(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.96%40.72M | 17.89%38.02M | -49.13%38.31M | -62.10%29.68M | -62.10%29.68M | 36.26%51.51M | -36.33%32.25M | 23.24%75.31M | -34.59%78.31M | -34.59%78.31M |
-Cash and cash equivalents | -20.96%40.72M | 17.89%38.02M | -37.51%38.31M | -59.80%29.68M | -59.80%29.68M | 38.03%51.51M | -36.23%32.25M | 0.46%61.31M | -38.28%73.83M | -38.28%73.83M |
-Including:Cash | -41.78%18.53M | 30.31%16.59M | ---- | -59.80%29.68M | -59.80%29.68M | 14.18%31.82M | --12.73M | --61.31M | -38.28%73.83M | -38.28%73.83M |
-Including:Cash equivalents | 12.69%22.19M | 9.79%21.44M | ---- | ---- | ---- | 108.38%19.69M | --19.52M | ---- | ---- | ---- |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16,979.27%14.01M | 4,400.99%4.47M | 4,400.99%4.47M |
Receivables | -6.47%39.08M | -55.80%25.73M | -52.00%53.34M | -56.81%37.55M | -56.81%37.55M | -67.97%41.78M | -49.55%58.21M | 29.58%111.12M | 18.84%86.94M | 18.84%86.94M |
-Accounts receivable | -5.00%25.42M | -69.73%12.71M | -68.53%18.33M | -70.51%15.46M | -70.51%15.46M | -50.22%26.76M | -38.15%42M | 35.04%58.25M | 32.95%52.42M | 32.95%52.42M |
-Gross accounts receivable | ---- | ---- | ---- | -66.69%23.92M | -66.69%23.92M | ---- | ---- | ---- | 10.45%71.82M | 10.45%71.82M |
-Bad debt provision | ---- | ---- | ---- | 56.38%-8.47M | 56.38%-8.47M | ---- | ---- | ---- | 24.20%-19.41M | 24.20%-19.41M |
-Other receivables | -9.09%13.66M | -19.71%13.01M | -33.78%35.01M | -36.01%22.09M | -36.01%22.09M | -80.41%15.02M | -65.86%16.21M | 24.05%52.87M | 2.35%34.52M | 2.35%34.52M |
Inventory | -15.27%8.47M | -6.92%8.73M | -46.50%9.63M | -1.00%8.44M | -1.00%8.44M | 97.67%9.99M | 19.60%9.38M | 116.17%18M | 614.65%8.53M | 614.65%8.53M |
Prepaid assets | ---- | ---- | ---- | -58.15%8.43M | -58.15%8.43M | ---- | ---- | ---- | 101.55%20.14M | 101.55%20.14M |
Restricted cash | ---- | ---- | ---- | -17.14%19.62M | -17.14%19.62M | ---- | ---- | --23.96M | 116.69%23.68M | 116.69%23.68M |
Tax assets-Current | 18.29%1.92M | 92.70%1.93M | -74.08%2.06M | -77.32%1.48M | -77.32%1.48M | -61.93%1.62M | -80.10%1M | 57.63%7.95M | 65.40%6.55M | 65.40%6.55M |
Holding assets for sale | --60.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 43.21%150.23M | -26.21%74.41M | -56.27%103.35M | -53.07%105.2M | -53.07%105.2M | -45.01%104.91M | -43.64%100.84M | 47.50%236.35M | 2.07%224.14M | 2.07%224.14M |
Non current assets | ||||||||||
Net PPE | 58.27%50.51M | 44.42%52.5M | -50.34%24.85M | -45.58%28.85M | -45.58%28.85M | -38.84%31.91M | -24.14%36.35M | -5.12%50.04M | -9.23%53.02M | -9.23%53.02M |
-Gross PP&E | 58.27%50.51M | 44.42%52.5M | -50.34%24.85M | -11.35%111.48M | -11.35%111.48M | -38.84%31.91M | -24.14%36.35M | -5.12%50.04M | 21.90%125.75M | 21.90%125.75M |
-Accumulated depreciation | ---- | ---- | ---- | -13.60%-82.63M | -13.60%-82.63M | ---- | ---- | ---- | -62.53%-72.74M | -62.53%-72.74M |
Investment properties | -2.95%659K | -2.92%664K | -2.90%669K | -2.86%674.34K | -2.86%674.34K | -28.83%679K | -28.30%684K | -27.78%689K | -27.24%694.22K | -27.24%694.22K |
Total investment | -28.81%227.59M | -23.39%296.07M | 258.36%313.45M | 252.32%311.04M | 252.32%311.04M | 257.54%319.68M | 284.95%386.44M | -4.55%87.47M | -1.56%88.28M | -1.56%88.28M |
-Long-term equity investment | -28.69%227.47M | -23.49%295.31M | 259.94%312.69M | 252.69%309.25M | 252.69%309.25M | 268.67%318.96M | 327.87%385.98M | -3.69%86.87M | -1.19%87.68M | -1.19%87.68M |
-Financial asset investment | ---- | ---- | ---- | 199.23%1.8M | 199.23%1.8M | ---- | ---- | ---- | -36.16%600.32K | -36.16%600.32K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | 199.23%1.8M | 199.23%1.8M | ---- | ---- | ---- | -36.16%600.32K | -36.16%600.32K |
-Other investment | -82.98%122K | 65.22%760K | 27.73%760K | ---- | ---- | -75.23%717K | -95.48%460K | -58.54%595K | ---- | ---- |
Goodwill and other intangible assets | -7.08%173.17M | -7.31%174.04M | -42.88%174.91M | -43.62%176.01M | -43.62%176.01M | -32.57%186.37M | -29.58%187.76M | 17.08%306.21M | 42.78%312.18M | 42.78%312.18M |
-Goodwill | -2.64%14.1M | -2.64%14.1M | -72.46%14.1M | -72.46%14.1M | -72.46%14.1M | -62.34%14.48M | -62.34%14.48M | 34.63%51.2M | 34.63%51.2M | 34.63%51.2M |
-Other intangible assets | -7.46%159.07M | -7.70%159.94M | -36.94%160.81M | -37.96%161.91M | -37.96%161.91M | -27.76%171.88M | -24.06%173.28M | 14.09%255.01M | 44.49%260.99M | 44.49%260.99M |
Deferred tax assets-non current | -7.85%728K | -7.97%727K | -79.24%726K | -79.39%720.78K | -79.39%720.78K | -77.38%790K | -77.38%790K | 0.11%3.5M | 0.12%3.5M | 0.12%3.5M |
Total non current assets | -16.09%452.65M | -14.38%524M | 14.89%514.6M | 13.03%517.3M | 13.03%517.3M | 27.70%539.43M | 45.93%612.03M | 9.15%447.9M | 23.30%457.67M | 23.30%457.67M |
Total assets | -6.43%602.89M | -16.06%598.41M | -9.69%617.95M | -8.70%622.5M | -8.70%622.5M | 5.07%644.33M | 19.15%712.87M | 19.92%684.25M | 15.41%681.82M | 15.41%681.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.39%83.33M | -33.55%91.51M | -46.23%85.46M | -31.51%105.99M | -31.51%105.99M | -34.89%84.5M | 20.55%137.72M | 77.64%158.95M | 55.72%154.74M | 55.72%154.74M |
-Current debt and capital lease obligation | -1.39%83.33M | -33.55%91.51M | -46.23%85.46M | -31.51%105.99M | -31.51%105.99M | -34.89%84.5M | 20.55%137.72M | 77.64%158.95M | 55.72%154.74M | 55.72%154.74M |
-Including:Current debt | ---- | ---- | --85.46M | -32.17%89.44M | -32.17%89.44M | ---- | ---- | ---- | 65.70%131.86M | 65.70%131.86M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -27.66%16.55M | -27.66%16.55M | ---- | ---- | ---- | 15.58%22.88M | 15.58%22.88M |
Payables | 43.55%101.14M | -14.01%71.97M | 28.00%90.98M | 6.97%83.35M | 6.97%83.35M | 12.55%70.45M | 38.34%83.7M | -12.03%71.07M | -5.82%77.91M | -5.82%77.91M |
-accounts payable | 70.00%16.59M | 2.66%14.14M | -16.12%25.37M | -79.61%7.43M | -79.61%7.43M | -59.35%9.76M | -55.12%13.78M | 82.24%30.24M | 9.87%36.43M | 9.87%36.43M |
-Total tax payable | 4.52%185K | -1.60%185K | -87.69%185K | -99.16%20.6K | -99.16%20.6K | -91.94%177K | -68.46%188K | 176.80%1.5M | 94.11%2.46M | 94.11%2.46M |
-Other payable | 39.40%84.37M | -17.34%57.65M | 66.35%65.42M | 94.51%75.9M | 94.51%75.9M | 66.26%60.52M | 138.68%69.74M | -38.22%39.33M | -19.21%39.02M | -19.21%39.02M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --478.26K | --478.26K |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --147K | ---- | ---- |
Accrued and deferred income | 0.00%24K | -4.00%24K | -99.87%24K | -99.87%24.69K | -99.87%24.69K | -99.89%24K | -99.85%25K | 11.10%18.61M | -16.34%18.72M | -16.34%18.72M |
Current liabilities | 19.04%184.49M | -26.16%163.51M | -29.07%176.46M | -24.82%189.36M | -24.82%189.36M | -27.61%154.98M | 15.39%221.45M | 33.02%248.78M | 23.17%251.86M | 23.17%251.86M |
Non current liabilities | ||||||||||
Non current financial liabilities | -33.37%26.35M | -31.72%27.02M | -36.68%29.66M | -66.82%16.7M | -66.82%16.7M | -40.92%39.54M | -41.50%39.57M | 2.80%46.84M | 29.48%50.32M | 29.48%50.32M |
-Long term debt and capital lease obligation | -33.37%26.35M | -31.72%27.02M | -36.68%29.66M | -66.82%16.7M | -66.82%16.7M | -40.92%39.54M | -41.50%39.57M | 2.80%46.84M | 29.48%50.32M | 29.48%50.32M |
-Including:Long term debt | ---- | ---- | --29.66M | -73.56%6.07M | -73.56%6.07M | ---- | ---- | ---- | 469.44%22.94M | 469.44%22.94M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | -61.18%10.63M | -61.18%10.63M | ---- | ---- | ---- | -21.41%27.38M | -21.41%27.38M |
Long term accounts payable and other payables | ---- | ---- | ---- | 142.91%439.15K | 142.91%439.15K | ---- | ---- | 0.00%158K | 14.75%180.79K | 14.75%180.79K |
Long term pension and other post-retirement benefit plans | -95.72%116K | -95.72%116K | -97.21%115K | -97.32%115.53K | -97.32%115.53K | -47.25%2.71M | -43.46%2.71M | -14.11%4.12M | -10.33%4.3M | -10.33%4.3M |
Non current deferred liabilities | 1,500.00%32K | 1,500.00%32K | -99.15%32K | -99.95%2.03K | -99.95%2.03K | 0.00%2K | 0.00%2K | 187,250.00%3.75M | 184,475.17%3.75M | 184,475.17%3.75M |
Preferred securities outside stock equity | 6.06%93.25M | 6.06%91.89M | 6.06%90.54M | 6.06%89.22M | 6.06%89.22M | 6.06%87.92M | 6.06%86.64M | 7.63%85.37M | 6.06%84.13M | 6.06%84.13M |
Total non current liabilities | -8.01%119.74M | -7.66%119.05M | -14.18%120.35M | -25.37%106.47M | -25.37%106.47M | -16.08%130.17M | -16.44%128.93M | 8.01%140.24M | 15.86%142.68M | 15.86%142.68M |
Total liabilities | 6.69%304.23M | -19.35%282.56M | -23.70%296.82M | -25.02%295.83M | -25.02%295.83M | -22.77%285.15M | 1.20%350.37M | 22.77%389.02M | 20.42%394.54M | 20.42%394.54M |
Shareholders'equity | ||||||||||
Share capital | 0.12%279.8M | 1.03%279.8M | 1.03%279.8M | 1.03%279.79M | 1.03%279.79M | 1.00%279.45M | 0.25%276.95M | 0.25%276.95M | 0.25%276.95M | 0.25%276.95M |
-common stock | 0.12%279.8M | 1.03%279.8M | 1.03%279.8M | 1.03%279.79M | 1.03%279.79M | 1.00%279.45M | 0.25%276.95M | 0.25%276.95M | 0.25%276.95M | 0.25%276.95M |
Retained earnings | -217.78%-37.45M | -154.16%-20.51M | 89.11%-14.31M | 100.33%441.82K | 100.33%441.82K | 123.31%31.8M | 129.29%37.87M | -5.93%-131.43M | -16.37%-133.11M | -16.37%-133.11M |
Other reserves | -1.13%23.5M | -0.71%23.5M | -2.53%23.08M | -1.27%23.42M | -1.27%23.42M | -2.83%23.77M | -3.56%23.67M | -3.31%23.67M | -2.97%23.73M | -2.97%23.73M |
Other equity interest | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M |
Total stockholders'equity | -19.10%292.96M | -15.24%309.91M | 60.80%315.68M | 69.91%330.78M | 69.91%330.78M | 88.73%362.14M | 84.07%365.61M | -3.67%196.32M | -8.79%194.68M | -8.79%194.68M |
Noncontrolling interests | 292.95%5.7M | 290.90%5.94M | -94.49%5.45M | -104.44%-4.12M | -104.44%-4.12M | -105.66%-2.95M | -105.82%-3.11M | 98.08%98.92M | 86.24%92.6M | 86.24%92.6M |
Total equity | -16.85%298.66M | -12.87%315.84M | 8.77%321.13M | 13.71%326.67M | 13.71%326.67M | 47.19%359.18M | 43.79%362.5M | 16.35%295.23M | 9.16%287.28M | 9.16%287.28M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data