(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 34.17%158.87B | 20.15%118.4B | -9.24%98.54B | -41.60%108.58B | 8.37%185.91B | -2.55%171.56B | 6.89%176.05B | 12.30%164.71B | -19.69%146.67B | 4.66%182.64B |
Net profit before non-cash adjustment | 128.02%94.37B | 53.10%41.39B | 148.52%27.03B | -184.72%-55.72B | -20.92%65.76B | -13.44%83.16B | 23.47%96.07B | 4.50%77.81B | 20.20%74.46B | -20.90%61.94B |
Total adjustment of non-cash items | -4.65%93.05B | -15.59%97.59B | -13.32%115.61B | 40.62%133.38B | 2.49%94.85B | 19.43%92.54B | -24.21%77.49B | 7.72%102.24B | -2.31%94.91B | 21.46%97.16B |
-Depreciation and amortization | 4.57%86.78B | -1.44%82.98B | -4.66%84.19B | 3.31%88.31B | 8.73%85.48B | 4.94%78.61B | -3.08%74.91B | 6.12%77.29B | 3.11%72.84B | 0.94%70.64B |
-Reversal of impairment losses recognized in profit and loss | 88.39%12.33B | -73.96%6.54B | -6.26%25.13B | 265.90%26.81B | 120.20%7.33B | 16.53%3.33B | 30.54%2.86B | -43.36%2.19B | 15.53%3.86B | 162.74%3.34B |
-Share of associates | -31.57%-12.34B | -84.29%-9.38B | -10.15%-5.09B | 48.65%-4.62B | -17.00%-9B | 8.11%-7.69B | -0.70%-8.37B | -11.58%-8.31B | -17.19%-7.45B | 53.00%-6.36B |
-Disposal profit | -36.36%3.39B | 156.94%5.33B | -149.92%-9.36B | 63.97%18.75B | 149.45%11.44B | 181.09%4.58B | -156.51%-5.65B | 256.26%10B | -158.79%-6.4B | 30.44%10.89B |
-Pension and employee benefit expenses | -97.91%30M | -52.73%1.44B | 52.92%3.04B | -37.72%1.99B | 65.99%3.19B | -46.45%1.92B | -21.56%3.59B | 0.22%4.58B | -5.09%4.57B | --4.81B |
-Other non-cash items | -73.17%2.87B | -39.68%10.68B | 723.87%17.71B | 160.08%2.15B | -130.34%-3.58B | 16.15%11.79B | -38.45%10.15B | -40.02%16.49B | 98.84%27.5B | -0.63%13.83B |
Changes in working capital | -38.78%-28.55B | 53.36%-20.57B | -242.66%-44.1B | 22.23%30.91B | 709.57%25.29B | -266.63%-4.15B | 116.23%2.49B | 32.40%-15.34B | -196.41%-22.7B | 45.19%23.54B |
-Change in receivables | -54.93%-29.1B | 34.45%-18.78B | -188.60%-28.66B | 189.94%32.34B | 228.59%11.16B | 50.00%-8.68B | -172.87%-17.35B | 24.35%-6.36B | -32.36%-8.41B | 58.66%-6.35B |
-Change in inventory | 59.11%-11.81B | -535.27%-28.89B | 72.37%6.64B | 231.84%3.85B | -148.19%-2.92B | 212.93%6.06B | 27.45%-5.37B | -172.72%-7.4B | 20.02%10.18B | 117.83%8.48B |
-Change in prepaid assets | -122.46%-634M | 314.84%2.82B | -2.74%-1.31B | -141.30%-1.28B | -55.96%3.1B | -19.13%7.03B | 1,182.45%8.7B | 12.25%678M | -79.06%604M | 665.49%2.88B |
-Change in payables | -41.18%8.5B | 196.73%14.45B | -580.19%-14.93B | -58.42%3.11B | 503.89%7.48B | -116.13%-1.85B | 609.22%11.48B | 86.20%-2.26B | -266.73%-16.34B | -34.33%9.8B |
-Provision for loans, leases and other losses | 0.00%-2.51B | 0.00%-2.51B | 0.00%-2.51B | 0.00%-2.51B | 0.00%-2.51B | 0.00%-2.51B | 0.00%-2.51B | 0.00%-2.51B | -764.02%-2.51B | -48.99%378M |
-Changes in other current assets | -90.55%398M | 488.65%4.21B | 53.54%-1.08B | -150.35%-2.33B | 198.30%4.63B | -187.95%-4.71B | 312.31%5.36B | 116.46%1.3B | -190.20%-7.9B | 107.12%8.76B |
-Changes in other current liabilities | -18.66%6.62B | 462.85%8.14B | 1.15%-2.24B | -152.07%-2.27B | 757.48%4.36B | -76.69%508M | 81.28%2.18B | -28.15%1.2B | 516.17%1.67B | -104.84%-402M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.95%-8.53B | -1.00%-8.45B | 3.42%-8.37B | 4.47%-8.66B | 2.21%-9.07B | 2.59%-9.27B | 6.20%-9.52B | 7.24%-10.15B | 9.91%-10.94B | 8.18%-12.14B |
Interest received (cash flow from operating activities) | 47.61%6.36B | 7.08%4.31B | 3.79%4.02B | -9.65%3.88B | 18.25%4.29B | 11.05%3.63B | 11.27%3.27B | 14.42%2.94B | -29.81%2.57B | 33.19%3.66B |
