(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.63%15.85B | 15.83%14.95B | 4.87%15B | 4.87%15B | 3.17%13.9B | 8.08%14.33B | 11.72%12.91B | 6.39%14.3B | 6.39%14.3B | 13.00%13.48B |
-Cash and cash equivalents | 10.63%15.85B | 15.83%14.95B | 4.87%15B | 4.87%15B | 3.17%13.9B | 8.08%14.33B | 11.72%12.91B | 6.39%14.3B | 6.39%14.3B | 13.00%13.48B |
Receivables | 15.31%154.46M | 15.99%167.77M | 3.71%135.77M | 3.71%135.77M | -3.68%139.43M | -9.17%133.96M | 0.60%144.64M | 5.63%130.91M | 5.63%130.91M | 0.95%144.76M |
-Accounts receivable | 15.31%154.46M | 15.99%167.77M | 3.71%135.77M | 3.71%135.77M | -3.68%139.43M | -9.17%133.96M | 0.60%144.64M | 5.63%130.91M | 5.63%130.91M | 0.95%144.76M |
-Gross accounts receivable | 15.31%154.46M | 15.99%167.77M | 3.71%135.77M | 3.71%135.77M | -3.68%139.43M | -9.17%133.96M | 0.60%144.64M | 5.63%130.91M | 5.63%130.91M | 0.95%144.76M |
Inventory | -11.65%5.02B | -5.83%5.27B | 22.58%6.32B | 22.58%6.32B | 0.26%5.3B | 41.37%5.68B | 35.38%5.6B | 53.63%5.16B | 53.63%5.16B | 42.86%5.28B |
Prepaid assets | ---- | ---- | 6.39%335.02M | 6.39%335.02M | ---- | ---- | ---- | 15.76%314.91M | 15.76%314.91M | ---- |
Deferred assets-current | --74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 21.10%620.97M | 76.61%912.48M | -23.45%99.69M | -23.45%99.69M | 3.34%516.64M | -14.20%512.76M | 19.18%516.67M | 4.59%130.23M | 4.59%130.23M | 19.17%499.94M |
Total current assets | 4.79%21.65B | 11.14%21.31B | 9.26%21.89B | 9.26%21.89B | 2.33%19.86B | 14.49%20.66B | 17.83%19.17B | 15.66%20.03B | 15.66%20.03B | 19.87%19.41B |
Non current assets | ||||||||||
Net PPE | 16.14%26.26B | 13.14%25.07B | 10.91%24.24B | 10.91%24.24B | 12.85%24.33B | 4.83%22.61B | 2.81%22.16B | 2.99%21.85B | 2.99%21.85B | 2.46%21.56B |
-Gross PP&E | 15.43%37.03B | 13.13%35.45B | 11.49%34.25B | 11.49%34.25B | 12.99%34.14B | 7.15%32.08B | 5.74%31.34B | 5.88%30.72B | 5.88%30.72B | 6.37%30.21B |
-Accumulated depreciation | -13.74%-10.77B | -13.13%-10.38B | -12.93%-10.01B | -12.93%-10.01B | -13.32%-9.81B | -13.12%-9.47B | -13.55%-9.18B | -13.74%-8.87B | -13.74%-8.87B | -17.54%-8.66B |
Prepaid assets-non current | ---- | ---- | 3.24%1.47B | 3.24%1.47B | ---- | ---- | ---- | 1.14%1.43B | 1.14%1.43B | ---- |
Total investment | --1.15B | --1.15B | -82.19%23.15M | -82.19%23.15M | ---- | ---- | ---- | -4.87%130M | -4.87%130M | ---- |
-Long-term equity investment | --1.15B | --1.15B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | -82.19%23.15M | -82.19%23.15M | ---- | ---- | ---- | -4.87%130M | -4.87%130M | ---- |
-Including:Available-for-sale securities | ---- | ---- | -82.19%23.15M | -82.19%23.15M | ---- | ---- | ---- | -4.87%130M | -4.87%130M | ---- |
Goodwill and other intangible assets | 84.33%104.47M | 90.43%88.56M | 17.06%58.04M | 17.06%58.04M | 12.19%60.88M | 28.07%56.68M | 0.75%46.51M | 0.46%49.58M | 0.46%49.58M | -0.06%54.26M |
