Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
CommBank
CBA
(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (FY)Mar 30, 2022 | (FY)Mar 30, 2021 | (FY)Mar 30, 2020 | (FY)Mar 30, 2019 | (FY)Mar 30, 2018 | (FY)Mar 30, 2017 | (FY)Mar 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.48%11.12M | --11.22M | -52.85%23.91M | -1.90%50.7M | 57.58%51.69M | 0.12%32.8M | -33.17%32.76M | 25.97%49.02M | 1.63%38.92M | --38.29M |
-Cash and cash equivalents | -79.78%4.13M | --4.22M | -22.55%20.41M | -1.76%26.35M | 45.42%26.82M | 48.94%18.44M | -46.92%12.38M | 85.70%23.33M | -32.96%12.56M | --18.74M |
-Short term investments | 99.88%7M | --7M | -85.63%3.5M | -2.06%24.36M | 73.20%24.87M | -29.54%14.36M | -20.69%20.38M | -2.50%25.7M | 34.78%26.36M | --19.56M |
Receivables | -64.19%571.67K | --1.56M | -50.13%1.6M | 104.67%3.2M | -32.74%1.56M | -47.17%2.33M | -59.91%4.4M | 12.36%10.98M | 211.86%9.77M | --3.13M |
-Accounts receivable | 1,401.90%1.61M | --1.56M | -88.81%107.25K | 147.32%958.38K | -14.99%387.51K | 51.34%455.84K | -88.47%301.21K | 160.38%2.61M | 19.42%1M | --840.08K |
-Other receivables | -99.30%12.47K | ---- | -30.40%1.78M | 91.37%2.56M | -35.18%1.34M | -50.65%2.06M | -51.03%4.18M | -2.64%8.54M | 282.33%8.77M | --2.29M |
-Recievables adjustments allowances | -259.45%-1.05M | ---- | 7.69%-292.56K | -96.78%-316.94K | 16.96%-161.06K | -138.95%-193.95K | 52.17%-81.17K | ---169.69K | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --454.72K | ---- | ---- |
Prepaid assets | -99.35%10.33K | ---- | 132.17%1.58M | 15.47%680.13K | 191.30%589K | -45.56%202.2K | -58.37%371.45K | -1.63%892.28K | 418.37%907.02K | --174.98K |
Current deferred assets | ---- | ---- | 52.74%535.87K | --350.83K | ---- | -39.50%129.12K | --213.44K | ---- | ---- | ---- |
Total current assets | -57.62%11.7M | --12.78M | -49.73%27.62M | 2.03%54.94M | 51.85%53.84M | -6.07%35.46M | -38.47%37.75M | 23.70%61.35M | 19.22%49.6M | --41.6M |
Non current assets | ||||||||||
Net PPE | ---- | --395.36K | -14.55%5.9M | 376.13%6.91M | -9.22%1.45M | 155.30%1.6M | -53.86%625.93K | 48.96%1.36M | 43.95%910.6K | --632.58K |
-Gross PPE | ---- | --395.36K | 1.16%9.09M | 142.15%8.99M | -19.20%3.71M | 135.59%4.59M | -19.49%1.95M | 58.65%2.42M | 60.17%1.53M | --953.19K |
-Accumulated depreciation | ---- | ---- | -53.29%-3.19M | 7.96%-2.08M | 24.52%-2.26M | -126.27%-3M | -24.25%-1.32M | -72.97%-1.07M | -92.16%-616.08K | ---320.61K |
Investments and advances | 97.69%1.36M | --628.73K | -47.45%687.69K | 2.63%1.31M | 0.70%1.28M | -57.70%1.27M | -0.74%2.99M | -79.13%3.02M | -8.23%14.45M | --15.75M |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | 2.43%1.29M | -11.36%1.26M | -24.36%1.43M | --1.89M |
-Financial asset investment | ---- | ---- | -97.17%6.26K | -0.31%221.35K | 26.95%222.04K | -73.15%174.9K | -60.23%651.47K | -87.41%1.64M | -5.02%13.01M | --13.7M |
-Including:Trading securities | ---- | ---- | -97.17%6.26K | -0.31%221.35K | 26.95%222.04K | -73.15%174.9K | -60.23%651.47K | -87.41%1.64M | -5.02%13.01M | --13.7M |
-Other investment | 99.51%1.36M | --628.73K | -37.33%681.43K | 3.25%1.09M | -3.50%1.05M | 4.20%1.09M | 819.76%1.05M | 720.51%113.88K | -91.46%13.88K | --162.55K |
Non current accounts receivable | ---- | ---- | ---- | ---- | -71.69%351.9K | 33.41%1.24M | 27.00%931.67K | 393.45%733.6K | --148.67K | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | 80.33%1.43M | 83.63%790.4K | 135.04%430.44K | -89.16%183.14K | -51.18%1.69M | 10.21%3.46M | --3.14M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.18%1.69M | 10.21%3.46M | --3.14M |
-Other intangible assets | ---- | ---- | ---- | 80.33%1.43M | 83.63%790.4K | 135.04%430.44K | --183.14K | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | 201.57%893.7K | 12.12%296.36K | 47.78%264.33K | -17.92%178.87K | --217.91K | ---- | ---- |
