JP Stock MarketDetailed Quotes

8940 Intellex

Watchlist

698
+100+16.72%

20min DelayMarket Closed Jul 16 15:00 JST

6.23BMarket Cap59.91P/E (Static)

Intellex Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

(FY)May 31, 2022

(Q4)May 31, 2022

Total revenue

-23.35%7.71B

15.77%12.19B

41.65%10.48B

14.10%41.24B

6.45%13.25B

52.33%10.06B

22.52%10.53B

-12.91%7.4B

-12.01%36.14B

4.26%12.45B

Cost of revenue

-20.60%6.67B

17.87%10.56B

47.31%9.3B

16.96%35.12B

10.21%11.45B

53.39%8.4B

25.54%8.96B

-10.15%6.32B

-11.89%30.03B

16.10%10.39B

Gross profit

-37.32%1.04B

3.84%1.63B

8.71%1.18B

0.06%6.11B

-12.58%1.8B

47.21%1.66B

7.77%1.57B

-26.10%1.09B

-12.62%6.11B

-31.19%2.06B

Operating expense

-25.61%1.11B

-2.76%1.3B

12.53%1.27B

13.85%5.4B

11.18%1.44B

37.86%1.5B

9.07%1.34B

-0.87%1.13B

-1.57%4.75B

-14.36%1.29B

Operating profit

-146.20%-74.43M

42.23%327.7M

-113.08%-88.01M

-47.94%710.17M

-52.83%359.98M

299.13%161.1M

0.83%230.41M

-112.43%-41.3M

-37.16%1.36B

-48.38%763.09M

Net non-operating interest income (expenses)

20.32%-84.76M

11.71%-88.93M

-16.20%-104.53M

-36.60%-408.66M

-29.05%-111.6M

-37.27%-106.38M

-43.74%-100.72M

-38.13%-89.96M

-12.59%-299.17M

-42.54%-86.48M

Non-operating interest income

40.00%28K

-25.00%3K

21.05%23K

-76.89%49K

103.30%6K

-84.38%20K

-98.28%4K

-44.12%19K

96.30%212K

-1,057.89%-182K

Non-operating interest expense

-20.31%84.79M

-11.71%88.93M

16.20%104.55M

36.51%408.71M

29.32%111.61M

37.07%106.4M

43.27%100.72M

38.08%89.98M

12.62%299.39M

42.19%86.3M

Net investment income

4.5M

74.00%870K

0.02%4.65M

-59.68%5.65M

-92.31%500K

500K

-38.11%4.65M

54.27%14.02M

739.79%6.5M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

39.28%15.95M

-48.86%9.83M

11.37%31.08M

345.19%68.71M

-60.14%10.12M

42.40%11.45M

221.84%19.23M

1,355.42%27.91M

197.20%15.43M

222.31%25.4M

Income from associates and other participating interests

Special income (charges)

74.96%-3.17M

3,607.79%2.7M

-124.75%-2.97M

230.53%12.43M

175.93%13.17M

-1,343.72%-12.65M

-102.84%-77K

100.22%11.98M

-140.16%-9.53M

-166.47%-17.35M

Less:Other special charges

-74.96%3.17M

-3,607.79%-2.7M

124.75%2.97M

-6.96%-12.43M

-246.78%-13.17M

1,343.72%12.65M

102.84%77K

-100.22%-11.98M

50.99%-11.62M

-158.35%-3.8M

Less:Write off

----

--0

----

--21.15M

----

Other non-operating income (expenses)