-Other intangible assets | 84.33%104.47M | 90.43%88.56M | 17.06%58.04M | 17.06%58.04M | 12.19%60.88M | 28.07%56.68M | 0.75%46.51M | 0.46%49.58M | 0.46%49.58M | -0.06%54.26M |
Deferred tax assets-non current | -6.73%1.7B | -7.36%1.71B | -7.55%1.78B | -7.55%1.78B | -10.09%1.77B | -8.79%1.83B | -10.35%1.84B | -5.12%1.92B | -5.12%1.92B | -20.70%1.97B |
Other non current assets | 5.59%1.79B | 3.05%1.74B | -4.09%219.81M | -4.09%219.81M | -5.44%1.71B | -4.93%1.69B | -5.39%1.68B | 457.16%229.17M | 457.16%229.17M | 5.23%1.81B |
Total non current assets | 18.41%31B | 15.62%29.75B | 8.50%27.79B | 8.50%27.79B | 9.77%27.86B | 3.12%26.18B | 1.17%25.73B | 2.93%25.61B | 2.93%25.61B | 0.37%25.38B |
Total assets | 12.40%52.65B | 13.71%51.06B | 8.84%49.68B | 8.84%49.68B | 6.55%47.72B | 7.84%46.84B | 7.67%44.9B | 8.15%45.64B | 8.15%45.64B | 7.98%44.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 22.90%3.66B | 20.65%3.16B | 28.33%3.14B | 28.33%3.14B | 37.12%3.14B | 46.44%2.98B | 13.35%2.62B | 8.69%2.45B | 8.69%2.45B | 2.56%2.29B |
-Current debt and capital lease obligation | 22.90%3.66B | 20.65%3.16B | 28.33%3.14B | 28.33%3.14B | 37.12%3.14B | 46.44%2.98B | 13.35%2.62B | 8.69%2.45B | 8.69%2.45B | 2.56%2.29B |
-Including:Current debt | 25.36%3.37B | 23.02%2.87B | 31.93%2.85B | 31.93%2.85B | 42.06%2.84B | 53.58%2.69B | 14.96%2.33B | 9.63%2.16B | 9.63%2.16B | 2.76%2B |
-Including:Current capital Lease obligation | 0.34%293.37M | 1.51%293.28M | 1.43%293.15M | 1.43%293.15M | 2.50%292.75M | 2.61%292.37M | 1.84%288.91M | 2.11%289.02M | 2.11%289.02M | 1.15%285.62M |
Payables | 17.31%926.66M | 28.51%670.36M | 9.12%2.21B | 9.12%2.21B | -2.31%559.64M | 1.14%789.9M | -0.14%521.66M | 2.98%2.02B | 2.98%2.02B | 8.27%572.87M |
-accounts payable | 7.05%144.04M | 4.30%273.67M | 12.31%164.89M | 12.31%164.89M | 2.97%136.56M | -33.58%134.56M | 5.30%262.37M | -9.51%146.82M | -9.51%146.82M | 14.03%132.62M |
-Total tax payable | 19.42%782.62M | 52.99%396.69M | -9.39%648.56M | -9.39%648.56M | -3.90%423.08M | 13.30%655.34M | -5.11%259.29M | 28.28%715.76M | 28.28%715.76M | 6.65%440.25M |
-Other payable | ---- | ---- | 20.12%1.4B | 20.12%1.4B | ---- | ---- | ---- | -6.72%1.16B | -6.72%1.16B | ---- |
Current provisions | -10.34%14.97M | -35.63%11.11M | -0.20%14.24M | -0.20%14.24M | -40.75%15.39M | -48.20%16.7M | -28.68%17.26M | -62.05%14.27M | -62.05%14.27M | -98.53%25.98M |
Accrued and deferred income | ---- | ---- | 3.83%1.58B | 3.83%1.58B | ---- | ---- | ---- | 20.23%1.52B | 20.23%1.52B | ---- |
Other current liabilities | 5.18%3.38B | 17.35%3.63B | -44.77%115.25M | -44.77%115.25M | 11.38%3.12B | 15.66%3.21B | 14.92%3.1B | -39.50%208.67M | -39.50%208.67M | 16.23%2.8B |
Current liabilities | 14.06%7.98B | 19.51%7.48B | 13.56%7.06B | 13.56%7.06B | 20.11%6.83B | 24.41%7B | 12.66%6.26B | 5.98%6.22B | 5.98%6.22B | -17.95%5.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | 26.76%14.93B | 29.38%14.52B | 17.36%13.61B | 17.36%13.61B | 4.55%12.22B | 9.30%11.78B | 14.03%11.22B | 19.68%11.6B | 19.68%11.6B | 26.75%11.68B |
-Long term debt and capital lease obligation | 26.76%14.93B | 29.38%14.52B | 17.36%13.61B | 17.36%13.61B | 4.55%12.22B | 9.30%11.78B | 14.03%11.22B | 19.68%11.6B | 19.68%11.6B | 26.75%11.68B |
-Including:Long term debt | 33.23%13.77B | 36.73%13.29B | 22.79%12.31B | 22.79%12.31B | 7.98%10.85B | 14.01%10.34B | 20.52%9.72B | 27.81%10.02B | 27.81%10.02B | 37.65%10.05B |
-Including:Long term capital lease obligation | -19.66%1.16B | -18.12%1.23B | -17.19%1.3B | -17.19%1.3B | -16.48%1.37B | -15.70%1.44B | -15.43%1.5B | -14.81%1.57B | -14.81%1.57B | -14.71%1.64B |
Long term accounts payable and other payables | -16.15%1.49B | -18.64%1.59B | -32.83%1.45B | -32.83%1.45B | -32.45%1.59B | -30.06%1.78B | -28.05%1.96B | -24.19%2.15B | -24.19%2.15B | -15.53%2.35B |
Long term provisions | 19.81%1.3B | 18.68%1.24B | 18.68%1.2B | 18.68%1.2B | 15.98%1.15B | 12.62%1.08B | 10.34%1.04B | 6.47%1.01B | 6.47%1.01B | 5.26%989.76M |
Non current accrued and deferred income | -21.82%876.09M | -20.69%937.23M | -19.68%998.37M | -19.68%998.37M | -20.38%1.06B | -19.72%1.12B | -19.21%1.18B | -18.74%1.24B | -18.74%1.24B | -16.64%1.33B |
Other non current liabilities | -2.85%333.06M | -2.77%336.33M | -2.65%340.2M | -2.65%340.2M | -2.31%343.04M | -3.15%342.83M | -3.49%345.91M | -4.10%349.47M | -4.10%349.47M | -5.35%351.17M |
Total non current liabilities | 17.54%18.93B | 18.24%18.63B | 7.59%17.59B | 7.59%17.59B | -2.10%16.35B | 0.45%16.1B | 2.75%15.75B | 6.38%16.35B | 6.38%16.35B | 12.07%16.7B |
Total liabilities | 16.49%26.91B | 18.60%26.1B | 9.23%24.66B | 9.23%24.66B | 3.55%23.19B | 6.68%23.1B | 5.39%22.01B | 6.27%22.57B | 6.27%22.57B | 2.54%22.39B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B |
-common stock | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B |
Additional paid-in capital | -0.06%6.16B | -0.08%6.17B | -0.10%6.17B | -0.10%6.17B | -0.12%6.17B | -0.14%6.16B | 0.16%6.17B | 0.16%6.17B | 0.16%6.17B | 0.16%6.17B |
Retained earnings | 17.02%13.67B | 18.95%12.88B | 17.68%12.96B | 17.68%12.96B | 20.65%12.47B | 20.17%11.68B | 23.40%10.83B | 23.46%11.01B | 23.46%11.01B | 35.99%10.34B |
Less: Treasury stock | -4.25%215.32M | -3.66%225.56M | -3.48%225.56M | -3.48%225.56M | -3.43%225.53M | -3.50%224.88M | -5.16%234.12M | -5.30%233.69M | -5.30%233.69M | -5.25%233.54M |
Other reserves | 53.65%17.66M | 30.52%15.52M | -2.34%11.78M | -2.34%11.78M | 24.37%12.86M | 2.41%11.5M | -15.53%11.89M | -31.03%12.06M | -31.03%12.06M | -10.68%10.34M |
Total stockholders'equity | 8.42%25.74B | 9.00%24.95B | 8.45%25.02B | 8.45%25.02B | 9.55%24.54B | 9.00%23.74B | 9.96%22.89B | 10.06%23.07B | 10.06%23.07B | 14.04%22.4B |
Total equity | 8.42%25.74B | 9.00%24.95B | 8.45%25.02B | 8.45%25.02B | 9.55%24.54B | 9.00%23.74B | 9.96%22.89B | 10.06%23.07B | 10.06%23.07B | 14.04%22.4B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data