Woodside Energy Group Ltd
WDS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cost of revenue | 6.50%64.23K | -28.59%60.31K | -9.57%84.45K | 60.71%93.39K | 14.82%58.11K | 1,180.59%50.61K | -51.99%3.95K | -45.26%8.23K | -41.38%15.04K | 2.89%25.65K |
Gross profit | -6.50%-64.23K | 28.59%-60.31K | 9.57%-84.45K | -60.71%-93.39K | -58.11K | 45.26%-8.23K | 41.38%-15.04K | -2.89%-25.65K | ||
Operating expense | 11.88%6.52M | -0.14%5.82M | 70.32%5.83M | 2.88%3.42M | -4.09%3.33M | -26.67%3.47M | 26.59%4.73M | -29.34%3.74M | -26.34%5.29M | 44.67%7.18M |
Staff costs | 26.61%3.79M | 11.00%2.99M | 37.30%2.7M | -5.50%1.96M | 9.38%2.08M | -48.59%1.9M | 165.02%3.7M | -37.02%1.4M | -23.51%2.22M | 78.01%2.9M |
Selling and administrative expenses | -3.20%2.69M | -8.84%2.78M | 117.87%3.05M | 15.14%1.4M | -20.31%1.22M | 63.82%1.52M | -59.15%930.85K | -22.02%2.28M | 2.21%2.92M | 12.13%2.86M |
-General and administrative expense | -3.20%2.69M | -8.84%2.78M | 117.87%3.05M | 15.14%1.4M | -20.31%1.22M | 63.82%1.52M | -59.15%930.85K | -22.02%2.28M | 2.21%2.92M | 12.13%2.86M |
Rent and land expenses | -31.58%34.99K | -41.06%51.14K | --86.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | ---- | ---- | ---- | 75.35%60.66K | -23.05%34.6K | -70.94%44.96K | -8.63%154.69K | 2.84%169.3K | -88.48%164.63K | 81.04%1.43M |
Total other operating income | ---- | ---- | ---- | ---- | ---- | ---- | -51.80%50.32K | 894.37%104.38K | --10.5K | ---- |
Operating profit | -11.82%-6.58M | 0.55%-5.88M | -68.20%-5.92M | -3.87%-3.52M | 3.81%-3.39M | 25.66%-3.52M | -26.42%-4.74M | 29.39%-3.75M | 26.40%-5.31M | -44.46%-7.21M |
Net non-operating interest income (expenses) | 4,511.62%492.38K | 100.89%10.68K | 53.89%-1.19M | 15.76%-2.59M | 26.92%-3.07M | -56.02%-4.21M | -63.59%-2.7M | -144.24%-1.65M | -484.05%-675.01K | 156.57%175.76K |
Non-operating interest income | 2,500.87%500.93K | 1,254.43%19.26K | -72.88%1.42K | -74.48%5.24K | 21.07%20.55K | 165.34%16.97K | -88.21%6.4K | 274.23%54.25K | -91.76%14.5K | 153.64%175.85K |
Non-operating interest expense | -0.45%8.54K | -99.28%8.58K | -53.93%1.2M | -16.15%2.6M | -26.73%3.1M | 56.28%4.22M | 58.75%2.7M | 146.97%1.7M | 774,622.47%689.5K | -89.24%89 |
Net investment income | -110.03%-49.51K | 63.30%493.65K | 487.41%302.3K | 190.46%51.46K | -110.56%-56.89K | 176.29%538.56K | -190.03%-705.98K | 784.19K | -199.89%-436.12K | |
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | 77.48%-14.22K | |||||||||
Income from associates and other participating interests | -49.80%1.67M | 3.32M | 0 | |||||||
Special income (charges) | 86.18%-9.49M | -68.65M | 0 | 61.37%-11.38M | -29.47M | 0 | -763.29%-20.23M | |||
Less:Impairment of capital assets | -85.96%9.49M | --67.62M | --0 | -61.37%11.38M | --29.47M | --0 | ---- | ---- | ---- | 857.60%20.23M |
Less:Write off | -100.50%-5.16K | --1.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -4,519.16%-478.96K | -100.24%-10.37K | 195.78%4.4M | -482.47%-4.59M | -165.89%-788.5K | 544.30%1.2M | 94.38%-269.36K | -1,380.62%-4.79M | -323.52K | |
Income before tax | 79.58%-14.44M | -2,834.29%-70.72M | 89.06%-2.41M | 40.09%-22.03M | -513.66%-36.78M | 28.72%-5.99M | 10.56%-8.41M | -49.11%-9.4M | 77.25%-6.3M | -302.13%-27.71M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income | 79.58%-14.44M | -2,834.29%-70.72M | 89.06%-2.41M | 40.09%-22.03M | -513.66%-36.78M | 28.72%-5.99M | 10.56%-8.41M | -49.11%-9.4M | 77.25%-6.3M | -302.13%-27.71M |
Net income continuous operations | 79.58%-14.44M | -2,834.29%-70.72M | 89.06%-2.41M | 40.09%-22.03M | -513.66%-36.78M | 28.72%-5.99M | 10.56%-8.41M | -49.11%-9.4M | 77.25%-6.3M | -302.13%-27.71M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 79.58%-14.44M | -2,834.29%-70.72M | 89.06%-2.41M | 40.09%-22.03M | -513.66%-36.78M | 28.72%-5.99M | 10.56%-8.41M | -49.11%-9.4M | 77.25%-6.3M | -302.13%-27.71M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 79.58%-14.44M | -2,834.29%-70.72M | 89.06%-2.41M | 40.09%-22.03M | -513.66%-36.78M | 28.72%-5.99M | 10.56%-8.41M | -49.11%-9.4M | 77.25%-6.3M | -302.13%-27.71M |
Gross dividend payment | ||||||||||
Basic earnings per share | 88.10%-0.0005 | -4,142.42%-0.0042 | 96.66%-0.0001 | 40.00%-0.003 | -400.00%-0.0049 | 50.00%-0.001 | 32.90%-0.002 | -50.03%-0.0029 | 98.15%-0.002 | -180.26%-0.1058 |
Diluted earnings per share | 88.10%-0.0005 | -4,142.42%-0.0042 | 96.66%-0.0001 | 40.00%-0.003 | -400.00%-0.0049 | 50.00%-0.001 | 32.90%-0.002 | -50.03%-0.0029 | 98.15%-0.002 | -180.26%-0.1058 |
Dividend per share | ||||||||||
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |