(Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.80%30.14M | 47.82%30.27M | 47.82%30.27M | 31.80%29.04M | -16.32%20.48M | --20.48M | -1.05%23.39M | -5.65%22.03M | 4.91%24.31M | 2.91%24.47M |
-Cash and cash equivalents | 3.80%30.14M | 47.82%30.27M | 47.82%30.27M | 31.80%29.04M | -16.32%20.48M | --20.48M | -1.05%23.39M | -5.65%22.03M | 4.91%24.31M | 2.91%24.47M |
-Accounts receivable | 64.24%47.07M | 24.37%33.92M | 24.37%33.92M | -8.73%28.66M | -19.33%27.28M | --27.28M | -18.59%30.35M | -10.44%31.4M | -5.98%27.81M | 3.72%33.81M |
-Other receivables | 70.74%1.41M | 6.24%2.35M | 6.24%2.35M | 119.36%827K | 18.95%2.21M | --2.21M | -36.67%228K | -18.92%377K | -68.46%188K | -53.14%1.86M |
Inventory | -28.53%902K | -28.53%902K | -28.53%902K | -37.03%1.26M | -17.89%1.26M | --1.26M | 10.50%2.05M | 57.55%2M | 22.88%1.56M | -53.03%1.54M |
Prepaid assets | ---- | 17.44%4.44M | 17.44%4.44M | ---- | -6.23%3.78M | --3.78M | ---- | ---- | ---- | 1.36%4.03M |
Restricted cash | ---- | 0.00%378K | 0.00%378K | ---- | --378K | --378K | ---- | ---- | ---- | ---- |
Total current assets | 33.11%79.65M | 27.93%72.65M | 27.93%72.65M | 7.15%59.84M | -13.75%56.79M | --56.79M | -11.22%56.08M | -7.17%55.85M | -1.33%53.91M | -3.22%65.84M |
Non current assets | ||||||||||
Net PPE | -9.03%5.96M | -16.30%6.1M | -16.30%6.1M | -8.29%6.55M | 24.69%7.29M | --7.29M | 30.65%7.73M | 24.26%7.14M | 31.94%7.94M | -4.40%5.85M |
-Gross PP&E | -9.03%5.96M | -2.33%18.04M | -2.33%18.04M | -8.29%6.55M | 23.82%18.47M | --18.47M | --7.73M | --7.14M | --7.94M | 1.41%14.92M |
-Accumulated depreciation | ---- | -6.78%-11.94M | -6.78%-11.94M | ---- | -23.27%-11.18M | ---11.18M | ---- | ---- | ---- | -5.54%-9.07M |
Total investment | 21.57%248K | 10.53%210K | 10.53%210K | -87.94%204K | -88.31%190K | --190K | 29.49%1.83M | 35.39%1.69M | 64.00%1.62M | 115.23%1.63M |
-Long-term equity investment | 41.90%149K | 21.98%111K | 21.98%111K | -93.41%105K | -94.04%91K | --91K | 31.69%1.73M | 27.85%1.59M | 54.56%1.52M | 103.06%1.53M |
-Including:Available-for-sale securities | 0.00%99K | 0.00%99K | 0.00%99K | 1.02%99K | 1.02%99K | --99K | 0.00%98K | 3,166.67%98K | 3,166.67%98K | 3,166.67%98K |
Total non current assets | -8.12%6.21M | -15.59%6.32M | -15.59%6.32M | -25.75%6.76M | -3.34%7.49M | --7.49M | 28.55%9.82M | 24.48%9.11M | 34.06%9.84M | 7.52%7.75M |
Total assets | 28.92%85.86M | 22.85%78.98M | 22.85%78.98M | 2.53%66.6M | -12.65%64.28M | --64.28M | -6.93%65.91M | -3.74%64.95M | 2.86%63.74M | -2.20%73.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -67.99%793K | -58.16%2.37M | -58.16%2.37M | -57.87%2.48M | 17.01%5.66M | --5.66M | 24.44%5.99M | 23.01%5.88M | 11.82%5.9M | -1.47%4.83M |
-Including:Current debt | -92.18%130K | -59.04%1.76M | -59.04%1.76M | -62.49%1.66M | 2.66%4.29M | --4.29M | 4.18%4.34M | 6.11%4.43M | -9.75%4.2M | -2.89%4.17M |
-Including:Current capital Lease obligation | -18.65%663K | -55.40%611K | -55.40%611K | -43.75%815K | 107.89%1.37M | --1.37M | 155.35%1.65M | 139.90%1.45M | 173.03%1.7M | 8.57%659K |
Payables | 44.23%45.96M | 34.87%31.47M | 34.87%31.47M | 0.18%31.87M | -11.30%23.33M | --23.33M | -24.63%31.44M | -16.10%31.81M | 1.15%31.32M | -21.51%26.31M |
-accounts payable | 45.28%45.42M | 33.92%26.13M | 33.92%26.13M | -0.02%31.27M | -11.79%19.51M | --19.51M | -25.70%30.89M | -17.30%31.27M | 1.05%31.18M | -18.92%22.12M |
-Total tax payable | 154.64%466K | 105.70%397K | 105.70%397K | 74.29%183K | 4.32%193K | --193K | -17.57%122K | 9.38%105K | 32.04%136K | -25.40%185K |
-Dividends payable | ---- | ---- | ---- | -3.01%419K | ---- | ---- | --432K | --432K | ---- | ---- |
-Other payable | --73K | 36.21%4.94M | 36.21%4.94M | ---- | -9.37%3.63M | --3.63M | ---- | ---- | ---- | -33.16%4M |
Current provisions | 0.00%265K | 0.00%265K | 0.00%265K | 0.00%265K | 0.00%265K | --265K | -1.85%265K | -1.85%265K | -1.85%265K | -1.85%265K |
Current liabilities | 36.05%47.2M | 20.59%43.94M | 20.59%43.94M | -12.13%34.69M | -25.19%36.44M | --36.44M | -14.97%39.79M | -8.09%39.48M | 2.67%37.49M | -3.86%48.7M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -40.51%304K | -60.18%348K | -60.18%348K | -55.53%511K | 51.21%874K | --874K | 69.55%1.12M | 82.38%1.15M | 108.86%1.7M | -39.29%578K |
-Including:Long term capital lease obligation | -40.51%304K | -60.18%348K | -60.18%348K | -55.53%511K | 51.21%874K | --874K | 69.55%1.12M | 82.38%1.15M | 108.86%1.7M | -39.29%578K |
Total non current liabilities | -40.51%304K | -60.18%348K | -60.18%348K | -55.53%511K | 51.21%874K | --874K | 69.55%1.12M | 82.38%1.15M | 108.86%1.7M | -39.29%578K |
Total liabilities | 34.94%47.51M | 18.70%44.29M | 18.70%44.29M | -13.36%35.2M | -24.29%37.31M | --37.31M | -13.79%40.91M | -6.79%40.63M | 4.99%39.19M | -4.52%49.28M |
Shareholders'equity | ||||||||||
Share capital | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M | --51.76M | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M |
-common stock | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M | --51.76M | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M | 0.00%51.76M |
Retained earnings | 45.49%-5.47M | 40.87%-8.55M | 40.87%-8.55M | 38.01%-10.04M | 12.48%-14.46M | ---14.46M | 10.51%-15.49M | 6.58%-16.19M | 6.99%-16.13M | 8.33%-16.52M |
Total stockholders'equity | 15.18%39.13M | 21.53%36.24M | 21.53%36.24M | 21.38%33.98M | 7.75%29.82M | --29.82M | 6.52%28.57M | 3.79%27.99M | 3.25%28.13M | 5.16%27.68M |
Noncontrolling interests | 69.93%-776K | 45.52%-1.55M | 45.52%-1.55M | 29.69%-2.58M | 15.34%-2.85M | ---2.85M | -3.26%-3.58M | -19.07%-3.67M | -37.61%-3.57M | -25.30%-3.36M |
Total equity | 22.18%38.36M | 28.61%34.69M | 28.61%34.69M | 29.09%31.39M | 10.94%26.97M | --26.97M | 7.00%25M | 1.81%24.32M | -0.37%24.56M | 2.87%24.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data