(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 23.24%64.81M | -28.86%52.71M | -56.87%44.83M | -51.19%55.96M | -72.39%52.59M | -34.94%74.09M | 24.39%103.96M | 100.88%114.65M | 89.76%190.46M | 9.02%113.89M |
Notes receivable and accounts receivable | 7.80%31.03M | -0.98%19.77M | -5.99%24.36M | -27.59%20.55M | 1.15%28.79M | -14.85%19.97M | -4.29%25.91M | -7.19%28.38M | -22.32%28.46M | -11.07%23.45M |
-Accounts receivable | 7.80%31.03M | -0.98%19.77M | -5.99%24.36M | -27.59%20.55M | 1.15%28.79M | -14.85%19.97M | -4.29%25.91M | -7.19%28.38M | -22.32%28.46M | -11.07%23.45M |
Other receivables (including interest and dividends) | -88.50%499.33K | -71.33%413.03K | 221.51%3.35M | 132.85%3.26M | 89.10%4.34M | -29.47%1.44M | -44.94%1.04M | -39.22%1.4M | -64.62%2.3M | 49.48%2.04M |
-Other receivable | ---- | ---- | ---- | 132.85%3.26M | ---- | -29.47%1.44M | ---- | -39.22%1.4M | ---- | 49.48%2.04M |
Advance payment | -58.64%15.29M | -29.08%23.36M | -10.72%35.01M | -10.15%38.81M | -3.66%36.96M | 67.57%32.94M | -48.26%39.21M | -43.19%43.19M | -42.31%38.37M | -76.94%19.66M |
Inventories | -15.30%222.77M | -17.59%234.06M | 3.87%150.5M | 30.01%219.34M | 48.98%263.02M | 25.49%284.01M | -6.91%144.88M | 12.80%168.71M | -2.95%176.55M | 43.45%226.33M |
Receivable financing | 152.56%68.88M | 79.86%50.53M | 143.11%58.66M | 110.47%42.07M | -41.86%27.27M | -64.18%28.09M | -73.82%24.13M | -76.79%19.99M | -19.26%46.91M | -3.42%78.43M |
Other current assets | 13.27%26.72M | -28.00%19.43M | -6.47%19.35M | 10.54%21.42M | 49.42%23.59M | 43.78%26.98M | 32.65%20.69M | 49.62%19.37M | 36.15%15.79M | 73.18%18.77M |
Total current assets | -1.50%430.01M | -14.39%400.27M | -6.60%336.05M | 1.44%401.41M | -12.48%436.56M | -3.12%467.52M | -20.35%359.82M | -4.56%395.7M | 8.06%498.84M | 3.28%482.57M |
Non Current assets | ||||||||||
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.81%837.34K | 4.93%828.3K |
Fixed assets | ---- | ---- | ---- | -9.31%468.4M | ---- | -8.32%504.51M | ---- | -1.32%516.46M | ---- | -9.32%550.28M |
Constru in process | ---- | ---- | ---- | 2.51%16.76M | ---- | 29.63%9.78M | ---- | 73.92%16.35M | ---- | 81.86%7.54M |
Intangible assets | -3.73%87.04M | -3.69%88.27M | -4.39%87.91M | -3.96%89.16M | -4.07%90.41M | 14.90%91.65M | 7.96%91.94M | 7.19%92.83M | 7.04%94.24M | -10.57%79.77M |
Goodwill | -23.80%160.03M | -23.80%160.03M | 0.00%210.02M | 0.00%210.02M | 0.00%210.02M | 0.00%210.02M | 0.00%210.02M | 0.00%210.02M | 0.00%210.02M | 0.00%210.02M |
Long deferred expense | -25.00%19.81K | -23.53%21.46K | -22.22%23.11K | -21.05%24.76K | -26.42%26.42K | -39.25%28.07K | -47.40%29.72K | -53.04%31.37K | -53.43%35.9K | -47.14%46.2K |
Deferred tax assets | -33.26%954.52K | -87.14%183.29K | 125.09%1.72M | 71.57%1.53M | 88.26%1.43M | 96.86%1.43M | 12.06%765.11K | 10.47%889.89K | -21.40%759.66K | -20.20%724K |
Usufruct assets | -57.14%45.16K | -50.00%60.21K | --75.26K | --90.32K | 39.69%105.37K | -60.09%120.42K | ---- | ---- | -99.85%75.43K | -75.00%301.73K |
Other non current assets | -26.64%2.31M | 27.54%2.2M | -55.79%1.67M | -88.87%1.61M | -80.27%3.14M | -94.22%1.72M | -67.02%3.78M | 26.07%14.45M | 39.04%15.93M | 95.62%29.82M |
Total non current assets | -14.34%688.07M | -14.02%704.43M | -6.68%772.14M | -7.45%787.58M | -7.19%803.3M | -6.83%819.25M | -5.65%827.42M | -4.70%851.02M | -4.66%865.57M | -5.29%879.33M |
Total assets | -9.82%1.12B | -14.15%1.1B | -6.66%1.11B | -4.63%1.19B | -9.13%1.24B | -5.52%1.29B | -10.65%1.19B | -4.66%1.25B | -0.37%1.36B | -2.42%1.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 10.46%226.83M | -19.31%181.69M | -2.35%111.22M | 2.21%181.3M | -14.95%205.35M | -7.76%225.16M | -37.36%113.9M | -11.66%177.39M | 9.96%241.44M | 33.85%244.1M |
Notes payable and accounts payable | -25.57%36.33M | -21.23%45.58M | 2.25%51.52M | -0.50%51.84M | -21.81%48.82M | 8.71%57.87M | 3.42%50.39M | 33.49%52.1M | 14.35%62.44M | -42.05%53.23M |
-Accounts payable | -25.57%36.33M | -21.23%45.58M | 2.25%51.52M | -0.50%51.84M | -21.81%48.82M | 8.71%57.87M | 3.42%50.39M | 33.49%52.1M | 14.35%62.44M | -42.05%53.23M |
Contract liabilities | -11.30%15.29M | -3.12%20.45M | 20.59%25.85M | -42.50%11.04M | -48.03%17.24M | -41.12%21.1M | -50.15%21.44M | -20.00%19.19M | 9.63%33.17M | -1.34%35.84M |
Salaries payable | -18.78%10.36M | -41.94%13.05M | -44.14%11.89M | -25.33%13.63M | -44.55%12.76M | -26.38%22.47M | 39.81%21.28M | 65.83%18.25M | 336.69%23.01M | 106.23%30.53M |
Taxs payable | -5.65%1.13M | 15.97%1.66M | -63.39%1.23M | -88.23%963.05K | -84.20%1.2M | -65.78%1.43M | -60.36%3.35M | -1.65%8.18M | 11.55%7.58M | -42.98%4.18M |
Other payable (including interest and dividends) | -53.46%15.73M | -43.08%18.99M | -83.37%5.49M | -32.05%22.4M | 1.89%33.8M | -1.76%33.36M | -75.87%33.03M | -74.30%32.96M | -72.27%33.18M | -72.02%33.95M |
-Other payable | ---- | ---- | ---- | -32.05%22.4M | ---- | -1.76%33.36M | ---- | -57.89%32.96M | ---- | -61.21%33.95M |
Non current liabilities due within one year | 3.12%787.66M | 4.19%787.66M | --779.72M | --771.72M | 1,223.60%763.81M | 891.28%755.98M | ---- | ---- | -25.16%57.71M | -17.01%76.26M |
Other current liabilities | -2.62%1.74M | -6.68%2.29M | 12.58%2.78M | -31.79%1.24M | -40.17%1.78M | -16.37%2.46M | -37.26%2.47M | -25.87%1.81M | --2.98M | -28.82%2.94M |
Total current liabilities | 0.95%1.1B | -4.33%1.07B | 302.56%989.7M | 240.16%1.05B | 135.05%1.08B | 132.80%1.12B | -46.95%245.85M | -32.22%309.89M | -10.08%461.49M | -12.55%481.03M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.26%739.92M | ---- | 0.57%727.23M |
Estimate liabilities | -86.72%1.33M | -86.72%1.33M | 11.87%9.45M | 12.45%9.45M | 79.27%9.99M | 79.27%9.99M | 59.16%8.45M | -43.82%8.4M | -43.57%5.57M | -64.55%5.57M |
Deferred tax liabilities | ---- | ---- | 7.02%6.23M | 6.76%6.4M | 6.51%6.57M | 6.34%6.73M | -17.70%5.82M | -17.84%5.99M | -17.63%6.16M | -17.77%6.33M |
Long term deferred income | 17.67%8.38M | 18.28%8.64M | 25.44%8.84M | -13.88%6.85M | -19.27%7.12M | -26.50%7.3M | 8.59%7.05M | 18.42%7.95M | 27.14%8.82M | 38.74%9.94M |
Total non current liabilities | -59.00%9.71M | -58.52%9.97M | -96.81%24.52M | -97.02%22.69M | -96.85%23.68M | -96.79%24.03M | 4.56%769.24M | 1.92%762.27M | 1.22%752.57M | -0.88%749.07M |
Total liabilities | -0.33%1.1B | -5.47%1.08B | -0.09%1.01B | 0.43%1.08B | -8.70%1.11B | -7.01%1.14B | -15.35%1.02B | -11.03%1.07B | -3.39%1.21B | -5.79%1.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B |
Capital reserve funds | 0.00%882.55M | 0.00%882.55M | 0.00%882.55M | 0.00%882.55M | 0.00%882.55M | 0.00%882.55M | 0.00%882.55M | 0.00%882.55M | 0.00%882.55M | 0.00%882.55M |
Retained profit | -7.00%-1.81B | -7.13%-1.8B | -4.76%-1.73B | -3.80%-1.71B | -1.11%-1.69B | 0.66%-1.68B | 2.46%-1.65B | 4.18%-1.65B | 2.17%-1.67B | 2.42%-1.69B |
Other composite income | 0.00%-130.7M | 0.00%-130.7M | 0.00%-130.7M | 0.00%-130.7M | 0.00%-130.7M | 0.00%-130.7M | 0.00%-130.7M | 0.00%-130.7M | 0.00%-130.7M | 0.00%-130.7M |
Specific reserves | 38.94%1.07M | 42.40%742.72K | 36.88%1.86M | 34.72%1.13M | -28.00%768.69K | 1.51%521.59K | 164.41%1.36M | 9.94%842.02K | 79.41%1.07M | -3.70%513.83K |
Shareholders equity without minority interests | -89.88%13.3M | -83.65%23.37M | -45.41%93.98M | -35.74%112.17M | -12.58%131.43M | 8.44%142.93M | 32.87%172.15M | 70.35%174.56M | 33.33%150.35M | 46.55%131.8M |
Total shareholder equity | -89.88%13.3M | -83.65%23.37M | -45.41%93.98M | -35.74%112.17M | -12.58%131.43M | 8.44%142.93M | 32.87%172.15M | 70.35%174.56M | 33.33%150.35M | 46.55%131.8M |
Total liabilityies and equity | -9.82%1.12B | -14.15%1.1B | -6.66%1.11B | -4.63%1.19B | -9.13%1.24B | -5.52%1.29B | -10.65%1.19B | -4.66%1.25B | -0.37%1.36B | -2.42%1.36B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data