44.05%-17.64M

72.35%-16.84M

249.24%25.65M

-117.42%-150.77M

-162.64%-41.16M

-278.02%-31.53M

-179.78%-60.91M

27.09%-17.18M

-3,765.33%-69.35M

-1,575.52%-15.67M

Income before tax

-825.51%-159.55M

166.14%235.34M

-29.09%-134.12M

-76.61%237.54M

-65.80%231.02M

157.41%21.99M

-28.47%88.43M

-140.78%-103.9M

-47.22%1.02B

-51.48%675.48M

Income tax

-211.60%-50.21M

180.20%107.45M

-232.36%-79.05M

-63.25%136.75M

-68.84%77.2M

487.16%44.99M

-7.29%38.35M

-125.15%-23.79M

-53.26%372.1M

-53.78%247.79M

Net income

-375.47%-109.34M

155.36%127.89M

31.26%-55.07M

-84.34%100.78M

-64.04%153.81M

13.83%-23M

-39.11%50.08M

-150.01%-80.12M

-42.95%643.45M

-50.05%427.68M

Net income continuous operations

-375.45%-109.34M

155.37%127.89M

31.26%-55.07M

-84.34%100.78M

-64.04%153.81M

13.82%-23M

-39.11%50.08M

-150.01%-80.11M

-42.95%643.45M

-50.05%427.68M

Noncontrolling interests

Net income attributable to the company

-375.47%-109.34M

155.36%127.89M

31.26%-55.07M

-84.34%100.78M

-64.04%153.81M

13.83%-23M

-39.11%50.08M

-150.01%-80.12M

-42.95%643.45M

-50.05%427.68M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-375.47%-109.34M

