Other non-cash items | 884.98%4B | 5,564.38%3.99B | -120.44%-92M | 21.66%191M | 30.47%-89M | 218.02%406M | -321.21%-73M | 234.33%450M | 380.36%157M | -1,014.29%-128M |
Changes in working capital | -1,357.77%-15.13B | -128.97%-2.59B | 83.17%-1.47B | 178.10%5.18B | -1,747.27%-16.26B | -78.97%1.2B | 298.31%8.94B | -236.99%-8.72B | 210.89%1.86B | 27.09%-880M |
-Change in receivables | 170.00%70M | 304.41%139M | 73.53%-9M | -32.50%-106M | -43.90%46M | -1,350.00%-100M | -103.48%-68M | 98.30%-34M | -700.00%-80M | 34.43%82M |
-Change in inventory | -2,052.22%-18.92B | -150.50%-3.9B | 87.68%-1.03B | 12.31%3.25B | -1,264.69%-17.24B | -81.01%969M | 669.10%7.72B | -201.29%-8.38B | 487.15%2.89B | -18.81%-1.26B |
-Change in prepaid assets | 10,866.67%2.3B | 1,765.67%1.12B | -542.86%-186M | 243.51%450M | 1,185.88%923M | -97.51%21M | -102.87%-67M | 102.36%42M | 151.78%131M | -115.63%-85M |
-Change in payables | 316.24%253M | -156.22%-104M | -22.22%-66M | 141.02%409M | -98.13%14M | -477.42%-117M | -50.53%185M | -190.00%-54M | -184.86%-997M | 1,513.21%749M |
-Provision for loans, leases and other losses | -55.71%512M | -73.53%306M | --90M | 450.00%7M | 5,350.00%109M | 318.84%1.16B | 641.03%1.16B | --0 | -101.69%-2M | -60.00%2M |
-Changes in other current assets | 189.26%648M | -1,093.33%-149M | 10.51%-264M | 1,548.15%1.17B | 69.32%-112M | -33.95%-726M | 101.23%15M | -116.25%-295M | 81.51%-81M | 47.93%-365M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -28.45%-587M | -46.49%-167M | -53.21%-167M | -17.36%-142M | 1.77%-111M | 12.28%-457M | -2.70%-114M | 18.66%-109M | 12.95%-121M | 17.52%-113M |
Interest received (cash flow from operating activities) | 210.00%31M | 400.00%20M | 66.67%5M | 100.00%4M | 100.00%2M | -76.19%10M | -73.33%4M | -62.50%3M | -80.00%2M | -88.89%1M |
Tax refund paid | -6.78%-6.27B | 69.44%-11M | -472.82%-2.17B | 98.56%-62M | -246.77%-4.03B | -278.59%-5.87B | -56.52%-36M | -37,800.00%-379M | -196.28%-4.3B | -1,407.79%-1.16B |
Other operating cash inflow (outflow) | 0 | 200.00%1M | -1M | 0 | 0 | 50.00%-1M | 50.00%-1M | 0 | -50.00%1M | 0.00%-1M |
Operating cash flow | -82.89%1.49B | -50.68%9.37B | 74.00%-2.37B | 8,957.38%11.05B | -1,187.48%-16.56B | -43.61%8.71B | 269.66%19B | -178.26%-9.13B | 171.76%122M | -7.98%-1.29B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 7.18%-556M | 87.95%-10M | -200.00%-24M | 33.33%-24M | -5.51%-498M | 73.55%-599M | 65.13%-83M | 97.77%-8M | 85.43%-36M | 66.81%-472M |
Net intangibles purchase and sale | 84.46%-30M | 0.00%-1M | 48.65%-19M | 98.06%-3M | ---7M | -672.00%-193M | 66.67%-1M | -164.29%-37M | ---155M | --0 |
Net business purchase and sale | -168.36%-1.42B | ---601M | -151.94%-1.08B | ---- | ---- | 20,730.00%2.08B | --0 | --2.08B | ---- | ---- |
