BHP Group Ltd
BHP
National Australia Bank Ltd
NAB
Rio Tinto Ltd
RIO
4
Woodside Energy Group Ltd
WDS
5
CommBank
CBA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 259.07K | |||||||||
Revenue from customers | --0 | --0 | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --259.07K | ---- |
Cash paid | 34.84%-3.55M | -860K | 22.29%-1.18M | -805K | -10.89%-5.44M | -1.52M | -6.83%-4.91M | -46.24%-4.59M | 9.36%-3.14M | 20.03%-3.47M |
Payments to suppliers for goods and services | ---- | ---- | ---- | ---- | -10.89%-5.44M | ---- | -6.83%-4.91M | -46.24%-4.59M | 9.36%-3.14M | 20.03%-3.47M |
Other cash payments from operating activities | ---3.55M | ---860K | ---- | ---805K | ---- | ---1.52M | ---- | ---- | ---- | ---- |
Direct dividend paid | ||||||||||
Direct dividend received | 0 | 0 | 0 | 0 | ||||||
Direct interest paid | 0 | 0 | 0 | 0 | 52.95%-1.05M | 6.61%-2.24M | -5.64%-2.4M | |||
Direct interest received | 114.36%130K | 26K | 98.67%41.72K | 37K | 201.33%60.65K | 21K | 2,293.10%20.13K | -68.07%841 | -88.51%2.63K | 35.71%22.93K |
Direct tax refund paid | 0 | 0 | 0 | 0 | ||||||
Operating cash flow | 36.52%-3.42M | ---834K | 23.99%-1.14M | ---768K | -10.11%-5.38M | ---1.5M | 13.43%-4.89M | -10.33%-5.65M | 12.36%-5.12M | 11.33%-5.84M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 15.35%-25.31M | ---718K | 3.65%-18.12M | ---4M | 43.20%-29.9M | ---18.81M | -25.97%-52.64M | -0.65%-41.79M | -39.68%-41.52M | 15.34%-29.73M |
Net business purchase and sale | 676.90%5.04M | --1.84M | --2.98M | --0 | 91.83%-873.98K | --0 | ---10.69M | --0 | ---- | ---- |
Net investment product transactions | --0 | --0 | --0 | --0 | 324.01%584.84K | --0 | 222.35%137.93K | ---112.73K | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | 13.66%2.29M | --388K | 14.00%1.23M | --0 | -53.05%2.01M | --1.08M | --4.28M | --0 | ---- | ---- |
Net changes in other investments | -86.51%609K | --609K | ---- | --3.59M | 318.54%4.52M | ---- | -97.61%1.08M | 39.97%45.05M | 34.89%32.18M | 96.28%23.86M |
Investing cash flow | 26.58%-17.38M | --2.12M | 1.29%-17.5M | ---415K | 59.08%-23.67M | ---17.73M | -1,938.83%-57.84M | 133.69%3.15M | -59.20%-9.34M | 74.45%-5.86M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | ---- | --0 | ---- | --0 | ---- | -5,142.10%-20.91M | ---398.88K | ---- |
Net common stock issuance | -72.62%9.7M | --0 | --9.7M | --0 | -24.73%35.41M | --0 | 10.66%47.05M | 185.95%42.52M | 127.72%14.87M | -83.54%6.53M |
Issuance fees | 71.15%-670K | --0 | -3,248.91%-669.78K | --0 | 26.27%-2.32M | ---20K | -24.82%-3.15M | -200.38%-2.52M | -82.02%-840K | 85.80%-461.5K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 |
Financing cash flow | -72.73%9.03M | --0 | 45,230.71%9.03M | --0 | -24.62%33.09M | ---20K | 130.00%43.9M | 40.04%19.09M | 124.62%13.63M | -83.34%6.07M |
Net cash flow | ||||||||||
Beginning cash position | 28.74%18.18M | --5.51M | -33.48%17.5M | --18.18M | -56.30%14.12M | --26.31M | 117.70%32.32M | -6.65%14.85M | -26.79%15.9M | 55.00%21.72M |
Current changes in cash | -390.97%-11.77M | --1.28M | 50.05%-9.62M | ---1.18M | 121.48%4.04M | ---19.25M | -213.47%-18.82M | 2,115.84%16.59M | 85.40%-822.9K | -181.81%-5.63M |
Effect of exchange rate changes | 5,130.42%782K | --407K | -101.51%-3.93K | --502K | -97.62%14.95K | --261K | -28.83%629.3K | 476.46%884.18K | -27.49%-234.87K | -122.47%-184.23K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | --1 |
End cash Position | -60.41%7.2M | --7.2M | 7.66%7.88M | --17.5M | 28.74%18.18M | --7.32M | -56.30%14.12M | 117.70%32.32M | -6.65%14.85M | -26.79%15.9M |
Free cash flow | 18.58%-28.73M | ---1.55M | 5.15%-19.26M | ---4.77M | 38.67%-35.29M | ---20.31M | -21.28%-57.53M | -1.71%-47.44M | -31.14%-46.64M | 14.71%-35.56M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |