Woodside Energy Group Ltd
WDS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 259.07K | -21.59%101.79K | ||||||||
Revenue from customers | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | --259.07K | ---- | ---- | -21.59%101.79K |
Cash paid | 22.29%-1.18M | -805K | -10.89%-5.44M | -1.52M | -6.83%-4.91M | -46.24%-4.59M | 9.36%-3.14M | 20.03%-3.47M | -16.21%-4.33M | -1.43%-3.73M |
Payments to suppliers for goods and services | ---- | ---- | -10.89%-5.44M | ---- | -6.83%-4.91M | -46.24%-4.59M | 9.36%-3.14M | 20.03%-3.47M | -16.21%-4.33M | -1.43%-3.73M |
Other cash payments from operating activities | ---- | ---805K | ---- | ---1.52M | ---- | ---- | ---- | ---- | ---- | ---- |
Direct dividend paid | ||||||||||
Direct dividend received | 0 | 0 | ||||||||
Direct interest paid | 0 | 0 | 52.95%-1.05M | 6.61%-2.24M | -5.64%-2.4M | -178.53%-2.27M | -16,627.70%-814.14K | |||
Direct interest received | 98.67%41.72K | 37K | 201.33%60.65K | 21K | 2,293.10%20.13K | -68.07%841 | -88.51%2.63K | 35.71%22.93K | 36.71%16.9K | -77.22%12.36K |
Direct tax refund paid | 0 | 0 | ||||||||
Operating cash flow | 23.99%-1.14M | ---768K | -10.11%-5.38M | ---1.5M | 13.43%-4.89M | -10.33%-5.65M | 12.36%-5.12M | 11.33%-5.84M | -48.66%-6.58M | -26.64%-4.43M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 3.65%-18.12M | ---4M | 43.20%-29.9M | ---18.81M | -25.97%-52.64M | -0.65%-41.79M | -39.68%-41.52M | 15.34%-29.73M | -3.02%-35.11M | -33.17%-34.08M |
Net business purchase and sale | --2.98M | --0 | 91.83%-873.98K | --0 | ---10.69M | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | --0 | 324.01%584.84K | --0 | 222.35%137.93K | ---112.73K | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | 14.00%1.23M | --0 | -53.05%2.01M | --1.08M | --4.28M | --0 | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | --3.59M | 318.54%4.52M | ---- | -97.61%1.08M | 39.97%45.05M | 34.89%32.18M | 96.28%23.86M | 7.34%12.16M | --11.32M |
Investing cash flow | 1.29%-17.5M | ---415K | 59.08%-23.67M | ---17.73M | -1,938.83%-57.84M | 133.69%3.15M | -59.20%-9.34M | 74.45%-5.86M | -0.87%-22.95M | 11.08%-22.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | --0 | ---- | --0 | ---- | -5,142.10%-20.91M | ---398.88K | ---- | ---- | ---- |
Net common stock issuance | --9.7M | --0 | -24.73%35.41M | --0 | 10.66%47.05M | 185.95%42.52M | 127.72%14.87M | -83.54%6.53M | 124.87%39.68M | -52.78%17.64M |
Issuance fees | -3,248.91%-669.78K | --0 | 26.27%-2.32M | ---20K | -24.82%-3.15M | -200.38%-2.52M | -82.02%-840K | 85.80%-461.5K | -69.63%-3.25M | 3.40%-1.92M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- |
Financing cash flow | 45,230.71%9.03M | --0 | -24.62%33.09M | ---20K | 130.00%43.9M | 40.04%19.09M | 124.62%13.63M | -83.34%6.07M | 131.60%36.43M | -65.81%15.73M |
Net cash flow | ||||||||||
Beginning cash position | -33.48%17.5M | --18.18M | -56.30%14.12M | --26.31M | 117.70%32.32M | -6.65%14.85M | -26.79%15.9M | 55.00%21.72M | -48.67%14.01M | 184.28%27.3M |
Current changes in cash | 50.05%-9.62M | ---1.18M | 121.48%4.04M | ---19.25M | -213.47%-18.82M | 2,115.84%16.59M | 85.40%-822.9K | -181.81%-5.63M | 160.12%6.89M | -167.73%-11.46M |
Effect of exchange rate changes | -101.51%-3.93K | --502K | -97.62%14.95K | --261K | -28.83%629.3K | 476.46%884.18K | -27.49%-234.87K | -122.47%-184.23K | 144.75%820K | -333.68%-1.83M |
Cash adjustments other than cash changes | ---- | ---- | --1 | ---- | ---- | ---- | ---- | --1 | ---- | ---- |
End cash Position | 7.66%7.88M | --17.5M | 28.74%18.18M | --7.32M | -56.30%14.12M | 117.70%32.32M | -6.65%14.85M | -26.79%15.9M | 55.00%21.72M | -48.67%14.01M |
Free cash flow | 5.15%-19.26M | ---4.77M | 38.67%-35.29M | ---20.31M | -21.28%-57.53M | -1.71%-47.44M | -31.14%-46.64M | 14.71%-35.56M | -8.27%-41.7M | -32.38%-38.51M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |