(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Jan 20, 2012 | (Q4)Jan 20, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 331.36%12.81B | 55.61%2.97B | -89.35%1.91B | 198.52%17.92B | 31.96%6B | 606.37%4.55B | -77.20%644M | 2.82B | 55.42%-716M | -4,895.00%-999M |
Net profit before non-cash adjustment | 35.95%12.31B | -12.22%9.05B | -6.88%10.31B | 40.63%11.07B | -9.75%7.87B | 27.65%8.73B | 34.84%6.84B | --5.07B | -64.48%601M | -27.83%166M |
Total adjustment of non-cash items | -47.72%471M | 32.50%901M | -49.96%680M | 1,013.93%1.36B | -84.58%122M | 5.33%791M | 1,128.77%751M | ---73M | -5.59%760M | -50.26%96M |
-Depreciation and amortization | -78.30%51M | 0.43%235M | -1.68%234M | -2.86%238M | -6.13%245M | 0.38%261M | -3.35%260M | --269M | 14.46%95M | 4.35%24M |
-Reversal of impairment losses recognized in profit and loss | --0 | --4M | --0 | -57.14%3M | 40.00%7M | --5M | ---- | --24M | -52.27%21M | --10M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.79%246M | 3.16%98M |
-Disposal profit | 900.00%8M | ---1M | --0 | --0 | 0.00%-6M | 25.00%-6M | 60.00%-8M | ---20M | -115.22%-7M | -146.15%-6M |
-Remuneration paid in stock | 36.36%45M | -48.44%33M | 52.38%64M | 0.00%42M | 10.53%42M | 5.56%38M | -28.00%36M | --50M | ---- | ---- |
-Other non-cash items | -41.75%367M | 64.92%630M | -64.50%382M | 748.19%1.08B | -133.67%-166M | 6.48%493M | 216.92%463M | ---396M | -19.16%405M | -266.67%-30M |
Changes in working capital | 100.42%29M | 23.11%-6.99B | -265.59%-9.08B | 375.13%5.49B | 59.89%-1.99B | 28.40%-4.97B | -219.22%-6.94B | ---2.18B | 49.38%-2.08B | -184.65%-1.26B |
-Change in receivables | -92.29%92M | 247.41%1.19B | -40,400.00%-810M | 33.33%-2M | -200.00%-3M | ---1M | --0 | ---3M | --7M | 140.00%2M |
-Change in inventory | 120.35%1.89B | 18.70%-9.29B | -261.81%-11.43B | 291.15%7.07B | 35.86%-3.7B | 18.96%-5.76B | -174.62%-7.11B | ---2.59B | 54.34%-2.12B | -179.00%-1.34B |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.38%38M | -65.35%158M |
-Change in payables | -286.97%-1.89B | -67.10%1.01B | 266.97%3.08B | -200.33%-1.84B | 204.81%1.84B | 104.41%603M | -21.12%295M | --374M | -97.50%-158M | 93.43%-18M |
-Provision for loans, leases and other losses | -158.82%-60M | 29.11%102M | -70.41%79M | 300.75%267M | -170.37%-133M | 247.66%189M | -397.67%-128M | --43M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 37.27%151M | 56.12%-61M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.84%-203M | -9.83%-190M | 16.83%-173M | -9.47%-208M | 3.06%-190M | -5.95%-196M | -3.35%-185M | -179M | -27.96%-270M | -28.57%-72M |
Interest received (cash flow from operating activities) | 50.00%3M | 1M | ||||||||
Tax refund paid | 26.99%-3.1B | -0.50%-4.25B | -41.40%-4.23B | 12.58%-2.99B | -50.37%-3.42B | 9.44%-2.27B | -48.08%-2.51B | -1.7B | -76.79%-891M | -60.00%4M |
Other operating cash inflow (outflow) | -2M | 0 | 0 | 0 | 72.73%-3M | 96.98%-11M | -3,209.09%-364M | -11M | -1,355.26%-477M | 0 |
Operating cash flow | 747.72%9.5B | 41.08%-1.47B | -116.91%-2.49B | 515.55%14.72B | 15.61%2.39B | 185.67%2.07B | -357.19%-2.42B | --939M | -3.07%-2.35B | -1,540.00%-1.07B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -26.79%-71M | -366.67%-56M | 7.69%-12M | -116.67%-13M | 50.00%-6M | -300.00%-12M | -92.94%6M | --85M | 21.98%111M | -63.64%20M |
Net intangibles purchase and sale | -313.79%-120M | ---29M | ---- | ---- | ---- | ---- | ---- | ---- | ---10M | ---8M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---54M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---10M | ---- | -54.00%23M | --50M | -2,600.00%-200M | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --2M | ---- | ---- | ---- | ---- | --200M | ---- | ---- |
Net changes in other investments | ---1M | ---- | -25.00%-10M | -14.29%-8M | 12.50%-7M | -112.12%-8M | -80.18%66M | --333M | -229.83%-309M | --0 |
Investing cash flow | -125.88%-192M | -325.00%-85M | 4.76%-20M | 8.70%-21M | -15.00%-23M | -121.05%-20M | -84.53%95M | --614M | -221.07%-408M | -95.29%12M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --8B | --0 | 72.73%-750M | -320.00%-2.75B | -61.84%1.25B | 45.60%3.28B | 169.21%2.25B | ---3.25B | 163.60%3.18B | -9.53%940M |
Net common stock issuance | -57.65%36M | 157.58%85M | -66.67%33M | -34.44%99M | 519.44%151M | -108.63%-36M | 1,058.33%417M | --36M | ---- | ---- |
Increase or decrease of lease financing | 0.00%-5M | 0.00%-5M | 28.57%-5M | 0.00%-7M | 0.00%-7M | 12.50%-7M | 69.23%-8M | ---26M | ---- | ---- |
Cash dividends paid | -26.01%-4.04B | -30.05%-3.21B | -19.02%-2.47B | -2.63%-2.07B | -3.59%-2.02B | -95.29%-1.95B | 41.26%-998M | ---1.7B | ---206M | --1M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | 0.00%-1M | -101.85%-1M | --54M | -200.00%-3M | ---1M |
Financing cash flow | 227.53%3.99B | 1.91%-3.13B | 32.59%-3.19B | -656.96%-4.73B | -148.71%-625M | -22.71%1.28B | 133.97%1.66B | ---4.89B | 146.47%2.97B | -9.53%940M |
Net cash flow | ||||||||||
Beginning cash position | -34.91%8.73B | -29.83%13.41B | 109.14%19.11B | 23.56%9.14B | 82.01%7.4B | -13.97%4.06B | -41.37%4.72B | --8.06B | -21.62%2.68B | 107.17%3B |
Current changes in cash | 384.17%13.3B | 17.88%-4.68B | -157.15%-5.7B | 471.79%9.97B | -47.66%1.74B | 604.85%3.33B | 80.20%-660M | ---3.33B | 128.55%211M | -109.28%-114M |
Cash adjustments other than cash changes | ---- | 0.00%-1M | ---1M | ---- | ---2M | ---- | ---- | ---- | ---1M | ---- |
End cash Position | 152.37%22.03B | -34.91%8.73B | -29.83%13.41B | 109.14%19.11B | 23.56%9.14B | 82.01%7.4B | -13.97%4.06B | --4.72B | 7.84%2.89B | 7.84%2.89B |
Free cash flow | 694.95%9.31B | 37.45%-1.57B | -117.01%-2.5B | 519.15%14.71B | 17.22%2.38B | 183.55%2.03B | -366.59%-2.43B | --910M | -3.64%-2.39B | -1,452.86%-1.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data