CN Stock MarketDetailed Quotes

900913 Shanxi Guoxin Energy Corporation

Watchlist
  • 0.278
  • +0.003+1.09%
Market Closed Nov 22 15:00 CST
536.32MMarket Cap34.75P/E (TTM)

Shanxi Guoxin Energy Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-2.23%11.91B
-3.53%8.39B
3.02%5.85B
10.32%17.2B
11.49%12.18B
10.65%8.7B
23.28%5.68B
23.64%15.59B
24.53%10.92B
34.04%7.86B
Operating revenue
-2.23%11.91B
-3.53%8.39B
3.02%5.85B
10.32%17.2B
11.49%12.18B
10.65%8.7B
23.28%5.68B
23.64%15.59B
24.53%10.92B
34.04%7.86B
Other operating revenue
----
-27.69%101.72M
----
43.44%394.99M
----
-6.78%140.68M
----
-35.56%275.38M
----
-14.30%150.91M
Total operating cost
-2.30%12.02B
-3.46%8.42B
2.97%5.75B
9.75%17.23B
10.57%12.3B
10.31%8.73B
25.39%5.59B
22.22%15.7B
22.66%11.12B
32.26%7.91B
Operating cost
-1.63%10.91B
-2.90%7.69B
4.00%5.4B
12.34%15.56B
13.44%11.09B
12.30%7.92B
29.08%5.19B
23.43%13.85B
24.38%9.78B
36.27%7.05B
Operating tax surcharges
-0.04%42.52M
-2.66%31.38M
-28.27%13.65M
8.81%65.77M
2.23%42.54M
20.72%32.24M
19.36%19.03M
25.34%60.45M
45.00%41.61M
26.58%26.7M
Operating expense
-17.01%38.25M
-18.89%26.2M
-28.61%12.22M
0.30%62.2M
-9.34%46.08M
-14.42%32.3M
5.08%17.12M
33.31%62.01M
-15.54%50.83M
57.44%37.74M
Administration expense
2.56%482.71M
2.12%307.5M
-5.99%148.63M
-8.28%703.29M
1.33%470.67M
5.26%301.13M
12.14%158.1M
23.60%766.75M
6.15%464.47M
-6.30%286.09M
Financial expense
-15.52%535.97M
-14.90%371.05M
-10.90%179.97M
-14.03%818.83M
-18.00%634.45M
-14.11%436.03M
-22.90%201.99M
6.35%952.42M
15.27%773.75M
12.16%507.65M
-Interest expense (Financial expense)
-10.36%582.97M
-14.12%379.8M
-9.77%194.07M
-9.73%852.65M
-7.02%650.36M
-11.04%442.26M
-18.14%215.09M
2.47%944.59M
5.29%699.49M
6.09%497.17M
-Interest Income (Financial expense)
1.51%-53.31M
46.91%-14.65M
-43.62%-18.88M
0.17%-46.95M
-30.37%-54.13M
-49.35%-27.6M
24.12%-13.14M
-56.85%-47.02M
-31.95%-41.52M
-11.12%-18.48M
Research and development
-57.39%5.07M
-76.50%1.93M
8.22%3.08M
102.81%26.49M
-11.84%11.89M
184.78%8.23M
85.87%2.85M
-27.68%13.06M
72.04%13.49M
-39.84%2.89M
Credit Impairment Loss
26.62%-13.37M
49.54%-14.79M
345.84%1.12M
-49.68%-39.67M
-688.03%-18.23M
-2,330.64%-29.31M
94.06%251.23K
-179.87%-26.5M
212.10%3.1M
110.58%1.31M
Asset Impairment Loss
-158.87%-3.04M
-640.32%-3.04M
----
65.00%-4.17M
--5.16M
---410.24K
1,274,588.86%6.18M
22.87%-11.91M
----
----
Other net revenue
53.50%200.24M
59.95%206.74M
13.47%104.31M
50.66%228.25M
-19.87%130.45M
-22.00%129.26M
4.45%91.93M
-52.49%151.5M
-36.58%162.79M
-35.19%165.71M
Invest income
34.04%-35.82M
86.48%-2.96M
23.45%-13.39M
25.02%-51.34M
-89.47%-54.3M
-141.19%-21.9M
-251.57%-17.5M
-239.45%-68.48M
-171.29%-28.66M
-118.11%-9.08M
-Including: Investment income associates
36.98%-35.93M
87.42%-3.08M
23.63%-13.52M
21.36%-54.68M
-98.94%-57.01M
-169.47%-24.47M
-255.69%-17.7M
-4,024.78%-69.54M
-322.42%-28.66M
-319.61%-9.08M
Asset deal income
553.22%1.05M
435.23%872.44K
-7,831.52%-1.34M
113,022.05%12.56M
-90.71%160.45K
208.91%163K
-58.54%17.32K
102.98%11.11K
276.82%1.73M
-144.53%-149.67K
Other revenue
27.20%251.42M
25.42%226.66M
14.52%117.93M
20.31%310.86M
5.91%197.66M
4.09%180.72M
10.94%102.97M
-12.43%258.37M
-17.49%186.62M
-20.38%173.62M
Operating profit
741.07%90.97M
70.35%173.95M
9.82%203.54M
409.48%193.2M
129.67%10.82M
-12.77%102.11M
-22.78%185.34M
-51.88%37.92M
6.62%-36.45M
-16.39%117.07M
Add:Non operating Income
-75.70%2.73M
-90.34%735.11K
129.38%656.12K
-15.73%11.01M
5.84%11.24M
-11.38%7.61M
-44.79%286.03K
45.35%13.07M
79.63%10.62M
201.30%8.59M
Less:Non operating expense
122.52%7.77M
192.19%6.52M
-62.68%387.48K
51.62%9.1M
2.18%3.49M
26.98%2.23M
25.36%1.04M
-5.66%6M
-16.93%3.42M
-34.10%1.76M
Total profit
362.96%85.93M
56.44%168.16M
10.41%203.81M
333.73%195.11M
163.44%18.56M
-13.24%107.49M
-22.99%184.59M
-44.75%44.98M
21.45%-29.26M
-11.63%123.9M
Less:Income tax cost
-20.40%87.81M
-4.56%99.25M
-34.31%50.78M
8.43%135.19M
9.89%110.31M
5.44%103.99M
-7.93%77.31M
-31.94%124.68M
-18.54%100.38M
-7.31%98.62M
Net profit
97.94%-1.89M
1,869.15%68.91M
42.65%153.03M
175.18%59.91M
29.23%-91.75M
-86.15%3.5M
-31.11%107.28M
21.70%-79.7M
19.21%-129.64M
-25.22%25.27M
Net profit from continuing operation
97.94%-1.89M
1,869.15%68.91M
42.65%153.03M
175.18%59.91M
29.23%-91.75M
-86.15%3.5M
-31.11%107.28M
21.70%-79.7M
19.21%-129.64M
-25.22%25.27M
Less:Minority Profit
115.24%8.09M
129.68%14.55M
459.75%31.19M
87.56%-18.07M
46.28%-53.08M
15.37%-49.03M
51.39%-8.67M
1.26%-145.29M
9.88%-98.81M
-15.94%-57.93M
Net profit of parent company owners
74.20%-9.98M
3.49%54.36M
5.08%121.84M
18.89%77.99M
-25.43%-38.67M
-36.87%52.53M
-33.19%115.95M
44.60%65.59M
39.35%-30.83M
-0.67%83.2M
Earning per share
Basic earning per share
50.00%-0.01
0.00%0.03
12.50%0.09
20.00%0.06
0.00%-0.02
-50.00%0.03
-38.46%0.08
66.67%0.05
50.00%-0.02
-14.29%0.06
Diluted earning per share
50.00%-0.01
0.00%0.03
12.50%0.09
20.00%0.06
0.00%-0.02
-50.00%0.03
-38.46%0.08
66.67%0.05
50.00%-0.02
-14.29%0.06
Other composite income
Total composite income
97.94%-1.89M
1,869.15%68.91M
42.65%153.03M
175.18%59.91M
29.23%-91.75M
-86.15%3.5M
-31.11%107.28M
21.70%-79.7M
19.21%-129.64M
-25.22%25.27M
Total composite income of parent company owners
74.20%-9.98M
3.49%54.36M
5.08%121.84M
18.89%77.99M
-25.43%-38.67M
-36.87%52.53M
-33.19%115.95M