Net investment product transactions | 99.79%-1M | -101.00%-1M | --0 | --0 | --0 | -5.58%-473M | 133.33%100M | ---23M | -773.08%-350M | 0.00%-200M |
Advance cash and loans provided to other parties | 30.78%-398M | -2.56%-120M | 56.67%-65M | 37.41%-87M | 25.44%-126M | -7.28%-575M | -34.48%-117M | -5.63%-150M | -23.01%-139M | 12.89%-169M |
Repayment of advance payments to other parties and cash income from loans | -42.11%11M | -66.67%3M | 0.00%3M | -25.00%3M | -33.33%2M | -62.75%19M | --9M | 50.00%3M | -80.00%4M | -89.66%3M |
Net changes in other investments | -226.09%-225M | -571.43%-188M | -101.94%-2M | ---2M | ---33M | -130.00%-69M | 28.21%-28M | 836.36%103M | ---- | ---- |
Investing cash flow | -1,459.07%-2.62B | -665.00%-918M | -160.32%-1.19B | 117.80%146M | 21.00%-662M | 105.95%193M | 82.01%-120M | 493.41%1.97B | -184.72%-820M | 53.11%-838M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 2,996.75%11.59B | 150.15%336M | -36.39%2.61B | 182.81%2.27B | 690.55%6.37B | 89.07%-400M | -117.03%-670M | 142.33%4.1B | -12,039.13%-2.75B | -152.48%-1.08B |
Net common stock issuance | 91.08%-698M | --0 | ---698M | ---- | ---- | ---7.82B | --0 | --0 | ---- | ---- |
Increase or decrease of lease financing | -1.12%-90M | 0.00%-22M | 0.00%-23M | -4.55%-23M | 0.00%-22M | 42.21%-89M | 0.00%-22M | -4.55%-23M | 71.43%-22M | 33.33%-22M |
Cash dividends paid | -16.12%-1.57B | 0.00%-1M | --0 | 71.43%-12M | -18.95%-1.56B | -813.51%-1.35B | -150.00%-1M | --0 | -740.00%-42M | -802.76%-1.31B |
Net other fund-raising expenses | -100.00%-2M | --0 | --1M | ---1M | ---2M | -106.25%-1M | ---- | ---- | ---- | ---- |
Financing cash flow | 195.46%9.23B | 145.10%313M | -53.73%1.89B | 121.04%2.24B | 298.80%4.79B | -144.96%-9.67B | -117.72%-694M | 142.08%4.07B | -18,559.65%-10.64B | -228.46%-2.41B |
Net cash flow | ||||||||||
Beginning cash position | -2.52%27.51B | 188.25%26.85B | 129.76%28.66B | -36.11%15.18B | -2.52%27.51B | 41.66%28.22B | -52.97%9.31B | -31.87%12.47B | 26.27%23.76B | 41.66%28.22B |
Current changes in cash | 1,155.28%8.09B | -51.80%8.77B | 45.59%-1.68B | 218.53%13.43B | -174.11%-12.43B | -109.30%-767M | 116.77%18.18B | -308.24%-3.08B | -2,100.78%-11.33B | -311.43%-4.53B |
Effect of exchange rate changes | 85.71%104M | 560.00%99M | -72.50%-138M | -4.44%43M | 31.58%100M | 14.29%56M | -51.61%15M | -671.43%-80M | 1,025.00%45M | --76M |
Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | 0.00%-1M | ---- | ---- | ---- | --0 | 0.00%-1M |
End cash Position | 29.80%35.71B | 29.80%35.71B | 188.25%26.85B | 129.76%28.66B | -36.11%15.18B | -2.52%27.51B | -2.52%27.51B | -52.97%9.31B | -31.87%12.47B | 26.27%23.76B |
Free cash flow | -88.58%904M | -50.52%9.36B | 73.66%-2.42B | 16,075.36%11.02B | -870.53%-17.06B | -39.69%7.91B | 286.14%18.91B | -181.24%-9.17B | 84.77%-69M | 32.72%-1.76B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data