Tax refund paid | 39.76%-11.36B | -118.72%-18.86B | 51.83%-8.62B | 30.70%-17.9B | 6.00%-25.83B | -59.42%-27.48B | 44.64%-17.24B | -258.65%-31.14B | 14.80%-8.68B | -39.07%-10.19B |
Other operating cash inflow (outflow) | 1M | 0 | 0.00%-1M | 50.00%-1M | -2M | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 52.34%145.33B | 11.48%95.4B | -0.36%85.58B | -44.69%85.89B | 12.18%155.3B | -9.26%138.44B | 20.74%152.56B | -2.52%126.36B | -20.95%129.62B | 4.63%163.97B |
Investing cash flow | ||||||||||
Net intangibles purchase and sale | ---- | ---- | --2.8B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---8.95B | --0 | 45.63%1.35B | --927M | ---- | --1.2B | ---- | ---1.7B | ---- |
Net investment product transactions | -1,167.54%-2.89B | 40.78%-228M | 97.01%-385M | -133.72%-12.86B | 42.15%-5.5B | -126.46%-9.51B | -275.25%-4.2B | -144.37%-1.12B | -80.50%2.52B | 9,137.14%12.93B |
Net changes in other investments | 32.46%-98.11B | -78.83%-145.25B | 21.66%-81.23B | 44.27%-103.69B | 13.69%-186.07B | -51.42%-215.59B | -8.53%-142.38B | -7.16%-131.19B | -38.86%-122.43B | 14.41%-88.17B |
Investing cash flow | 34.60%-101B | -95.95%-154.43B | 31.59%-78.81B | 39.57%-115.2B | 15.31%-190.64B | -54.84%-225.1B | -9.88%-145.38B | -8.80%-132.31B | -61.63%-121.61B | 29.11%-75.24B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -136.27%-32.79B | 617.43%90.4B | -59.61%12.6B | -63.02%31.2B | -12.61%84.36B | 1,672.51%96.53B | -79.75%5.45B | 51.67%26.9B | 122.40%17.73B | -717.48%-79.16B |
Net common stock issuance | -176,470.59%-30.02B | 99.62%-17M | -37,641.67%-4.53B | 99.88%-12M | -22,854.55%-10.1B | 92.45%-44M | 94.22%-583M | 34.17%-10.08B | -50.84%-15.31B | -5,905.92%-10.15B |
Increase or decrease of lease financing | 17.12%-1.97B | 42.68%-2.38B | -162.30%-4.15B | 48.32%-1.58B | 9.68%-3.06B | 12.44%-3.39B | 3.37%-3.87B | -5.96%-4B | 7.56%-3.78B | -1.31%-4.09B |
Cash dividends paid | -0.57%-9.13B | -20.04%-9.08B | 40.45%-7.56B | 5.27%-12.7B | -9.94%-13.4B | -11.11%-12.19B | 0.97%-10.97B | -11.66%-11.08B | 0.93%-9.92B | -13.77%-10.02B |
Cash dividends for minorities | 42.64%-670M | -107.83%-1.17B | 28.50%-562M | -41.62%-786M | -36.70%-555M | 33.44%-406M | -17.53%-610M | -10.66%-519M | -5.63%-469M | -76.19%-444M |
Net other fund-raising expenses | 183.02%2.62B | -211.79%-3.16B | 165.16%2.82B | -55.46%1.07B | 48.23%2.39B | -40.17%1.61B | 44.87%2.7B | -71.15%1.86B | 716.46%6.45B | 27.42%790M |
Financing cash flow | -196.45%-71.96B | 5,529.99%74.61B | -108.00%-1.37B | -71.18%17.18B | -27.38%59.63B | 1,140.48%82.12B | -356.40%-7.89B | 158.12%3.08B | 94.86%-5.3B | -361.71%-103.06B |
Net cash flow | ||||||||||
Beginning cash position | 32.69%68.52B | 13.99%51.64B | -21.26%45.3B | 72.73%57.52B | -13.10%33.3B | -3.77%38.32B | -7.19%39.82B | 5.41%42.91B | -25.59%40.71B | 107.46%54.7B |
Current changes in cash | -277.29%-27.62B | 188.91%15.58B | 144.49%5.39B | -149.89%-12.12B | 634.19%24.3B | -538.76%-4.55B | 75.24%-712M | -205.97%-2.88B | 118.93%2.71B | -150.74%-14.33B |
Effect of exchange rate changes | -48.88%664M | 37.46%1.3B | 991.51%945M | -45.21%-106M | 78.84%-73M | 56.22%-345M | -275.24%-788M | 58.74%-210M | -250.15%-509M | 308.43%339M |
Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | ---- | -12,600.00%-127M | ---1M | ---- | 0.00%-1M | 0.00%-1M |
End cash Position | -39.35%41.56B | 32.69%68.52B | 13.99%51.64B | -21.26%45.3B | 72.73%57.52B | -13.10%33.3B | -3.77%38.32B | -7.19%39.82B | 5.41%42.91B | -25.59%40.71B |
Free cash flow | 52.34%145.33B | 11.48%95.4B | -0.36%85.58B | -44.69%85.89B | 12.18%155.3B | -9.26%138.44B | 20.74%152.56B | -2.52%126.36B | -20.95%129.62B | 4.63%163.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data