44.60%65.59M
39.35%-30.83M
-0.67%83.2M
Total composite income of minority owners
115.24%8.09M
129.68%14.55M
459.75%31.19M
87.56%-18.07M
46.28%-53.08M
15.37%-49.03M
51.39%-8.67M
1.26%-145.29M
9.88%-98.81M
-15.94%-57.93M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -2.23%11.91B-3.53%8.39B3.02%5.85B10.32%17.2B11.49%12.18B10.65%8.7B23.28%5.68B23.64%15.59B24.53%10.92B34.04%7.86B
Operating revenue -2.23%11.91B-3.53%8.39B3.02%5.85B10.32%17.2B11.49%12.18B10.65%8.7B23.28%5.68B23.64%15.59B24.53%10.92B34.04%7.86B
Other operating revenue -----27.69%101.72M----43.44%394.99M-----6.78%140.68M-----35.56%275.38M-----14.30%150.91M
Total operating cost -2.30%12.02B-3.46%8.42B2.97%5.75B9.75%17.23B10.57%12.3B10.31%8.73B25.39%5.59B22.22%15.7B22.66%11.12B32.26%7.91B
Operating cost -1.63%10.91B-2.90%7.69B4.00%5.4B12.34%15.56B13.44%11.09B12.30%7.92B29.08%5.19B23.43%13.85B24.38%9.78B36.27%7.05B
Operating tax surcharges -0.04%42.52M-2.66%31.38M-28.27%13.65M8.81%65.77M2.23%42.54M20.72%32.24M19.36%19.03M25.34%60.45M45.00%41.61M26.58%26.7M
Operating expense -17.01%38.25M-18.89%26.2M-28.61%12.22M0.30%62.2M-9.34%46.08M-14.42%32.3M5.08%17.12M33.31%62.01M-15.54%50.83M57.44%37.74M
Administration expense 2.56%482.71M2.12%307.5M-5.99%148.63M-8.28%703.29M1.33%470.67M5.26%301.13M12.14%158.1M23.60%766.75M6.15%464.47M-6.30%286.09M
Financial expense -15.52%535.97M-14.90%371.05M-10.90%179.97M-14.03%818.83M-18.00%634.45M-14.11%436.03M-22.90%201.99M6.35%952.42M15.27%773.75M12.16%507.65M
-Interest expense (Financial expense) -10.36%582.97M-14.12%379.8M-9.77%194.07M-9.73%852.65M-7.02%650.36M-11.04%442.26M-18.14%215.09M2.47%944.59M5.29%699.49M6.09%497.17M
-Interest Income (Financial expense) 1.51%-53.31M46.91%-14.65M-43.62%-18.88M0.17%-46.95M-30.37%-54.13M-49.35%-27.6M24.12%-13.14M-56.85%-47.02M-31.95%-41.52M-11.12%-18.48M
Research and development -57.39%5.07M-76.50%1.93M8.22%3.08M102.81%26.49M-11.84%11.89M184.78%8.23M85.87%2.85M-27.68%13.06M72.04%13.49M-39.84%2.89M
Credit Impairment Loss 26.62%-13.37M49.54%-14.79M345.84%1.12M-49.68%-39.67M-688.03%-18.23M-2,330.64%-29.31M94.06%251.23K-179.87%-26.5M212.10%3.1M110.58%1.31M
Asset Impairment Loss -158.87%-3.04M-640.32%-3.04M----65.00%-4.17M--5.16M---410.24K1,274,588.86%6.18M22.87%-11.91M--------
Other net revenue 53.50%200.24M59.95%206.74M13.47%104.31M50.66%228.25M-19.87%130.45M-22.00%129.26M4.45%91.93M-52.49%151.5M-36.58%162.79M-35.19%165.71M
Invest income 34.04%-35.82M86.48%-2.96M23.45%-13.39M25.02%-51.34M-89.47%-54.3M-141.19%-21.9M-251.57%-17.5M-239.45%-68.48M-171.29%-28.66M-118.11%-9.08M