155.36%127.89M

31.26%-55.07M

-84.34%100.78M

-64.04%153.81M

13.83%-23M

-39.11%50.08M

-150.01%-80.12M

-42.95%643.45M

-50.05%427.68M

Gross dividend payment

Basic earnings per share

-395.08%-13.07

163.90%15.28

28.86%-6.58

-84.37%11.65

-64.16%17.75

16.46%-2.64

-39.05%5.79

-149.49%-9.25

-43.47%74.55

-50.52%49.52

Diluted earnings per share

-407.77%-13.4052

164.10%15.2762

28.86%-6.58

-84.37%11.65

-64.07%17.75

16.46%-2.64

-39.11%5.7843

-149.49%-9.25

-43.47%74.55

-50.55%49.3969

Dividend per share

0.00%9

-30.77%18

-30.77%9

-25.71%26

-45.83%13

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022	(FY)May 31, 2022	(Q4)May 31, 2022
Total revenue	-23.35%7.71B	15.77%12.19B	41.65%10.48B	14.10%41.24B	6.45%13.25B	52.33%10.06B	22.52%10.53B	-12.91%7.4B	-12.01%36.14B	4.26%12.45B
Cost of revenue	-20.60%6.67B	17.87%10.56B	47.31%9.3B	16.96%35.12B	10.21%11.45B	53.39%8.4B	25.54%8.96B	-10.15%6.32B	-11.89%30.03B	16.10%10.39B
Gross profit	-37.32%1.04B	3.84%1.63B	8.71%1.18B	0.06%6.11B	-12.58%1.8B	47.21%1.66B	7.77%1.57B	-26.10%1.09B	-12.62%6.11B	-31.19%2.06B
Operating expense	-25.61%1.11B	-2.76%1.3B	12.53%1.27B	13.85%5.4B	11.18%1.44B	37.86%1.5B	9.07%1.34B	-0.87%1.13B	-1.57%4.75B	-14.36%1.29B
Operating profit	-146.20%-74.43M	42.23%327.7M	-113.08%-88.01M	-47.94%710.17M	-52.83%359.98M	299.13%161.1M	0.83%230.41M	-112.43%-41.3M	-37.16%1.36B	-48.38%763.09M
Net non-operating interest income (expenses)	20.32%-84.76M	11.71%-88.93M	-16.20%-104.53M	-36.60%-408.66M	-29.05%-111.6M	-37.27%-106.38M	-43.74%-100.72M	-38.13%-89.96M	-12.59%-299.17M	-42.54%-86.48M
Non-operating interest income	40.00%28K	-25.00%3K	21.05%23K	-76.89%49K	103.30%6K	-84.38%20K	-98.28%4K	-44.12%19K	96.30%212K	-1,057.89%-182K
Non-operating interest expense	-20.31%84.79M	-11.71%88.93M	16.20%104.55M	36.51%408.71M	29.32%111.61M	37.07%106.4M	43.27%100.72M	38.08%89.98M	12.62%299.39M	42.19%86.3M
Net investment income	4.5M	74.00%870K	0.02%4.65M	-59.68%5.65M	-92.31%500K	0	500K	-38.11%4.65M	54.27%14.02M	739.79%6.5M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	39.28%15.95M	-48.86%9.83M	11.37%31.08M	345.19%68.71M	-60.14%10.12M	42.40%11.45M	221.84%19.23M	1,355.42%27.91M	197.20%15.43M	222.31%25.4M
Income from associates and other participating interests
Special income (charges)	74.96%-3.17M	3,607.79%2.7M	-124.75%-2.97M	230.53%12.43M	175.93%13.17M	-1,343.72%-12.65M	-102.84%-77K	100.22%11.98M	-140.16%-9.53M	-166.47%-17.35M
Less:Other special charges	-74.96%3.17M	-3,607.79%-2.7M	124.75%2.97M	-6.96%-12.43M	-246.78%-13.17M	1,343.72%12.65M	102.84%77K	-100.22%-11.98M	50.99%-11.62M	-158.35%-3.8M
Less:Write off	----	----	----	--0	----	----	----	----	--21.15M	----
Other non-operating income (expenses)	44.05%-17.64M	72.35%-16.84M	249.24%25.65M	-117.42%-150.77M	-162.64%-41.16M	-278.02%-31.53M	-179.78%-60.91M	27.09%-17.18M	-3,765.33%-69.35M	-1,575.52%-15.67M
Income before tax	-825.51%-159.55M	166.14%235.34M	-29.09%-134.12M	-76.61%237.54M	-65.80%231.02M	157.41%21.99M	-28.47%88.43M	-140.78%-103.9M	-47.22%1.02B	-51.48%675.48M
Income tax	-211.60%-50.21M	180.20%107.45M	-232.36%-79.05M	-63.25%136.75M	-68.84%77.2M	487.16%44.99M	-7.29%38.35M	-125.15%-23.79M	-53.26%372.1M	-53.78%247.79M
Net income	-375.47%-109.34M	155.36%127.89M	31.26%-55.07M	-84.34%100.78M	-64.04%153.81M	13.83%-23M	-39.11%50.08M	-150.01%-80.12M	-42.95%643.45M	-50.05%427.68M
Net income continuous operations	-375.45%-109.34M	155.37%127.89M	31.26%-55.07M	-84.34%100.78M	-64.04%153.81M	13.82%-23M	-39.11%50.08M	-150.01%-80.11M	-42.95%643.45M	-50.05%427.68M
Noncontrolling interests				0					0
Net income attributable to the company	-375.47%-109.34M	155.36%127.89M	31.26%-55.07M	-84.34%100.78M	-64.04%153.81M	13.83%-23M	-39.11%50.08M	-150.01%-80.12M	-42.95%643.45M	-50.05%427.68M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-375.47%-109.34M	155.36%127.89M	31.26%-55.07M	-84.34%100.78M	-64.04%153.81M	13.83%-23M	-39.11%50.08M	-150.01%-80.12M	-42.95%643.45M	-50.05%427.68M
Gross dividend payment
Basic earnings per share	-395.08%-13.07	163.90%15.28	28.86%-6.58	-84.37%11.65	-64.16%17.75	16.46%-2.64	-39.05%5.79	-149.49%-9.25	-43.47%74.55	-50.52%49.52
Diluted earnings per share	-407.77%-13.4052	164.10%15.2762	28.86%-6.58	-84.37%11.65	-64.07%17.75	16.46%-2.64	-39.11%5.7843	-149.49%-9.25	-43.47%74.55	-50.55%49.3969
Dividend per share	0	0.00%9	0	-30.77%18	-30.77%9	0	-30.77%9	0	-25.71%26	-45.83%13
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall