(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 225.74%12.55B | -173.87%-9.98B | 1,045.91%13.51B | -93.03%1.18B | 74.68%16.91B | 9.30%9.68B | 14.67%8.86B | 7.67%7.72B | 14.56%7.17B | 18.28%6.26B |
Net profit before non-cash adjustment | -61.06%1.1B | -37.06%2.84B | 850.31%4.51B | -95.19%474.46M | 40.62%9.87B | 6.42%7.02B | 9.53%6.6B | 11.98%6.02B | 27.88%5.38B | 23.74%4.21B |
Total adjustment of non-cash items | 85.22%6.09B | 2.81%3.29B | 21.67%3.2B | 7.85%2.63B | 2.36%2.44B | 23.25%2.38B | 8.96%1.93B | 3.24%1.77B | 9.23%1.72B | -6.10%1.57B |
-Depreciation and amortization | 9.24%3.05B | 10.75%2.79B | 2.50%2.52B | 4.16%2.46B | 13.64%2.36B | 17.70%2.08B | 10.65%1.77B | 4.85%1.6B | 8.99%1.52B | 3.84%1.4B |
-Reversal of impairment losses recognized in profit and loss | 1,035.88%3B | --263.8M | --0 | ---- | ---- | 7,121.64%269.95M | --3.74M | ---- | ---- | ---- |
-Share of associates | -335.01%-94.54M | --40.23M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -217.72%-32.41M | 872.62%27.54M | -65.27%2.83M | 103.45%8.15M | -424.85%-236.51M | -3,212.09%-45.06M | -29.50%1.45M | 61.10%2.05M | 141.75%1.28M | -119.11%-3.05M |
-Other non-cash items | 4.47%172M | -75.60%164.63M | 319.29%674.73M | -48.50%160.92M | 299.03%312.45M | -51.43%78.3M | -8.03%161.22M | -9.73%175.3M | 8.56%194.2M | -43.00%178.89M |
Changes in working capital | 133.21%5.35B | -377.67%-16.11B | 401.29%5.8B | -141.86%-1.93B | 1,554.11%4.6B | -15.16%278.08M | 549.86%327.77M | -194.67%-72.86M | -84.06%76.96M | 119.65%482.97M |
-Change in receivables | 43.35%-247.25M | -341.35%-436.48M | -330.95%-98.9M | -30.22%42.82M | 220.28%61.37M | 57.19%-51.02M | -122.89%-119.18M | -8.69%-53.47M | -122.64%-49.19M | -133.58%-22.1M |
-Change in inventory | 133.87%5.15B | -452.12%-15.2B | 33,986.36%4.32B | -99.57%12.66M | 30,852.92%2.98B | -27.82%-9.69M | 38.58%-7.58M | -267.83%-12.34M | 46.69%-3.35M | 10.04%-6.29M |
-Change in payables | 1,149.71%4.3M | 57.08%344K | 141.79%219K | -40.48%-524K | -87.44%-373K | -121.44%-199K | 357.06%928K | -16.45%-361K | 81.23%-310K | -1,535.64%-1.65M |
-Provision for loans, leases and other losses | 165.49%13.39M | -143.95%-20.45M | 3.35%46.53M | 1,459.40%45.02M | 109.88%2.89M | -175.38%-29.23M | -15.81%38.77M | -18.01%46.05M | 3.46%56.17M | 2.21%54.29M |
-Changes in other current assets | 166.22%801.97M | -182.55%-1.21B | 233.09%1.47B | -250.09%-1.1B | 1,271.60%734.44M | 973.07%53.55M | 102.01%4.99M | -64.66%-248.79M | -141.71%-151.09M | 824.06%362.25M |
-Changes in other current liabilities | -148.66%-370.21M | 1,000.86%760.88M | 107.49%69.12M | -212.18%-923M | 161.46%822.75M | -23.22%314.67M | 109.05%409.84M | -12.77%196.05M | 132.96%224.74M | -38.98%96.48M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.07%-138.11M | 7.57%-145.48M | -10.67%-157.4M | 6.66%-142.22M | 0.83%-152.37M | 4.26%-153.64M | 7.82%-160.47M | 7.83%-174.08M | -8.89%-188.87M | 24.67%-173.44M |
Interest received (cash flow from operating activities) | 6.44%380K | -98.20%357K | 2,115.23%19.78M | 47.36%893K | -3.50%606K | -18.12%628K | -55.04%767K | 17.01%1.71M | -16.59%1.46M | 66.95%1.75M |
Tax refund paid | 34.94%-1.51B | -1,007.70%-2.32B | 91.23%-209.51M | 12.17%-2.39B | 13.49%-2.72B | -54.05%-3.14B | 24.33%-2.04B | -130.17%-2.7B | 26.69%-1.17B | -20.77%-1.6B |