Total non current assets | -79.37%1.36M | --1.02M | -37.45%6.59M | 152.97%10.54M | -13.27%4.16M | -2.26%4.8M | -29.94%4.91M | -63.03%7.01M | -2.81%18.97M | --19.52M |
Total assets | -61.81%13.06M | --13.8M | -47.75%34.21M | 12.87%65.47M | 44.08%58.01M | -5.63%40.26M | -37.60%42.66M | -0.30%68.37M | 12.19%68.57M | --61.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | --127.13K | 5.44%1.11M | 31.56%1.05M | -30.42%798.09K | 6,077.63%1.15M | -99.56%18.57K | 8,356.33%4.24M | -16.14%50.18K | --59.84K |
-Current debt | ---- | ---- | 1.50%342.51K | --337.46K | ---- | ---- | ---- | --4.21M | ---- | ---- |
-Current capital lease obligation | ---- | --127.13K | 7.31%764.61K | -10.72%712.51K | -30.42%798.09K | 6,077.63%1.15M | -44.71%18.57K | -33.08%33.58K | -16.14%50.18K | --59.84K |
Payables | -18.49%1.4M | --197.11K | -39.59%1.71M | -26.40%2.84M | 117.91%3.85M | 15.49%1.77M | -58.55%1.53M | 32.74%3.69M | 52.81%2.78M | --1.82M |
-accounts payable | -77.77%44.75K | --197.11K | -83.72%201.33K | 68.72%1.24M | 146.45%732.74K | 10.74%297.31K | -92.73%268.48K | 788.13%3.69M | 706.29%415.89K | --51.58K |
-Other payable | -10.59%1.35M | ---- | -5.49%1.51M | -48.74%1.6M | 112.15%3.12M | 16.50%1.47M | --1.26M | ---- | 33.76%2.37M | --1.77M |
Current deferred liabilities | ---- | ---- | -32.98%8.92M | 33.20%13.3M | 151.56%9.99M | 24.86%3.97M | -38.55%3.18M | 51.90%5.17M | -26.18%3.41M | --4.61M |
Other current liabilities | ---- | ---- | ---- | 37.77%7.38M | 36.45%5.36M | -29.64%3.93M | -20.66%5.58M | --7.04M | ---- | ---- |
Current liabilities | -88.10%1.4M | --324.24K | -52.24%11.74M | 22.87%24.57M | 84.94%20M | 4.86%10.81M | -48.82%10.31M | 222.93%20.15M | -3.94%6.24M | --6.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --97.8K | -20.87%3.55M | 5,987.07%4.48M | 8.95%73.63K | 278.42%67.57K | -69.05%17.86K | -37.32%57.69K | 25.66%92.04K | --73.25K |
-Long term debt | ---- | ---- | -85.50%57.09K | --393.71K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | --97.8K | -14.65%3.49M | 5,452.32%4.09M | 8.95%73.63K | 278.42%67.57K | -69.05%17.86K | -37.32%57.69K | 25.66%92.04K | --73.25K |
Long term accounts payable and other payables | ---- | ---- | --169.46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | 241.95%1.3M | 59.46%379.17K | 5,844.73%237.79K | 0.00%4K | -97.55%4K | -70.00%163.11K | -39.06%543.64K | --892.14K |
Total non current liabilities | --0 | --97.8K | 3.12%5.01M | 1,460.87%4.86M | 335.09%311.41K | 227.46%71.57K | -90.10%21.86K | -65.26%220.81K | -34.15%635.68K | --965.38K |
Total liabilities | -91.66%1.4M | --422.05K | -43.10%16.75M | 44.93%29.43M | 86.59%20.31M | 5.33%10.88M | -49.27%10.33M | 196.28%20.37M | -7.85%6.87M | --7.46M |
Shareholders'equity | ||||||||||
Share capital | -10.19%30.11M | --30.11M | 0.00%33.52M | -1.33%33.52M | -1.40%33.97M | -0.10%34.46M | 0.20%34.49M | 0.00%34.42M | 11.99%34.42M | --30.74M |
-common stock | -10.19%30.11M | --30.11M | 0.00%33.52M | -1.33%33.52M | -1.40%33.97M | -0.10%34.46M | 0.20%34.49M | 0.00%34.42M | 11.99%34.42M | --30.74M |
Retained earnings | -746.77%-18.01M | ---15.74M | -118.66%-2.13M | -26.75%11.4M | 104.35%15.56M | -29.97%7.62M | -48.40%10.87M | -19.65%21.07M | 45.57%26.23M | --18.02M |
Gains losses not affecting retained earnings | 97.16%-424.41K | ---991.41K | -20.15%-14.95M | 11.87%-12.45M | -2.68%-14.12M | 0.28%-13.75M | -26.90%-13.79M | -1,408.01%-10.87M | -119.00%-720.79K | --3.79M |
Total stockholders'equity | -29.03%11.67M | --13.38M | -49.37%16.44M | -8.30%32.47M | 25.06%35.41M | -10.31%28.32M | -29.25%31.57M | -25.54%44.63M | 14.05%59.93M | --52.55M |
Noncontrolling interests | ---- | ---- | -71.37%1.02M | 56.01%3.57M | 115.89%2.29M | 39.89%1.06M | -77.56%756.7K | 91.01%3.37M | 58.55%1.77M | --1.11M |
Total equity | -33.18%11.67M | --13.38M | -51.55%17.46M | -4.40%36.04M | 28.33%37.7M | -9.14%29.38M | -32.65%32.33M | -22.20%48M | 14.97%61.7M | --53.66M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |