CN Stock MarketDetailed Quotes

900909 Shanghai Huayi Group Corporation

Watchlist
  • 0.542
  • +0.001+0.18%
Market Closed Dec 27 15:00 CST
1.16BMarket Cap9.34P/E (TTM)

Shanghai Huayi Group Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
9.90%34.46B
14.43%22.65B
10.30%10.72B
6.14%41.33B
5.69%31.36B
0.40%19.79B
0.54%9.72B
-2.74%38.94B
-7.69%29.67B
-2.53%19.71B
Operating revenue
9.91%34.11B
14.49%22.41B
10.26%10.59B
6.15%40.88B
5.73%31.04B
0.37%19.58B
0.43%9.61B
-2.97%38.51B
-7.94%29.35B
-2.76%19.5B
Other operating revenue
----
95.41%262.11M
----
47.93%497.02M
----
14.88%134.13M
----
31.29%335.99M
----
-26.55%116.76M
Interest income
9.15%349M
9.01%236.81M
13.32%124.09M
4.40%445.11M
1.68%319.76M
3.53%217.25M
12.21%109.5M
24.44%426.36M
24.33%314.48M
25.73%209.84M
Commission income
----
----
----
--185.14K
----
----
----
----
----
----
Premiums earned
----
----
----
--185.14K
----
----
----
----
----
----
Total operating cost
10.45%33.76B
13.45%22.06B
8.43%10.49B
6.98%40.6B
6.72%30.57B
5.15%19.44B
8.58%9.68B
5.35%37.95B
-0.22%28.64B
3.83%18.49B
Operating cost
10.22%31.38B
12.96%20.51B
7.82%9.76B
6.67%37.45B
7.14%28.47B
5.64%18.16B
9.33%9.05B
7.08%35.11B
0.16%26.57B
4.61%17.19B
Operating tax surcharges
-2.00%128.57M
2.92%86.06M
-9.50%37.94M
-3.90%172.04M
-6.47%131.2M
-14.79%83.62M
-24.25%41.92M
-10.05%179.02M
-8.75%140.28M
2.50%98.13M
Operating expense
7.87%448.48M
14.41%296.27M
18.15%141.35M
20.86%614.18M
7.95%415.78M
8.20%258.94M
10.17%119.64M
-2.29%508.17M
-24.96%385.17M
-23.56%239.32M
Administration expense
-5.21%677.05M
-4.80%439.63M
3.62%226.34M
4.04%1.12B
-8.85%714.28M
-7.95%461.79M
-2.80%218.43M
-14.63%1.08B
0.44%783.63M
1.81%501.7M
Financial expense
140.18%320.53M
200.58%202.9M
88.93%93.76M
28.74%253.01M
14.17%133.46M
-1.50%67.5M
10.77%49.63M
-34.52%196.52M
-49.28%116.89M
-53.07%68.53M
-Interest expense (Financial expense)
87.46%312.1M
84.10%218.76M
114.57%103.76M
21.97%284.21M
1.64%166.49M
5.11%118.83M
-4.19%48.36M
-3.56%233.01M
-8.10%163.81M
-13.09%113.05M
-Interest Income (Financial expense)
-42.99%-32.83M
7.71%-23.44M
-190.29%-12.52M
-63.63%-33.35M
36.77%-22.96M
17.63%-25.4M
27.75%-4.31M
-111.29%-20.38M
-107.02%-36.31M
-144.94%-30.84M
Research and development
17.46%671.61M
31.58%430.28M
22.38%192.41M
16.72%814.15M
13.56%571.77M
9.35%327.02M
6.87%157.23M
-10.83%697.54M
38.23%503.48M
25.83%299.05M
Credit Impairment Loss
53.69%-31.86M
25.23%-36.33M
-5.30%-21.07M
-21,585.70%-102.86M
1.37%-68.78M
44.82%-48.6M
70.18%-20.01M
102.48%478.75K
35.51%-69.74M
13.76%-88.07M
Asset Impairment Loss
31.03%-113.59M
27.71%-119.05M
----
-23.59%-214.69M
-258.87%-164.68M
-1,931.50%-164.68M
1,855.93%17.45M
61.74%-173.7M
17.18%-45.89M
87.25%-8.11M
Other net revenue
-15.19%404.43M
130.98%187.25M
-18.31%85.21M
-15.20%893.32M
-43.99%476.88M
-46.53%81.07M
-10.28%104.31M
146.89%1.05B
165.80%851.38M
44.62%151.6M
Fair value change income
44.29%47.54M
-131.09%-12.91M
-39.66%12.15M
125.72%27.55M
159.64%32.95M
213.40%41.53M
145.67%20.14M
-327.37%-107.11M
-380.18%-55.24M
-328.53%-36.63M
Invest income
18.25%384.23M
53.42%264.75M
15.72%60.8M
41.71%594.01M
84.70%324.95M
61.87%172.57M
-27.71%52.54M
-20.96%419.17M
-54.78%175.93M
-56.29%106.61M
-Including: Investment income associates
16.31%361.82M
59.07%259.59M
14.04%59.26M
40.87%536M
108.52%311.09M
95.13%163.19M
-15.94%51.97M
-13.84%380.48M
-50.63%149.19M
-61.14%83.63M
Exchange income
-95.99%86.32K
-63.31%868.44K
157.36%289.73K
-62.65%1.56M
-57.61%2.15M
4.41%2.37M
-207.17%-505.13K
526.71%4.17M
2,073.14%5.07M
626.77%2.27M
Asset deal income
-99.41%1.45M
4,022.06%747.71K
34,847.89%1.18M
150.30%366.08M
75.42%245.67M
-100.01%-19.06K
-100.00%-3.39K
-36.44%146.26M
2,910.86%140.05M
2,779.38%139.61M
Other revenue
11.41%116.57M
14.48%89.18M
-8.19%31.86M
-70.99%221.68M
-85.08%104.63M
116.89%77.9M
154.18%34.7M
717.82%764.25M
891.39%701.2M
16.88%35.92M
Operating profit
-12.79%1.1B
80.30%779.47M
114.45%309.75M
-20.59%1.62B
-32.56%1.27B
-68.59%432.31M
-83.37%144.44M
-54.02%2.04B
-50.00%1.88B
-45.44%1.38B
Add:Non operating Income
-51.20%14.93M
-35.13%12.34M
12.62%6.63M
-65.41%26.91M
102.22%30.59M
115.57%19.02M
-8.72%5.89M
177.85%77.78M
-13.70%15.13M
-18.57%8.82M
Less:Non operating expense
-76.43%6.62M
-84.23%2.22M
-85.04%1.08M
746.01%81.8M
1,960.00%28.11M
1,018.11%14.09M
2,166.20%7.19M
-40.18%9.67M
-63.83%1.36M
-60.94%1.26M
Total profit
-12.31%1.11B
80.58%789.58M
120.28%315.3M
-25.75%1.57B
-32.92%1.27B
-68.40%437.24M
-83.63%143.14M
-52.61%2.11B
-49.82%1.89B
-45.30%1.38B
Less:Income tax cost
20.77%216.52M
73.14%159.11M
47.53%77.74M
-47.42%218.69M
-61.52%179.28M
-67.19%91.89M
-66.68%52.7M
-54.74%415.88M
-35.63%465.95M
-39.08%280.07M
Net profit
-17.75%896.09M
82.56%630.48M
162.67%237.56M
-20.43%1.35B
-23.57%1.09B
-68.71%345.35M
-87.37%90.44M
-52.06%1.69B
-53.19%1.43B
-46.68%1.1B
Net profit from continuing operation
-17.75%896.09M
82.56%630.48M
162.67%237.56M
-20.43%1.35B
-23.57%1.09B
-68.71%345.35M
-87.37%90.44M
-52.06%1.69B
-53.19%1.43B
-46.68%1.1B
Less:Minority Profit
-31.26%293.04M
-7.48%216.87M
7.06%85.56M
7.31%441.43M
48.09%426.32M
218.10%234.39M
78.10%79.93M
-26.93%411.37M
-47.11%287.88M
-85.92%73.68M
Net profit of parent company owners
-9.07%603.05M
272.77%413.61M
1,345.29%152M
-29.34%905.32M
-41.71%663.19M
-89.23%110.96M
-98.43%10.52M
-56.83%1.28B
-54.52%1.14B
-33.41%1.03B
Earning per share
Basic earning per share
-9.68%0.28
280.00%0.19
1,300.00%0.07
-30.00%0.42
-41.51%0.31
-89.58%0.05
-98.44%0.005
-56.83%0.6
-55.08%0.53
-34.25%0.48
Diluted earning per share
-9.68%0.28
280.00%0.19
1,300.00%0.07
-30.00%0.42
-41.51%0.31
-89.58%0.05
-98.44%0.005
-56.83%0.6
-55.08%0.53
-34.25%0.48
Other composite income
116.57%27.79M
86.20%-16.2M
-241.92%-37.02M
68.35%-28.96M
25.70%-167.68M
47.89%-117.41M
81.18%26.08M
-876.93%-91.51M
-322.75%-225.68M
-2,173.86%-225.3M
Other composite income of parent company owners
130.03%25.09M
98.54%-1.04M
-2,384.73%-18.27M
43.87%-28.92M
31.67%-83.56M
39.19%-70.94M
-112.70%-735.23K
-468.64%-51.53M
-380.69%-122.29M
-3,168.50%-116.66M
Other composite income of minority owners
103.20%2.7M
67.37%-15.16M
-169.91%-18.75M
99.91%-36.3K
18.63%-84.12M
57.22%-46.47M
211.56%26.82M
-1,716.89%-39.98M
-270.00%-103.39M
-1,613.81%-108.64M
Total composite income
0.22%923.88M
169.50%614.27M
72.10%200.54M
-17.69%1.32B
-23.17%921.83M
-74.05%227.93M
-84.05%116.53M
-54.80%1.6B
-59.90%1.2B
-57.36%878.49M
Total composite income of parent company owners
8.37%628.14M
931.09%412.57M
1,267.16%133.73M
-28.73%876.39M
-42.92%579.63M
-95.62%40.01M
-98.56%9.78M
-58.76%1.23B
-58.99%1.02B
-40.82%913.45M
Total composite income of minority owners
-13.58%295.74M
7.33%201.7M
-37.41%66.81M
18.85%441.39M
85.48%342.2M
637.65%187.92M
99.58%106.75M
-33.77%371.39M
-64.27%184.49M
-106.76%-34.95M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 9.90%34.46B14.43%22.65B10.30%10.72B6.14%41.33B5.69%31.36B0.40%19.79B0.54%9.72B-2.74%38.94B-7.69%29.67B-2.53%19.71B
Operating revenue 9.91%34.11B14.49%22.41B10.26%10.59B6.15%40.88B5.73%31.04B0.37%19.58B0.43%9.61B-2.97%38.51B-7.94%29.35B-2.76%19.5B
Other operating revenue ----95.41%262.11M----47.93%497.02M----14.88%134.13M----31.29%335.99M-----26.55%116.76M
Interest income 9.15%349M9.01%236.81M13.32%124.09M4.40%445.11M1.68%319.76M3.53%217.25M12.21%109.5M24.44%426.36M24.33%314.48M25.73%209.84M
Commission income --------------185.14K------------------------
Premiums earned --------------185.14K------------------------
Total operating cost 10.45%33.76B13.45%22.06B8.43%10.49B6.98%40.6B6.72%30.57B5.15%19.44B8.58%9.68B5.35%37.95B-0.22%28.64B3.83%18.49B
Operating cost 10.22%31.38B12.96%20.51B7.82%9.76B6.67%37.45B7.14%28.47B5.64%18.16B9.33%9.05B7.08%35.11B0.16%26.57B4.61%17.19B
Operating tax surcharges -2.00%128.57M2.92%86.06M-9.50%37.94M-3.90%172.04M-6.47%131.2M-14.79%83.62M-24.25%41.92M-10.05%179.02M-8.75%140.28M2.50%98.13M
Operating expense 7.87%448.48M14.41%296.27M18.15%141.35M20.86%614.18M7.95%415.78M8.20%258.94M10.17%119.64M-2.29%508.17M-24.96%385.17M-23.56%239.32M
Administration expense -5.21%677.05M-4.80%439.63M3.62%226.34M4.04%1.12B-8.85%714.28M-7.95%461.79M-2.80%218.43M-14.63%1.08B0.44%783.63M1.81%501.7M
Financial expense 140.18%320.53M200.58%202.9M88.93%93.76M28.74%253.01M14.17%133.46M-1.50%67.5M10.77%49.63M-34.52%196.52M-49.28%116.89M-53.07%68.53M
-Interest expense (Financial expense) 87.46%312.1M84.10%218.76M114.57%103.76M21.97%284.21M1.64%166.49M5.11%118.83M-4.19%48.36M-3.56%233.01M-8.10%163.81M-13.09%113.05M
-Interest Income (Financial expense) -42.99%-32.83M7.71%-23.44M-190.29%-12.52M-63.63%-33.35M36.77%-22.96M17.63%-25.4M27.75%-4.31M-111.29%-20.38M-107.02%-36.31M-144.94%-30.84M
Research and development 17.46%671.61M31.58%430.28M22.38%192.41M16.72%814.15M13.56%571.77M9.35%327.02M6.87%157.23M-10.83%697.54M38.23%503.48M25.83%299.05M
Credit Impairment Loss 53.69%-31.86M25.23%-36.33M-5.30%-21.07M-21,585.70%-102.86M1.37%-68.78M44.82%-48.6M70.18%-20.01M102.48%478.75K35.51%-69.74M13.76%-88.07M
Asset Impairment Loss 31.03%-113.59M27.71%-119.05M-----23.59%-214.69M-258.87%-164.68M-1,931.50%-164.68M1,855.93%17.45M61.74%-173.7M17.18%-45.89M87.25%-8.11M
Other net revenue -15.19%404.43M130.98%187.25M-18.31%85.21M-15.20%893.32M-43.99%476.88M-46.53%81.07M-10.28%104.31M146.89%1.05B165.80%851.38M44.62%151.6M
Fair value change income 44.29%47.54M-131.09%-12.91M-39.66%12.15M125.72%27.55M159.64%32.95M213.40%41.53M145.67%20.14M-327.37%-107.11M-380.18%-55.24M-328.53%-36.63M
Invest income 18.25%384.23M53.42%264.75M15.72%60.8M41.71%594.01M84.70%324.95M61.87%172.57M-27.71%52.54M-20.96%419.17M-54.78%175.93M-56.29%106.61M
-Including: Investment income associates 16.31%361.82M59.07%259.59M14.04%59.26M40.87%536M108.52%311.09M95.13%163.19M-15.94%51.97M-13.84%380.48M-50.63%149.19M-61.14%83.63M
Exchange income -95.99%86.32K-63.31%868.44K157.36%289.73K-62.65%1.56M-57.61%2.15M4.41%2.37M-207.17%-505.13K526.71%4.17M2,073.14%5.07M626.77%2.27M
Asset deal income -99.41%1.45M4,022.06%747.71K34,847.89%1.18M150.30%366.08M75.42%245.67M-100.01%-19.06K-100.00%-3.39K-36.44%146.26M2,910.86%140.05M2,779.38%139.61M
Other revenue 11.41%116.57M14.48%89.18M-8.19%31.86M-70.99%221.68M-85.08%104.63M116.89%77.9M154.18%34.7M717.82%764.25M891.39%701.2M16.88%35.92M
Operating profit -12.79%1.1B80.30%779.47M114.45%309.75M-20.59%1.62B-32.56%1.27B-68.59%432.31M-83.37%144.44M-54.02%2.04B-50.00%1.88B-45.44%1.38B