Other operating cash inflow (outflow) | -1K | 0 | 100.00%-1K | -26.58%-98.17M | -77.56M | 0 | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | 187.59%10.9B | -194.55%-12.45B | 1,008.61%13.16B | -110.37%-1.45B | 118.66%13.96B | -4.09%6.39B | 37.11%6.66B | -16.49%4.86B | 29.44%5.82B | 20.06%4.49B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -113.55%-3.44B | 9.68%-1.61B | 54.02%-1.78B | 5.05%-3.88B | 48.91%-4.09B | -7.49%-8B | -55.91%-7.44B | -23.04%-4.77B | -48.23%-3.88B | -46.14%-2.62B |
Net investment product transactions | 96.06%-7.18M | 78.86%-182.18M | -2,108.95%-861.64M | 103.54%42.89M | -531.43%-1.21B | -9,300.44%-192.05M | 98.45%-2.04M | 79.07%-132.09M | -401.39%-631.07M | -74.81%-125.87M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---144K |
Net changes in other investments | 109.42%70.51M | -9,343.40%-748.16M | 109.12%8.09M | 65.73%-88.78M | -91.90%-259.05M | 53.40%-134.99M | -77.22%-289.66M | -24.44%-163.45M | 29.55%-131.34M | -12.56%-186.43M |
Investing cash flow | -32.91%-3.38B | 3.64%-2.54B | 32.82%-2.64B | 29.36%-3.93B | 33.25%-5.56B | -7.66%-8.33B | -52.58%-7.74B | -9.20%-5.07B | -58.44%-4.64B | -44.42%-2.93B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -241.64%-7.55B | 211.49%5.33B | -186.91%-4.78B | 777.81%5.5B | -116.29%-811.93M | 379.66%4.98B | -64.72%1.04B | 29.70%2.94B | 467.73%2.27B | 5,015.22%399.85M |
Net common stock issuance | ---192K | --0 | -82.72%-148K | 69.55%-81K | 48.15%-266K | 77.44%-513K | -390.09%-2.27M | 43.62%-464K | 12.82%-823K | -100.08%-944K |
Increase or decrease of lease financing | 12.57%-143M | 47.17%-163.55M | -6.81%-309.61M | 30.73%-289.88M | -75.41%-418.45M | -27.14%-238.56M | -33.92%-187.63M | -37.24%-140.11M | -42.81%-102.09M | -12.22%-71.49M |
Cash dividends paid | 33.33%-153.16M | -99.88%-229.72M | 57.12%-114.93M | 56.26%-268.03M | -6.71%-612.83M | -19.92%-574.3M | -13.72%-478.91M | -9.98%-421.14M | -5.27%-382.91M | -32.29%-363.75M |
Cash dividends for minorities | -199.95%-80.33M | -300.03%-26.78M | 83.33%-6.7M | -0.04%-40.17M | -19.95%-40.16M | -302.59%-33.48M | 0.00%-8.32M | 1.00%-8.32M | ---8.4M | ---- |
Net other fund-raising expenses | ---- | -100.00%-1K | 9,999,950.00%200M | -100.00%-2K | 50.00%-1K | -100.00%-2K | 636.37%1.04B | 41.46%-193.82M | -143.58%-331.1M | 259.33%759.76M |
Financing cash flow | -261.42%-7.93B | 197.97%4.91B | -202.22%-5.01B | 360.41%4.91B | -145.54%-1.88B | 195.16%4.14B | -35.73%1.4B | 50.92%2.18B | 99.71%1.44B | 67.58%723.43M |
Net cash flow | ||||||||||
Beginning cash position | -40.22%14.97B | 28.20%25.05B | -2.35%19.54B | 48.34%20.01B | 19.42%13.49B | 2.95%11.29B | 21.85%10.97B | 40.98%9B | 55.75%6.39B | 109.68%4.1B |
Current changes in cash | 95.95%-408.27M | -282.86%-10.08B | 1,271.20%5.51B | -107.21%-470.43M | 197.25%6.52B | 577.02%2.19B | -83.53%324.03M | -24.85%1.97B | 14.50%2.62B | 6.58%2.29B |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---- | ---- | -200.00%-1K | --1K | ---- | ---- |
End cash Position | -2.73%14.56B | -40.22%14.97B | 28.20%25.05B | -2.35%19.54B | 48.34%20.01B | 19.42%13.49B | 2.95%11.29B | 21.85%10.97B | 40.98%9B | 55.75%6.39B |
Free cash flow | 151.54%7.34B | -225.22%-14.25B | 313.47%11.38B | -177.99%-5.33B | 450.62%6.83B | -147.01%-1.95B | -1,136.20%-789.13M | -96.06%76.16M | 3.91%1.93B | -4.54%1.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data