-Including: Investment income associates 36.98%-35.93M87.42%-3.08M23.63%-13.52M21.36%-54.68M-98.94%-57.01M-169.47%-24.47M-255.69%-17.7M-4,024.78%-69.54M-322.42%-28.66M-319.61%-9.08M
Asset deal income 553.22%1.05M435.23%872.44K-7,831.52%-1.34M113,022.05%12.56M-90.71%160.45K208.91%163K-58.54%17.32K102.98%11.11K276.82%1.73M-144.53%-149.67K
Other revenue 27.20%251.42M25.42%226.66M14.52%117.93M20.31%310.86M5.91%197.66M4.09%180.72M10.94%102.97M-12.43%258.37M-17.49%186.62M-20.38%173.62M
Operating profit 741.07%90.97M70.35%173.95M9.82%203.54M409.48%193.2M129.67%10.82M-12.77%102.11M-22.78%185.34M-51.88%37.92M6.62%-36.45M-16.39%117.07M
Add:Non operating Income -75.70%2.73M-90.34%735.11K129.38%656.12K-15.73%11.01M5.84%11.24M-11.38%7.61M-44.79%286.03K45.35%13.07M79.63%10.62M201.30%8.59M
Less:Non operating expense 122.52%7.77M192.19%6.52M-62.68%387.48K51.62%9.1M2.18%3.49M26.98%2.23M25.36%1.04M-5.66%6M-16.93%3.42M-34.10%1.76M
Total profit 362.96%85.93M56.44%168.16M10.41%203.81M333.73%195.11M163.44%18.56M-13.24%107.49M-22.99%184.59M-44.75%44.98M21.45%-29.26M-11.63%123.9M
Less:Income tax cost -20.40%87.81M-4.56%99.25M-34.31%50.78M8.43%135.19M9.89%110.31M5.44%103.99M-7.93%77.31M-31.94%124.68M-18.54%100.38M-7.31%98.62M
Net profit 97.94%-1.89M1,869.15%68.91M42.65%153.03M175.18%59.91M29.23%-91.75M-86.15%3.5M-31.11%107.28M21.70%-79.7M19.21%-129.64M-25.22%25.27M
Net profit from continuing operation 97.94%-1.89M1,869.15%68.91M42.65%153.03M175.18%59.91M29.23%-91.75M-86.15%3.5M-31.11%107.28M21.70%-79.7M19.21%-129.64M-25.22%25.27M
Less:Minority Profit 115.24%8.09M129.68%14.55M459.75%31.19M87.56%-18.07M46.28%-53.08M15.37%-49.03M51.39%-8.67M1.26%-145.29M9.88%-98.81M-15.94%-57.93M
Net profit of parent company owners 74.20%-9.98M3.49%54.36M5.08%121.84M18.89%77.99M-25.43%-38.67M-36.87%52.53M-33.19%115.95M44.60%65.59M39.35%-30.83M-0.67%83.2M
Earning per share
Basic earning per share 50.00%-0.010.00%0.0312.50%0.0920.00%0.060.00%-0.02-50.00%0.03-38.46%0.0866.67%0.0550.00%-0.02-14.29%0.06
Diluted earning per share 50.00%-0.010.00%0.0312.50%0.0920.00%0.060.00%-0.02-50.00%0.03-38.46%0.0866.67%0.0550.00%-0.02-14.29%0.06
Other composite income
Total composite income 97.94%-1.89M1,869.15%68.91M42.65%153.03M175.18%59.91M29.23%-91.75M-86.15%3.5M-31.11%107.28M21.70%-79.7M19.21%-129.64M-25.22%25.27M
Total composite income of parent company owners 74.20%-9.98M3.49%54.36M5.08%121.84M18.89%77.99M-25.43%-38.67M-36.87%52.53M-33.19%115.95M44.60%65.59M39.35%-30.83M-0.67%83.2M
Total composite income of minority owners 115.24%8.09M129.68%14.55M459.75%31.19M87.56%-18.07M46.28%-53.08M15.37%-49.03M51.39%-8.67M1.26%-145.29M9.88%-98.81M-15.94%-57.93M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data