Add:Non operating Income -51.20%14.93M-35.13%12.34M12.62%6.63M-65.41%26.91M102.22%30.59M115.57%19.02M-8.72%5.89M177.85%77.78M-13.70%15.13M-18.57%8.82M
Less:Non operating expense -76.43%6.62M-84.23%2.22M-85.04%1.08M746.01%81.8M1,960.00%28.11M1,018.11%14.09M2,166.20%7.19M-40.18%9.67M-63.83%1.36M-60.94%1.26M
Total profit -12.31%1.11B80.58%789.58M120.28%315.3M-25.75%1.57B-32.92%1.27B-68.40%437.24M-83.63%143.14M-52.61%2.11B-49.82%1.89B-45.30%1.38B
Less:Income tax cost 20.77%216.52M73.14%159.11M47.53%77.74M-47.42%218.69M-61.52%179.28M-67.19%91.89M-66.68%52.7M-54.74%415.88M-35.63%465.95M-39.08%280.07M
Net profit -17.75%896.09M82.56%630.48M162.67%237.56M-20.43%1.35B-23.57%1.09B-68.71%345.35M-87.37%90.44M-52.06%1.69B-53.19%1.43B-46.68%1.1B
Net profit from continuing operation -17.75%896.09M82.56%630.48M162.67%237.56M-20.43%1.35B-23.57%1.09B-68.71%345.35M-87.37%90.44M-52.06%1.69B-53.19%1.43B-46.68%1.1B
Less:Minority Profit -31.26%293.04M-7.48%216.87M7.06%85.56M7.31%441.43M48.09%426.32M218.10%234.39M78.10%79.93M-26.93%411.37M-47.11%287.88M-85.92%73.68M
Net profit of parent company owners -9.07%603.05M272.77%413.61M1,345.29%152M-29.34%905.32M-41.71%663.19M-89.23%110.96M-98.43%10.52M-56.83%1.28B-54.52%1.14B-33.41%1.03B
Earning per share
Basic earning per share -9.68%0.28280.00%0.191,300.00%0.07-30.00%0.42-41.51%0.31-89.58%0.05-98.44%0.005-56.83%0.6-55.08%0.53-34.25%0.48
Diluted earning per share -9.68%0.28280.00%0.191,300.00%0.07-30.00%0.42-41.51%0.31-89.58%0.05-98.44%0.005-56.83%0.6-55.08%0.53-34.25%0.48
Other composite income 116.57%27.79M86.20%-16.2M-241.92%-37.02M68.35%-28.96M25.70%-167.68M47.89%-117.41M81.18%26.08M-876.93%-91.51M-322.75%-225.68M-2,173.86%-225.3M
Other composite income of parent company owners 130.03%25.09M98.54%-1.04M-2,384.73%-18.27M43.87%-28.92M31.67%-83.56M39.19%-70.94M-112.70%-735.23K-468.64%-51.53M-380.69%-122.29M-3,168.50%-116.66M
Other composite income of minority owners 103.20%2.7M67.37%-15.16M-169.91%-18.75M99.91%-36.3K18.63%-84.12M57.22%-46.47M211.56%26.82M-1,716.89%-39.98M-270.00%-103.39M-1,613.81%-108.64M
Total composite income 0.22%923.88M169.50%614.27M72.10%200.54M-17.69%1.32B-23.17%921.83M-74.05%227.93M-84.05%116.53M-54.80%1.6B-59.90%1.2B-57.36%878.49M
Total composite income of parent company owners 8.37%628.14M931.09%412.57M1,267.16%133.73M-28.73%876.39M-42.92%579.63M-95.62%40.01M-98.56%9.78M-58.76%1.23B-58.99%1.02B-40.82%913.45M
Total composite income of minority owners -13.58%295.74M7.33%201.7M-37.41%66.81M18.85%441.39M85.48%342.2M637.65%187.92M99.58%106.75M-33.77%371.39M-64.27%184.49M-106.76%-34.95M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CN
Overall
Symbol
Price
% Chg

No Data